Teradyne Inc. (TER)
88.85
-1.32 (-1.46%)
At close: Mar 18, 2025, 3:59 PM
88.94
0.10%
Pre-market: Mar 19, 2025, 05:36 AM EDT
Teradyne Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 2.82B | 2.68B | 3.16B | 3.7B | 3.12B | 2.29B | 2.1B | 2.14B | 1.75B | 1.64B | 1.65B | 1.43B | 1.66B | 1.43B | 1.61B | 819.41M | 1.11B | 1.1B | 1.38B | 1.08B | 1.79B | 1.35B | 1.22B | 1.44B | 3.04B | 1.79B | 1.49B | 1.27B | 1.17B | 1.19B | 677.44M | 554.73M | 529.6M | 508.9M | 458.9M | 483.6M | 462.3M | 377.7M | 306.1M | 336.4M |
| Cost of Revenue | 1.17B | 1.14B | 1.29B | 1.5B | 1.34B | 955.14M | 880.41M | 912.73M | 793.68M | 723.93M | 769.02M | 619.13M | 770.71M | 715.37M | 735.9M | 507.77M | 608.85M | 588.85M | 716.39M | 663.46M | 1.07B | 953.97M | 989.57M | 1.18B | 1.67B | 1.05B | 947.17M | 734.37M | 724.62M | 646.38M | 378.93M | 314.6M | 277.1M | 259.8M | 248.1M | 241.2M | 235.1M | 200.7M | 152.3M | 164.6M |
| Gross Profit | 1.65B | 1.54B | 1.87B | 2.21B | 1.79B | 1.34B | 1.22B | 1.22B | 959.57M | 915.64M | 878.81M | 808.8M | 886.04M | 713.69M | 872.75M | 311.63M | 498.19M | 513.43M | 660.43M | 411.77M | 723.87M | 398.9M | 232.67M | 258.77M | 1.37B | 743.16M | 541.98M | 531.9M | 446.99M | 544.64M | 298.51M | 240.14M | 252.5M | 249.1M | 210.8M | 242.4M | 227.2M | 177M | 153.8M | 171.8M |
| Operating Income | 593.79M | 501.07M | 831.94M | 1.21B | 928.41M | 553.65M | 473.8M | 530.03M | -60.02M | 242.97M | 96.42M | 190.66M | 287.37M | 235.71M | 413.47M | -122.42M | -384.35M | 42.21M | 196.83M | -81.7M | 188.8M | -176.45M | -555.8M | -352.85M | 710.76M | 258.2M | 133.93M | 175.3M | 122.8M | 244.36M | 98.13M | 51.27M | 27.7M | 24M | -20.7M | 17.7M | 19.8M | -32.1M | -6.6M | 19.2M |
| Interest Income | n/a | 27.35M | 8.45M | 2.63M | 5.98M | 24.79M | 26.7M | 17.8M | 4.96M | 10.15M | 6.26M | 11.26M | 4.09M | 6.62M | 8.1M | 3.42M | 12.56M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 609.09M | 525.57M | 840.38M | 1.17B | 901.01M | 540.77M | 467.8M | 524.41M | -55.06M | 253.12M | 95.38M | 201.92M | 265.98M | 218.64M | 394.51M | -142.64M | -386.02M | 79.24M | 230.4M | -80.14M | 187.97M | -186.19M | -560.95M | -326.15M | 739.65M | 273.85M | 145.88M | 193.34M | 139.66M | 249.93M | 102.81M | 51.32M | 26M | 20.3M | -27.8M | 14M | 100K | -33.2M | -2.7M | 27.6M |
