Hanover Insurance Group I... (THG)
172.91
2.38 (1.40%)
At close: Mar 03, 2025, 3:59 PM
Hanover Insurance Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
| Revenue | 6.24B | 5.99B | 5.47B | 5.23B | 4.83B | 4.89B | 4.49B | 5.18B | 4.95B | 5.03B | 5.07B | 4.79B | 4.59B | 3.93B | 3.15B | 2.83B | 2.68B | 2.79B | 2.64B | 2.62B | 3.11B | 3.26B | 3.32B | 3.31B | 3.09B | 3.15B | 3.43B | 3.4B | 3.27B | 3.24B |
| Cost of Revenue | n/a | -18M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 6.24B | 6.01B | 5.47B | 5.23B | 4.83B | 4.89B | 4.49B | 5.18B | 4.95B | 5.03B | 5.07B | 4.79B | 4.59B | 3.93B | 3.15B | 2.83B | 2.68B | 2.79B | 2.64B | 2.62B | 3.11B | 3.26B | 3.32B | 3.31B | 3.09B | 3.15B | 3.43B | 3.4B | 3.27B | 3.24B |
| Operating Income | 425.3M | 48M | 177.3M | 520M | 441.5M | 518.2M | 479.6M | 333.2M | 246.2M | 500.2M | 442.9M | 399.7M | 100.4M | 82.5M | 212.7M | 280.3M | 100.5M | 402.9M | 258M | -330.4M | 129.5M | 79.5M | -540.9M | -78.6M | 202.6M | 402.7M | 250.3M | 302.8M | 257.1M | 216.6M |
| Interest Income | n/a | n/a | 34.1M | 34M | 37.1M | 37.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 537.8M | 41.1M | 144M | 521.3M | 444.8M | 522.1M | 282.5M | 301.5M | 192.3M | 439.4M | 378M | 329.1M | 28.7M | 22.3M | 211.1M | 270.9M | 164.4M | 348.4M | 279.4M | 71.3M | 186.7M | 79.5M | -521.2M | -59.4M | 218.6M | 468M | 279.6M | 365.5M | 331.7M | 1.23B |
| Net Income | 426M | 35.3M | 116M | 422.8M | 358.7M | 425.1M | 391M | 186.2M | 155.1M | 331.5M | 282M | 251M | 55.9M | 37.1M | 154.8M | 197.2M | 20.6M | 253.1M | 170.3M | -325.2M | 125.3M | 86.9M | -306.1M | -3.1M | 199.9M | 295.8M | 201.2M | 209.2M | 181.9M | 133.9M |
| Selling & General & Admin | 5.81B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 5.96B | 573.9M | -4.71B | -4.39B | -4.37B | -4.01B | -4.85B | -4.7B | -4.53B | -4.62B | -4.39B | -4.49B | -3.85B | -2.94B | -2.55B | -2.58B | -2.38B | -2.39B | -2.95B | -2.98B | -3.18B | -3.86B | -3.39B | -2.89B | -2.74B | -3.18B | -3.09B | -3.02B | -3.02B |
| Operating Expenses | 5.81B | 5.96B | 573.9M | -4.71B | -4.39B | -4.37B | -4.01B | -4.85B | -4.7B | -4.53B | -4.62B | -4.39B | -4.49B | -3.85B | -2.94B | -2.55B | -2.58B | -2.38B | -2.39B | -2.95B | -2.98B | -3.18B | -3.86B | -3.39B | -2.89B | -2.74B | -3.18B | -3.09B | -3.02B | -3.02B |
| Interest Expense | 34.1M | 34.1M | 34.1M | 34M | 37.1M | 37.5M | 45.1M | 48.5M | 54.9M | 60.1M | 65.8M | 65.3M | 61.9M | 55M | 44.3M | n/a | n/a | 40.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 5.81B | 5.96B | 5.32B | 4.71B | 4.38B | 4.37B | 4.21B | 4.88B | 4.75B | 4.59B | 4.69B | 4.46B | 4.56B | 3.91B | 2.94B | 2.56B | 2.52B | 2.44B | 2.36B | 2.55B | 2.92B | 3.18B | 3.84B | 3.37B | 2.87B | 2.68B | 3.15B | 3.03B | 2.94B | 470.3M |
| Income Tax | 112.5M | 7.6M | 27.2M | 101.3M | 82.8M | 93.1M | 43.5M | 98.5M | 36.2M | 108.6M | 95.7M | 83.4M | -17.4M | -9.6M | 57.9M | 83.1M | 79.9M | 109.2M | 87.7M | -5.2M | 4.2M | -7.4M | -234.8M | -75.5M | 2.7M | 106.9M | 49.1M | 93.6M | 75.2M | 82.7M |
| Shares Outstanding (Basic) | 35.9M | 35.7M | 35.6M | 35.9M | 37.7M | 40M | 42.3M | 42.5M | 42.8M | 43M | 43.9M | 43.7M | 44.3M | 44.6M | 46.3M | 50.6M | 51.3M | 51.7M | 51.5M | 53.5M | 53.2M | 52.9M | 52.9M | 52.6M | 53.5M | 55.3M | 60M | 54.62M | 50.11M | 51.3M |
| Shares Outstanding (Diluted) | 35.9M | 36.1M | 36.1M | 36.4M | 38.1M | 40.6M | 43M | 43M | 43.2M | 44.8M | 44.9M | 44.9M | 45.3M | 45.8M | 46.3M | 51.1M | 51.7M | 52.4M | 52.2M | 54M | 53.7M | 53.1M | 52.9M | 52.6M | 54.03M | 55.5M | 60.5M | 54.76M | 50.11M | 51.3M |
| EPS (Basic) | 11.87 | 0.99 | 3.26 | 11.66 | 9.51 | 10.63 | 9.24 | 4.38 | 3.63 | 7.71 | 6.42 | 5.74 | 1.26 | 0.83 | 3.39 | 3.90 | 0.40 | 4.90 | 3.31 | -6.08 | 2.36 | 1.64 | -5.79 | -0.06 | 3.79 | 5.46 | 3.43 | 3.83 | 3.63 | 2.61 |
| EPS (Diluted) | 11.87 | 0.98 | 3.21 | 11.50 | 9.41 | 10.47 | 9.09 | 4.33 | 3.59 | 7.40 | 6.28 | 5.59 | 1.23 | 0.81 | 3.39 | 3.86 | 0.40 | 4.83 | 3.27 | -6.02 | 2.34 | 1.64 | -5.79 | -0.06 | 3.70 | 5.33 | 3.43 | 3.82 | 3.63 | 2.61 |
| EBITDA | 425.3M | 75.2M | 178.1M | 555.3M | 500.1M | 559.6M | 352.2M | 203M | 276.9M | 530.4M | 282.3M | 429.4M | 90.6M | 74.3M | 255.4M | 318.2M | n/a | 408M | 341.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Depreciation & Amortization | n/a | 6.3M | 12.9M | 16.9M | 18.2M | 21.6M | 24.6M | 30.1M | 30.7M | 30.2M | 33.5M | 35M | 35.6M | 26.7M | 16.7M | 11.8M | 15.1M | 18.9M | 21.4M | 31.6M | 38.2M | 35.8M | 20.6M | 23M | 22.8M | 34.2M | 21.9M | 31.6M | 44.7M | n/a |