First Financial Corporati...
(THFF)
undefined
undefined%
At close: undefined
49.61
0.49%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
Net Income | 60.67M | 71.11M | 52.99M | 53.84M | 48.87M | 46.58M | 29.13M | 38.41M | 30.20M | 33.77M | 31.53M | 32.81M | 37.20M | 28.04M | 22.72M | 24.77M | 25.58M | 23.54M | 23.05M | 28.01M | 26.49M | 28.64M | 24.20M | 23.21M | 21.60M | 18.60M | 18.10M | 16.00M | 13.30M | 12.30M | 12.70M | 11.70M | 8.30M |
Depreciation & Amortization | 6.53M | 6.11M | 6.15M | 6.09M | 4.83M | 4.16M | 4.43M | 4.97M | 5.49M | 5.98M | 5.48M | 5.11M | 3.90M | 4.64M | 4.20M | 3.54M | 824.00K | 6.05M | 1.90M | 5.28M | 3.44M | 2.01M | 1.37M | 1.15M | 3.20M | 1.80M | 500.00K | 500.00K | 400.00K | 2.70M | 5.30M | 3.80M | 1.60M |
Stock-Based Compensation | 2.41M | 2.28M | 2.21M | 2.29M | 2.05M | 1.83M | 1.77M | 2.04M | 1.98M | 2.33M | 1.99M | 1.93M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -3.59M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.85M | -3.10M | -68.90M | -600.00K | 900.00K | -1.40M | -2.90M | - | - | - | - |
Other Non-Cash Items | 20.54M | 6.78M | -5.70M | 17.40M | -2.10M | 8.35M | 19.65M | -2.14M | 4.66M | 12.94M | 23.26M | 14.03M | -6.18M | 11.64M | -5.04M | 7.86M | 9.12M | 17.84M | 13.43M | 7.18M | 13.24M | 4.17M | 2.41M | -12.78M | 19.60M | 6.00M | 5.70M | 4.20M | 400.00K | 3.50M | -1.60M | 2.20M | 2.00M |
Deferred Income Tax | -472.00K | -3.15M | -1.57M | -3.77M | -2.84M | -2.43M | -4.24M | -1.51M | -924.00K | 2.87M | -39.00K | -143.00K | 624.00K | -5.94M | -4.26M | -5.15M | 27.00K | -3.58M | 1.72M | 1.65M | -252.00K | -827.00K | 110.00K | 225.00K | -300.00K | -1.00M | -1.10M | -300.00K | -300.00K | -700.00K | 900.00K | -800.00K | -600.00K |
Change in Working Capital | -3.59M | -4.34M | 982.00K | 1.57M | -903.00K | -1.06M | -602.00K | -578.00K | -140.00K | -39.00K | 470.00K | 923.00K | 500.00K | 797.00K | 1.08M | -303.00K | 274.00K | -1.44M | -521.00K | 1.06M | 2.13M | 1.04M | 2.85M | -3.10M | -68.90M | -600.00K | 900.00K | -1.40M | -2.90M | -600.00K | 1.40M | 700.00K | -400.00K |
Operating Cash Flow | 86.09M | 78.79M | 55.07M | 77.42M | 49.90M | 57.45M | 50.13M | 41.19M | 41.26M | 57.84M | 62.70M | 54.65M | 40.58M | 48.56M | 29.39M | 36.53M | 35.50M | 42.41M | 39.01M | 43.34M | 44.81M | 34.88M | 30.77M | 8.56M | 43.90M | 23.90M | 23.70M | 18.80M | 10.80M | 17.30M | 17.80M | 17.10M | 10.90M |
Capital Expenditures | -6.54M | -1.43M | -3.83M | -3.91M | -1.10M | -2.01M | -2.98M | -3.05M | -3.50M | -5.30M | -2.52M | -11.06M | -1.48M | -2.41M | -6.66M | -2.62M | - | -5.01M | -2.91M | -4.46M | -1.76M | -2.44M | -2.55M | -3.42M | -4.90M | -2.40M | -1.60M | -3.00M | -5.70M | -2.80M | -1.80M | -2.50M | -2.10M |
Acquisitions | - | - | -28.31M | 60.34M | -32.83M | -52.91M | -65.51M | 16.89M | 10.98M | -3.40M | 177.61M | 20.35M | -13.79M | 3.66M | 30.98M | 2.62M | - | 5.01M | 2.91M | 4.46M | 1.76M | 14.55M | -1.70M | 3.42M | 4.90M | 2.40M | 1.60M | 3.00M | 5.70M | 2.80M | 1.80M | 2.50M | 2.10M |
Purchase of Investments | -30.46M | -345.20M | -589.80M | -366.00M | -129.47M | -124.33M | -111.14M | -150.89M | -149.18M | -99.95M | -418.00M | -194.47M | -139.27M | -211.06M | -88.53M | -157.19M | -120.66M | -198.85M | -422.14M | -55.88M | -264.35M | -140.01M | -82.70M | -55.64M | -219.10M | -315.90M | -170.20M | -251.00M | -261.90M | -184.00M | -217.90M | -212.00M | -190.50M |