| Net Income | 542.37M | 448.75M | 715.5M | 1.01B | 784.15M | 479.18M | 451.78M | 257.69M | -43.42M | 206.48M | 81.27M | 164.95M | 217.05M | 363.75M | 379.73M | -133.84M | -397.83M | 77.71M | 198.76M | 90.65M | 165.24M | -193.99M | -718.47M | -202.22M | 453.62M | 191.69M | 102.12M | 127.61M | 93.57M | 159.28M | 70.94M | 35.19M | 22.5M | 18.3M | -21.3M | 10.2M | -3.3M | -21.5M | 200K | 20.2M |
| Selling & General & Admin | n/a | 571.43M | 558.1M | 547.56M | 464.77M | 437.08M | 390.67M | 348.29M | 315.68M | 306.31M | 319.71M | 279.56M | 281.5M | 233.71M | 230.1M | 200.43M | 247.79M | 250.84M | 289.01M | 252.81M | 268.58M | 249.46M | 290.38M | 270.08M | 362.56M | 256.39M | 212.88M | 194.1M | 180.26M | 176.8M | 129.94M | 126.51M | 189.5M | 188.5M | 196.9M | 190.9M | 178.1M | 176.6M | 136.7M | 128.7M |
| Research & Development | n/a | 418.09M | 440.59M | 427.61M | 374.96M | 322.82M | 301.5M | 305.67M | 291.02M | 292.25M | 291.64M | 264.06M | 251.38M | 195.6M | 197.02M | 164.84M | 216.46M | 204.34M | 208.7M | 223.01M | 262M | 254.6M | 293.92M | 288.66M | 300.92M | 228.57M | 195.16M | 162.5M | 143.93M | 123.49M | 70.44M | 62.36M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 1.06B | 46.16M | 19.33M | 21.46M | 30.8M | 40.15M | -947K | -1.76M | -704K | 4.82M | -372K | 72.45M | 73.51M | 40.47M | 29.25M | 32.3M | 353.91M | 454.53M | 463.6M | 493.47M | -865K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -5.6M | n/a | n/a | 35.3M | 36.6M | 34.6M | 33.8M | 29.3M | 32.5M | 23.7M | 23.9M |
| Operating Expenses | 1.06B | 1.04B | 1.02B | 996.62M | 870.54M | 800.05M | 731.37M | 684.48M | 659.36M | 667.59M | 682.12M | 616.06M | 606.39M | 469.78M | 456.37M | 397.56M | 818.16M | 455.19M | 497.71M | 475.82M | 529.71M | 504.06M | 584.3M | 558.74M | 663.48M | 484.96M | 408.04M | 356.6M | 324.2M | 294.68M | 200.38M | 188.86M | 224.8M | 225.1M | 231.5M | 224.7M | 207.4M | 209.1M | 160.4M | 152.6M |
| Interest Expense | -15.3M | 3.81M | 3.72M | 39.77M | 27.39M | 12.88M | 6M | 5.62M | 4.96M | 10.15M | 1.05M | 11.26M | 21.39M | 17.08M | 18.96M | 20.22M | 14.24M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 2.23B | 2.18B | 2.31B | 2.49B | 2.21B | 1.76B | 1.61B | 1.6B | 1.45B | 1.39B | 1.45B | 1.24B | 1.38B | 1.19B | 1.19B | 905.34M | 1.43B | 1.04B | 1.21B | 1.14B | 1.6B | 1.46B | 1.57B | 1.74B | 2.33B | 1.53B | 1.36B | 1.09B | 1.05B | 941.07M | 579.31M | 503.46M | 501.9M | 484.9M | 479.6M | 465.9M | 442.5M | 409.8M | 312.7M | 317.2M |
