Gentherm (THRM)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

41.74

0.14%

After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93
Revenue	1.47B	1.20B	1.05B	913.10M	971.68M	1.04B	985.68M	917.60M	856.45M	811.30M	662.08M	554.98M	369.59M	112.40M	60.92M	63.61M	63.63M	50.61M	35.74M	32.71M	29.04M	15.27M	6.45M	6.89M	784.00K	770.00K	1.31M	7.40M	7.80M	2.60M	2.30M
Cost of Revenue	1.12B	931.01M	742.52M	644.99M	683.35M	743.65M	674.57M	622.56M	580.07M	569.62M	487.32M	413.05M	274.84M	79.66M	45.17M	45.09M	42.30M	34.11M	25.07M	24.21M	23.00M	11.98M	5.45M	6.27M	2.47M	1.41M	2.61M	11.30M	5.40M	1.30M	3.70M
Gross Profit	351.62M	273.65M	303.63M	268.10M	288.33M	294.61M	311.11M	295.04M	276.38M	241.68M	174.76M	141.93M	94.75M	32.74M	15.76M	18.53M	21.33M	16.50M	10.66M	8.50M	6.04M	3.29M	997.00K	612.00K	-1.69M	-642.00K	-1.30M	-3.90M	2.40M	1.30M	-1.40M
Operating Income	77.44M	48.31M	115.01M	89.22M	84.26M	72.79M	97.32M	106.12M	121.32M	98.43M	49.58M	36.06M	18.88M	12.13M	908.00K	4.55M	7.71M	5.51M	2.57M	786.00K	-1.55M	-6.17M	-7.39M	-9.57M	-7.64M	-7.94M	-7.85M	-9.80M	-3.40M	-4.60M	-3.80M
Interest Income	-	4.29M	2.76M	4.56M	4.76M	-	-	-	-	-	-	-	-	25.00K	10.00K	837.00K	961.00K	523.00K	283.00K	56.00K	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	54.95M	38.38M	113.85M	81.56M	59.15M	58.12M	69.25M	110.56M	128.94M	94.22M	46.23M	32.67M	16.94M	12.28M	609.00K	5.50M	8.85M	6.21M	3.05M	1.06M	-1.42M	-6.31M	-	-	-7.68M	-	-5.48M	-	-3.30M	-4.40M	-3.60M
Net Income	40.34M	24.44M	93.43M	59.69M	37.51M	41.90M	35.23M	76.60M	95.39M	70.12M	33.82M	17.87M	10.34M	9.95M	723.00K	3.56M	7.38M	3.51M	16.55M	1.06M	-1.42M	-6.31M	-7.69M	-11.27M	-7.58M	-7.70M	-5.42M	-10.00M	-3.20M	-4.20M	-3.60M
Selling & General & Admin	155.58M	132.69M	109.55M	105.04M	118.68M	127.15M	130.52M	115.25M	95.46M	84.65M	72.89M	64.92M	42.11M	10.96M	8.86M	7.19M	8.54M	7.62M	5.46M	5.49M	5.11M	5.55M	4.55M	6.09M	3.48M	4.10M	4.47M	3.40M	3.10M	3.60M	2.30M
Research & Development	94.36M	85.72M	75.21M	68.04M	72.48M	79.90M	82.48M	72.92M	59.60M	57.53M	49.87M	40.95M	28.44M	9.65M	5.99M	6.78M	5.08M	3.37M	2.63M	2.23M	2.49M	3.91M	3.84M	4.10M	2.48M	3.20M	2.07M	2.10M	2.40M	2.10M	-
Other Expenses	24.25M	1.15M	117.00K	2.34M	121.00K	1.13M	-76.00K	-109.00K	261.00K	370.00K	979.00K	923.00K	-	-	-	-	-	-	-	-	-3.00K	-	-	-	-	-	-	400.00K	3.40M	3.80M	2.40M
Operating Expenses	274.19M	218.41M	184.77M	173.08M	191.16M	207.05M	213.00M	188.18M	155.06M	142.17M	122.77M	105.87M	70.55M	20.61M	14.85M	13.97M	13.62M	10.99M	8.10M	7.71M	7.59M	9.46M	8.38M	10.19M	5.96M	7.30M	6.54M	5.90M	5.80M	5.90M	2.40M
Interest Expense	14.64M	4.29M	2.76M	4.56M	4.76M	4.94M	4.88M	3.26M	2.61M	3.26M	3.54M	4.14M	3.51M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	1.39B	1.15B	927.29M	818.08M	874.50M	950.70M	887.57M	810.74M	735.13M	711.79M	610.09M	518.92M	345.39M	100.27M	60.02M	59.06M	55.92M	45.10M	33.17M	31.92M	30.60M	21.45M	13.83M	16.46M	8.43M	8.71M	9.15M	17.20M	11.20M	7.20M	6.10M
Income Tax	14.61M	13.94M	20.42M	21.87M	21.64M	16.22M	34.03M	33.97M	33.55M	24.10M	11.10M	8.35M	5.05M	2.92M	325.00K	1.94M	1.47M	2.69M	-13.49M	-273.00K	-139.00K	131.00K	304.00K	1.70M	-69.00K	-238.00K	-2.43M	200.00K	-200.00K	-400.00K	-200.00K
Shares Outstanding (Basic)	32.78M	33.13M	33.09M	32.67M	33.12M	35.92M	36.72M	36.45M	36.03M	35.41M	33.65M	28.35M	22.61M	21.72M	21.40M	21.98M	21.64M	19.88M	15.50M	13.51M	11.47M	9.86M	4.63M	3.28M	1.91M	382.00K	334.88K	814.00K	810.00K	660.00K	660.00K
Shares Outstanding (Diluted)	33.07M	33.50M	33.51M	33.03M	33.30M	36.18M	36.81M	36.60M	36.48M	36.05M	34.12M	28.86M	23.45M	22.50M	21.77M	22.37M	22.63M	20.70M	16.12M	14.74M	11.47M	9.86M	4.63M	3.28M	1.91M	382.00K	334.88K	814.00K	810.00K	660.00K	660.00K
EPS (Basic)	1.23	0.74	2.82	1.83	1.48	1.17	0.96	2.10	2.65	1.98	0.96	0.39	0.09	0.46	0.03	0.16	0.34	0.17	0.79	0.06	-0.12	-0.64	-1.66	-3.43	-3.97	-20.17	-16.18	-12.29	-3.95	-6.36	-5.45
EPS (Diluted)	1.22	0.73	2.79	1.81	1.47	1.16	0.96	2.09	2.62	1.95	0.94	0.39	0.09	0.44	0.03	0.16	0.33	0.16	0.76	0.05	-0.12	-0.64	-1.66	-3.43	-3.97	-20.17	-16.18	-12.29	-3.95	-6.36	-5.45
EBITDA	119.83M	99.63M	157.64M	136.13M	141.43M	138.20M	142.07M	150.63M	152.35M	134.54M	84.05M	67.38M	44.88M	13.65M	2.35M	5.93M	8.36M	6.00M	3.01M	1.45M	-1.24M	-5.63M	-6.74M	-8.96M	-7.30M	-7.36M	-7.70M	-9.40M	-3.10M	-4.40M	-3.70M
Depreciation & Amortization	50.95M	44.39M	38.78M	41.11M	44.25M	50.64M	44.97M	37.76M	31.03M	35.03M	31.25M	30.63M	23.35M	1.37M	1.44M	1.37M	654.00K	489.00K	440.00K	661.00K	523.00K	708.00K	802.00K	619.00K	344.00K	582.00K	162.00K	400.00K	300.00K	200.00K	100.00K