Thales S.A. (THLLY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Thales S.A.

OTC: THLLY · Real-Time Price · USD
63.65
-0.43 (-0.67%)
At close: Oct 03, 2025, 3:59 PM
63.65
0.00%
After-hours: Oct 03, 2025, 03:48 PM EDT

Thales S.A. Cash Flow Statement

Financials in EUR. Fiscal year is January - December.
Fiscal Year Q2 2025 Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Jun 30, 2025 Dec 31, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021
Net Income
663.7M 382.3M 1.02B 328.2M 620.9M 556.9M 554.6M 373.55M 256.4M
Depreciation & Amortization
526.6M 614.3M 530.6M 562.7M 482.4M 562.1M 496.7M 296.49M 309.42M
Stock-Based Compensation
n/a n/a n/a 53.3M n/a 57.1M n/a 22.42M n/a
Other Working Capital
-142.7M 1.18B -156.4M 872M 372.7M 891.5M 392.5M -184.9M 61M
Other Non-Cash Items
733M 532.8M 180M -530.4M 2.08B 1.05B 1.4B 1.22B 426.34M
Deferred Income Tax
n/a -195.1M n/a -148.6M n/a -124.1M n/a -156.4M n/a
Change in Working Capital
-1.12B 1.02B -1.55B 858.2M -685.5M 962.1M 4.3M -559.07M -563.5M
Operating Cash Flow
808M 2.36B 181M 1.12B 473M 1.95B 1.07B 1.2B 428.66M
Capital Expenditures
-311.3M -316.6M -270.7M -353.6M -272M -370.8M -191.8M -112.22M -109.11M
Cash Acquisitions
-4.3M -75.5M -1.05B -3.42B -6.6M -237.7M -142M -40.6M -7M
Purchase of Investments
n/a -4.4M -1.9M 402.4M -501.8M 20.5M -237.7M -14.2M -8.8M
Sales Maturities Of Investments
n/a -138.3M n/a n/a n/a 28M n/a 3.4M 15.8M
Other Investing Acitivies
-170.8M 107.8M 1.72B 2.2M -88M -110.7M -53.9M -17.63M -3.4M
Investing Cash Flow
-486.4M -462.8M 400M -3.36B -868.4M -670.7M -625.4M -181.25M -103.71M
Debt Repayment
-590.4M -780.6M -216.3M 2.48B 263.9M 28.4M -724.6M -380.4M -1.33B
Common Stock Repurchased
-2.9M -91.4M -184M -274.8M -216.2M -223.4M -127.3M -20.1M -6.6M
Dividend Paid
-585.5M -174M -534.4M -165.7M -468M -147.2M -416.2M -72.5M -171.73M
Other Financial Acitivies
-2.5M -17.9M -11M 4.4M -49.4M -29.7M -12M 156.82M -103.67M
Financial Cash Flow
-1.18B -1.06B -945.7M 2.05B -469.7M -371.9M -1.28B -316.18M -956.77M
Net Cash Flow
n/a n/a n/a -226.1M -893.6M 847.1M -796.9M -3.07B -615.39M
Free Cash Flow
496.7M 2.04B -89.7M 769.8M 201M 1.58B 880.9M 1.09B 319.56M