| Income Tax | 59.5M | 76.82M | 124.88M | 148.12M | 116.87M | 61.6M | 16.02M | 266.72M | -11.64M | 46.65M | 14.1M | 36.98M | 48.93M | -119.2M | 14.78M | -8.8M | 12.58M | 7.36M | 27.75M | -19.68M | 22.74M | 7.8M | 157.52M | -123.94M | 221.89M | 82.16M | 43.77M | 65.74M | 46.09M | 90.64M | 31.87M | 15.4M | 3.5M | 2M | -6.5M | 3.8M | 3.4M | -11.7M | -2.9M | 7.4M |
| Shares Outstanding (Basic) | 159.08M | 154.31M | 158.43M | 164.96M | 166.12M | 170.43M | 187.67M | 198.07M | 202.58M | 211.54M | 202.91M | 190.77M | 186.88M | 184.68M | 179.92M | 173.6M | 170.59M | 184.02M | 194.73M | 196.28M | 194.4M | 188.34M | 182.82M | 175.83M | 173.31M | 170.52M | 335.29M | 345.38M | 170.12M | 168.51M | 148.38M | 142.75M | 132.18M | 125.3M | 118.66M | 117.01M | 115.1M | 96.65M | 80M | 91.01M |
| Shares Outstanding (Diluted) | 163.31M | 164.3M | 169.73M | 183.63M | 183.04M | 179.46M | 192.6M | 201.64M | 202.58M | 213.32M | 222.55M | 235.6M | 230.25M | 226.82M | 226.81M | 173.6M | 170.59M | 185.37M | 204.41M | 196.28M | 196.71M | 188.34M | 182.82M | 175.83M | 181.01M | 178.55M | 343.86M | 345.38M | 339.89M | 309.01M | 591.81M | 142.75M | 132.18M | 125.3M | 118.66M | 117.01M | 115.1M | 96.65M | 80M | 91.01M |
| EPS (Basic) | 3.41 | 2.91 | 4.52 | 6.15 | 4.72 | 2.74 | 2.41 | 1.30 | -0.21 | 0.98 | 0.40 | 0.86 | 1.16 | 1.97 | 2.11 | -0.77 | -2.33 | 0.42 | 1.02 | 0.46 | 0.85 | -1.03 | -3.93 | -1.15 | 2.62 | 1.12 | 0.31 | 0.38 | 0.55 | 0.95 | 0.48 | 0.06 | 0.04 | 0.04 | -0.18 | 0.02 | -0.03 | -0.22 | 0.00 | 0.06 |
| EPS (Diluted) | 3.32 | 2.73 | 4.22 | 5.53 | 4.28 | 2.60 | 2.35 | 1.28 | -0.21 | 0.97 | 0.37 | 0.70 | 0.94 | 1.60 | 1.73 | -0.77 | -2.33 | 0.42 | 1.01 | 0.46 | 0.84 | -1.03 | -3.93 | -1.15 | 2.51 | 1.07 | 0.30 | 0.37 | 0.55 | 0.95 | 0.48 | 0.06 | 0.04 | 0.04 | -0.18 | 0.02 | -0.03 | -0.22 | 0.00 | 0.06 |
| EBITDA | 593.79M | 640.5M | 954.2M | 1.29B | 1.04B | 650.4M | 603.75M | 647.99M | 68.09M | 390.44M | 355.8M | 342.85M | 433.73M | 353.93M | 514.31M | -20.58M | -290.13M | 147.43M | 315M | 27.26M | 273.35M | 47.32M | -191.94M | -161.3M | 812.63M | 344.58M | 210.24M | 234.45M | 173.7M | 293.1M | 133.43M | 85.82M | 63M | 60.6M | 13.9M | 51.5M | 49.1M | 400K | 17.1M | 43.1M |
| Depreciation & Amortization | n/a | 110.89M | 110.1M | 112.53M | 110.92M | 120.66M | 113.22M | 108.08M | 120.01M | 140.77M | 152.54M | 150.69M | 142.8M | 113.32M | 99.76M | 32.3M | 94.76M | 67.5M | 73.54M | 91.17M | 124.31M | 152.49M | 159.69M | 138.67M | 101.86M | 86.39M | 76.3M | 59.15M | 50.9M | 43.15M | 35.3M | 34.54M | 35.3M | 36.6M | 34.6M | 33.8M | 29.3M | 32.5M | 23.7M | 23.9M |