Terex Corporation
(TEX)
undefined
undefined%
At close: undefined
49.55
-0.03%
After-hours Dec 13, 2024, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 5.15B | 4.42B | 3.89B | 3.08B | 4.35B | 5.13B | 4.36B | 4.44B | 6.54B | 7.31B | 7.08B | 7.35B | 6.50B | 4.42B | 4.04B | 9.89B | 9.14B | 7.65B | 6.38B | 5.02B | 3.90B | 2.80B | 1.81B | 2.07B | 1.86B | 1.23B | 842.30M | 678.50M | 1.03B | 786.80M | 670.30M | 1.01B | 784.20M | 1.02B | 790.90M | 343.70M | 200.30M | 32.70M |
Cost of Revenue | 3.97B | 3.55B | 3.13B | 2.54B | 3.47B | 4.16B | 3.55B | 3.73B | 5.23B | 5.86B | 5.64B | 5.90B | 5.54B | 3.82B | 3.77B | 7.96B | 7.26B | 6.20B | 5.40B | 4.32B | 3.38B | 2.44B | 1.54B | 1.67B | 1.51B | 991.10M | 691.00M | 595.60M | 894.30M | 686.50M | 599.40M | 898.80M | 675.20M | 836.00M | 665.50M | 317.00M | 153.50M | 22.20M |
Gross Profit | 1.18B | 871.20M | 757.40M | 539.30M | 887.80M | 966.80M | 816.00M | 712.40M | 1.31B | 1.45B | 1.44B | 1.45B | 961.20M | 602.90M | 274.90M | 1.93B | 1.88B | 1.44B | 978.00M | 703.10M | 518.50M | 356.70M | 276.60M | 401.60M | 346.30M | 242.10M | 151.30M | 82.90M | 135.90M | 100.30M | 70.90M | 113.50M | 109.00M | 187.20M | 125.40M | 26.70M | 46.80M | 10.50M |
Operating Income | 636.50M | 420.00M | 328.00M | 68.40M | 335.00M | 293.30M | 173.60M | -147.80M | 355.20M | 423.10M | 419.10M | 398.60M | 82.10M | -73.80M | -459.90M | 402.60M | 961.40M | 709.50M | 375.00M | 214.60M | 73.50M | 68.60M | 100.40M | 194.80M | 175.70M | 119.90M | 68.50M | 5.10M | 24.90M | 10.80M | -29.20M | -26.20M | -37.30M | 50.20M | 39.40M | 21.90M | 14.90M | 5.70M |
Interest Income | 7.60M | 2.80M | 3.70M | 3.60M | 6.50M | 8.90M | 6.90M | 4.30M | 4.30M | 6.60M | 6.70M | 8.80M | 14.30M | 9.80M | 4.90M | 22.40M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 579.70M | 366.60M | 263.80M | 11.00M | 247.50M | 148.70M | 112.00M | -270.70M | 226.60M | 297.20M | 291.30M | 155.60M | 85.40M | -238.30M | -581.70M | 314.10M | 919.30M | 614.70M | 289.80M | 147.40M | -35.30M | -25.80M | 24.60M | 159.60M | 98.40M | 74.50M | 31.00M | -42.20M | 11.80M | 2.00M | -64.90M | -64.20M | -32.50M | 17.90M | 21.20M | 14.30M | 11.20M | 6.70M |
Net Income | 518.00M | 300.00M | 220.90M | 9.00M | 209.70M | 113.70M | 128.70M | -176.10M | 145.90M | 319.00M | 226.00M | 105.80M | 45.40M | 358.50M | -398.40M | 71.90M | 613.90M | 400.50M | 188.50M | 324.10M | -25.50M | -132.50M | 12.80M | 95.10M | 172.90M | 34.50M | 15.50M | 47.70M | -35.20M | 500.00K | -66.60M | -61.10M | -33.40M | 15.50M | 18.80M | 13.20M | 10.80M | 3.40M |
Selling & General & Admin | 540.10M | 451.20M | 429.40M | 470.90M | 552.80M | 673.50M | 642.40M | 684.20M | 918.60M | 1.03B | 1.02B | 1.05B | 879.10M | 676.70M | 734.80M | 1.07B | 920.60M | 733.60M | 599.70M | 488.50M | 393.70M | 288.10M | 172.40M | 165.30M | 138.40M | 103.80M | 68.50M | 64.10M | 83.30M | 72.40M | 77.70M | 121.00M | 130.70M | 119.30M | 86.00M | - | 29.70M | 4.20M |
Research & Development | 66.70M | 55.80M | 52.20M | 58.90M | 72.40M | 63.20M | 81.00M | 86.20M | 89.70M | 102.30M | 131.50M | 71.70M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | -6.80M | 13.00M | 4.90M | -6.10M | -79.70M | 51.60M | -25.20M | -22.90M | -3.40M | 5.30M | 5.40M | - | - | - | - | - | - | 3.30M | - | 51.30M | - | 3.80M | 41.50M | 32.20M | 18.40M | 14.30M | 13.70M | 27.70M | 17.10M | 22.40M | 18.70M | 15.60M | 17.70M | - | 4.80M | 2.20M | 600.00K |
