Thales S.A. (THLLY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Thales S.A.

OTC: THLLY · Real-Time Price · USD
53.53
0.74 (1.40%)
At close: Sep 09, 2025, 3:59 PM
53.62
0.16%
After-hours: Sep 09, 2025, 01:22 PM EDT

Thales S.A. Cash Flow Statement

Financials in EUR. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
1.01B 949.1M 1.2B 1.02B
Depreciation & Amortization
1.16B 1.05B 1.11B 1.06B
Stock-Based Compensation
n/a n/a 57.1M 39.4M
Other Working Capital
1.86B 1.24B -524.1M 1.4B
Other Non-Cash Items
448.9M -570.5M 1.71B -31.8M
Deferred Income Tax
n/a n/a -124.1M -156.4M
Change in Working Capital
26.1M 172.7M -901.27M 776.1M
Operating Cash Flow
2.64B 1.6B 3.06B 2.71B
Capital Expenditures
-623.1M -625.6M -502.73M -450.8M
Cash Acquisitions
357.3M -3.43B -388.9M -52.5M
Purchase of Investments
n/a n/a -217.2M -14.2M
Sales Maturities Of Investments
n/a n/a 217.2M 19.2M
Other Investing Acitivies
203M -181.3M -319.96M 4.9M
Investing Cash Flow
-62.8M -4.23B -1.21B -493.4M
Debt Repayment
-996.9M 2.75B -696.2M -1.71B
Common Stock Repurchased
-275.4M -491M -350.7M -26.7M
Dividend Paid
-708.4M -633.7M -563.4M -417M
Other Financial Acitivies
-21.6M -30.2M -41.7M -13.5M
Financial Cash Flow
-2B 1.59B -1.77B -2.17B
Net Cash Flow
559.8M -1.09B -265.9M 212.5M
Free Cash Flow
2.01B 970.8M 2.56B 2.26B