Sales Maturities Of Investments | 111.54M | 179.60M | 271.58M | 288.79M | 185.02M | 143.16M | 151.56M | 168.51M | 154.05M | 136.50M | 163.43M | 168.29M | 144.16M | 238.64M | 128.35M | 96.26M | 114.99M | 157.03M | 387.54M | 117.86M | 197.36M | 184.37M | 158.03M | 97.92M | 230.40M | 219.40M | 232.40M | 175.40M | 139.50M | 225.60M | 243.40M | 169.00M | 104.80M |
Other Investing Acitivies | -96.64M | -266.66M | 32.99M | 4.52M | -54.49M | 1.77M | 1.40M | -75.51M | 7.31M | 7.69M | 63.12M | 13.03M | 14.85M | -609.00K | -100.91M | -37.19M | -58.55M | -11.53M | 41.56M | -42.02M | -7.60M | 6.24M | -57.52M | -156.47M | -89.00M | -80.20M | -91.20M | -3.10M | -34.00M | -60.80M | -53.40M | -83.50M | -38.70M |
Investing Cash Flow | -22.10M | -433.69M | -317.38M | -16.25M | -32.87M | -34.32M | -26.67M | -44.05M | 19.66M | 35.53M | -16.37M | -3.87M | 4.46M | 28.22M | -36.77M | -98.12M | -64.21M | -53.34M | 6.95M | 19.95M | -74.60M | 62.70M | 13.57M | -114.19M | -77.70M | -176.70M | -29.00M | -78.70M | -156.40M | -19.20M | -27.90M | -126.50M | -124.40M |
Debt Repayment | 95.35M | -6.40M | -1.00M | 10.63M | - | 11.97M | -132.00K | -12.32M | -14.10M | -56.58M | -61.10M | -85.56M | 32.75M | -203.27M | -43.48M | 38.04M | 10.61M | -12.08M | -67.92M | -13.85M | -5.78M | -33.17M | -27.10M | 61.95M | 60.20M | 129.40M | -22.10M | 52.80M | 80.70M | 17.30M | -12.20M | 70.20M | 24.80M |
Common Stock Repurchased | -11.51M | -27.70M | -42.47M | -9.22M | -315.00K | -391.00K | -503.00K | -19.40M | -8.70M | -14.63M | -162.00K | - | - | -610.00K | -616.00K | -1.46M | -5.17M | -4.09M | -5.79M | -2.33M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | -15.38M | -14.46M | -14.18M | -14.27M | -12.65M | -12.50M | -30.56M | -12.36M | -12.63M | -12.95M | -12.77M | -12.43M | -12.23M | -11.94M | -11.81M | -11.55M | -11.37M | -11.18M | -10.78M | -10.15M | -8.85M | -8.21M | -7.59M | -6.93M | -6.20M | -5.60M | -4.70M | -3.70M | -3.20M | -3.00M | -2.50M | -2.00M | -1.70M |
Other Financial Acitivies | -278.20M | -62.05M | 345.30M | 481.73M | 48.97M | -21.93M | 6.82M | 33.25M | -14.90M | -2.15M | 11.50M | 149.00K | 10.20M | 113.18M | 80.36M | 33.78M | 27.04M | 37.76M | 21.80M | -36.23M | 44.69M | -25.64M | -8.90M | 66.44M | -4.30M | 34.10M | 19.30M | 11.60M | 80.20M | -3.40M | 15.30M | 32.00M | 91.30M |
Financial Cash Flow | -209.75M | -110.61M | 287.65M | 468.87M | 36.00M | -22.84M | -24.37M | -10.82M | -50.33M | -86.31M | -62.53M | -97.84M | 30.72M | -102.64M | 24.46M | 58.80M | 21.11M | 10.41M | -62.69M | -62.56M | 27.94M | -69.74M | -44.88M | 116.31M | 37.00M | 153.80M | -7.50M | 61.20M | 156.30M | 10.30M | 1.10M | 100.10M | 113.20M |
Net Cash Flow | -145.76M | -465.51M | 25.34M | 530.04M | 53.04M | 281.00K | -905.00K | -13.68M | 10.59M | 7.07M | -16.20M | -47.05M | 75.77M | -25.86M | 17.07M | -2.78M | -7.60M | -519.00K | -16.73M | 730.00K | -1.84M | 27.84M | -550.00K | 10.68M | 3.20M | 153.80M | -7.50M | 61.20M | 156.30M | 10.30M | 1.10M | 100.10M | 113.20M |
Free Cash Flow | 79.55M | 77.36M | 51.23M | 73.52M | 48.80M | 55.44M | 47.16M | 38.14M | 37.76M | 52.55M | 60.17M | 43.59M | 39.10M | 46.15M | 22.73M | 33.91M | 35.50M | 37.39M | 36.10M | 38.88M | 43.05M | 32.44M | 28.22M | 5.15M | 39.00M | 21.50M | 22.10M | 15.80M | 5.10M | 14.50M | 16.00M | 14.60M | 8.80M |