Operating Expenses | 540.10M | 451.20M | 429.40M | 470.90M | 552.80M | 673.50M | 642.40M | 684.20M | 918.60M | 1.03B | 1.02B | 1.05B | 879.10M | 676.70M | 734.80M | 1.07B | 920.60M | 733.60M | 603.00M | 488.50M | 445.00M | 288.10M | 176.20M | 206.80M | 170.60M | 122.20M | 82.80M | 77.80M | 111.00M | 89.50M | 100.10M | 139.70M | 146.30M | 137.00M | 86.00M | 4.80M | 31.90M | 4.80M |
Interest Expense | 63.30M | 49.10M | 51.50M | 65.90M | 87.90M | 73.10M | 67.50M | 102.00M | 104.60M | 119.10M | 126.10M | 164.60M | 134.90M | 145.40M | 119.40M | 103.10M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 4.51B | 4.00B | 3.56B | 3.01B | 4.02B | 4.83B | 4.19B | 4.41B | 6.15B | 6.89B | 6.66B | 6.95B | 6.42B | 4.49B | 4.50B | 9.03B | 8.18B | 6.94B | 6.01B | 4.81B | 3.82B | 2.73B | 1.71B | 1.87B | 1.68B | 1.11B | 773.80M | 673.40M | 1.01B | 776.00M | 699.50M | 1.04B | 821.50M | 973.00M | 751.50M | 321.80M | 185.40M | 27.00M |
Income Tax | 63.00M | 66.40M | 46.30M | 2.00M | 37.80M | 37.40M | 52.00M | -77.40M | 81.00M | 37.70M | 87.40M | 54.20M | 51.40M | -26.80M | -132.10M | 242.20M | 305.40M | 218.20M | 101.30M | -176.70M | -9.80M | -8.30M | 7.90M | 55.70M | -74.50M | 1.70M | 700.00K | 12.10M | 60.10M | 800.00K | 200.00K | -3.10M | 900.00K | 2.40M | 2.40M | 1.10M | 400.00K | 3.30M |
Shares Outstanding (Basic) | 67.50M | 68.50M | 69.70M | 69.60M | 71.10M | 75.40M | 92.80M | 107.82M | 107.40M | 109.70M | 111.10M | 110.30M | 109.50M | 108.70M | 102.60M | 98.10M | 102.40M | 100.70M | 198.80M | 98.00M | 96.20M | 189.60M | 56.20M | 54.40M | 48.40M | 41.40M | 32.40M | 26.40M | 21.20M | 20.61M | 20.61M | 19.89M | 19.85M | 19.79M | 19.49M | 19.42M | 17.31M | 17.31M |
Shares Outstanding (Diluted) | 68.30M | 69.40M | 70.90M | 70.10M | 71.80M | 76.90M | 94.90M | 107.90M | 109.60M | 114.20M | 117.00M | 113.90M | 110.70M | 108.70M | 102.60M | 99.70M | 104.90M | 103.00M | 204.40M | 102.00M | 96.20M | 189.60M | 57.80M | 55.80M | 51.20M | 44.80M | 35.40M | 26.40M | 21.20M | 41.21M | 20.61M | 19.89M | 19.85M | 19.79M | 19.49M | 19.42M | 17.31M | 17.31M |
EPS (Basic) | 7.67 | 4.38 | 3.12 | 0.13 | 2.95 | 1.51 | 1.39 | -1.63 | 1.36 | 2.91 | 2.03 | 0.96 | 0.41 | 3.30 | -3.88 | 0.73 | 6.00 | 3.97 | 0.95 | 1.65 | -0.27 | -0.7 | 0.23 | 1.75 | 3.57 | 0.84 | 0.33 | 0.53 | -1.66 | -0.26 | -3.23 | -3.07 | -1.68 | 0.39 | 0.38 | 0.29 | 0.28 | 0.10 |
EPS (Diluted) | 7.58 | 4.33 | 3.07 | 0.13 | 2.92 | 1.48 | 1.36 | -1.63 | 1.33 | 2.79 | 1.93 | 0.93 | 0.41 | 3.30 | -3.88 | 0.72 | 5.85 | 3.88 | 0.92 | 1.59 | -0.27 | -0.7 | 0.22 | 1.71 | 3.38 | 0.77 | 0.30 | 0.47 | -1.66 | -0.26 | -3.23 | -3.07 | -1.68 | 0.39 | 0.38 | 0.29 | 0.28 | 0.10 |
EBITDA | 700.20M | 468.40M | 377.60M | 120.60M | 376.80M | 400.70M | 299.40M | -72.00M | 436.20M | 579.40M | 578.20M | 499.10M | 373.40M | 40.80M | -343.80M | 518.10M | 1.04B | 782.50M | 446.00M | 315.50M | 140.70M | 113.60M | 137.50M | 236.30M | 207.90M | 138.30M | 82.80M | 18.80M | 52.60M | 27.90M | -6.80M | -7.50M | -21.70M | 67.90M | 25.00M | 26.70M | 17.10M | 6.30M |
Depreciation & Amortization | 56.40M | 47.20M | 50.20M | 44.10M | 41.40M | 40.80M | 66.50M | 96.70M | 128.20M | 155.70M | 152.30M | 153.00M | 126.60M | 104.80M | 96.80M | 97.70M | 76.20M | 73.00M | 75.60M | 65.60M | 70.40M | 45.00M | 40.30M | 41.50M | 32.20M | 18.40M | 14.30M | 13.70M | 27.70M | 17.10M | 22.40M | 18.70M | 15.60M | 17.70M | -14.40M | 4.80M | 2.20M | 600.00K |