Gentherm (THRM)
30.96
-0.74 (-2.33%)
At close: Mar 04, 2025, 3:49 PM
Gentherm Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
Cash & Equivalents | 134.13M | 149.67M | 153.89M | 190.61M | 268.35M | 50.44M | 39.62M | 103.17M | 177.19M | 144.48M | 85.7M | 54.88M | 58.15M | 23.84M | 26.58M | 21.68M | 25.3M | 1.17M | 2.44M | 1.36M | 7.6M | 844K | 274K | 456K | 2.85M | 1.65M | 1.67M | 6.04M | 200K | 4.5M | 2.4M | 8.6M |
Short-Term Investments | n/a | n/a | 2.77M | n/a | n/a | 1.24M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 9.76M | 6.7M | n/a | 23.93M | 12.08M | 9.97M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.4M | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | 5.7M | n/a | 7.56M | n/a | n/a | 647K | 936K | 1.22M | 310K | 1.75M | 3.04M | 6.02M | 2.44M | n/a | 22K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 34.72M | 16.03M | 17.46M | 9.07M | 7.65M | 9.33M | 12.22M | 37.98M | 36.41M | 8.4M | 12.02M | 13.37M | 10.06M | 8.77M | 857K | 527K | 196K | 9K | 12K | 16K | n/a | 293K | 585K | 878K | 1.17M | n/a | n/a | n/a | n/a | n/a | 100K | n/a |
Receivables | 258.11M | 292.24M | 247.13M | 186.76M | 216.5M | 164.9M | 173.33M | 185.06M | 170.08M | 144.49M | 136.18M | 118.28M | 102.26M | 82.39M | 18.94M | 15.07M | 8.29M | 11.67M | 9.33M | 7.89M | 4.76M | 5.88M | 4.53M | 1.27M | 1.38M | 282K | 174K | 1.3M | 1.2M | 2.5M | 800K | 800K |
Inventory | 227.36M | 205.89M | 218.25M | 159.48M | 122.4M | 118.48M | 112.53M | 121.41M | 105.07M | 84.18M | 77.64M | 64.22M | 53.76M | 46.34M | 6.83M | 2.54M | 2.64M | 2.22M | 4.37M | 2.71M | 1.9M | 2.5M | 1.9M | 1.16M | 1.48M | 490K | 105K | 35K | n/a | 200K | n/a | n/a |
Other Current Assets | 64.41M | 39.76M | 31.94M | 29M | 36.36M | 40.04M | 117.59M | 95.65M | 62.8M | 42.62M | 60.62M | 32.55M | 27.98M | 25.09M | 7.75M | 2.49M | 1.82M | 4.97M | 4.41M | 1.46M | 616K | 224K | 563K | 879K | 487K | 251K | 272K | 2.56M | 1.9M | 1M | 3.2M | 100K |
Total Current Assets | 684.01M | 687.56M | 683.87M | 565.85M | 643.61M | 373.86M | 443.07M | 461.07M | 488.75M | 420.61M | 335.02M | 269.93M | 242.14M | 177.67M | 68.44M | 47.7M | 37.64M | 43.37M | 32.34M | 23.4M | 14.57M | 9.45M | 7.27M | 3.77M | 6.19M | 2.67M | 2.08M | 9.92M | 3.3M | 8.2M | 6.4M | 9.5M |
Property-Plant & Equipment | 296.92M | 272.59M | 274.43M | 179.66M | 183.22M | 172.19M | 171.38M | 200.29M | 172.05M | 119.16M | 91.73M | 79.23M | 55.01M | 44.79M | 4.2M | 3.27M | 4.27M | 3.96M | 1.99M | 1.18M | 1.39M | 1.3M | 1.32M | 1.19M | 1.38M | 1.05M | 562K | 645K | 600K | 800K | 700K | 200K |
Goodwill & Intangibles | 156.85M | 170.56M | 193.71M | 103.59M | 114.44M | 114.36M | 111.7M | 152.97M | 109.29M | 76.23M | 98.53M | 109.24M | 120.6M | 132.73M | 4.65M | 3.73M | 3.16M | 2.68M | 835K | 533K | 333K | 193K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 563.54M | 546.81M | 555.43M | 369.5M | 379.23M | 353.52M | 359.97M | 422.34M | 354.28M | 226.19M | 222.87M | 209.94M | 197.05M | 200.14M | 10.99M | 14.68M | 14.96M | 12.62M | 10.06M | 13.86M | 1.72M | 1.79M | 1.91M | 2.07M | 2.55M | 1.05M | 562K | 645K | 600K | 800K | 800K | 200K |
Total Assets | 1.25B | 1.23B | 1.24B | 935.34M | 1.02B | 727.39M | 803.05M | 883.4M | 843.03M | 646.8M | 557.89M | 479.87M | 439.2M | 377.81M | 79.42M | 62.38M | 52.6M | 55.99M | 42.4M | 37.25M | 16.29M | 11.23M | 9.18M | 5.84M | 8.74M | 3.72M | 2.64M | 10.57M | 3.9M | 9M | 7.2M | 9.7M |
Account Payables | 226.81M | 215.83M | 182.22M | 122.73M | 116.04M | 83.03M | 93.11M | 89.6M | 84.51M | 77.11M | 71.43M | 61.66M | 42.51M | 42.53M | 15.28M | 10.22M | 3.87M | 8.64M | 5.62M | 5.32M | 3.2M | 4.26M | 4.3M | 1.45M | 1.38M | 592K | 400K | 700K | 1.6M | 1.1M | 300K | 500K |
Deferred Revenue | 18.87M | 19.33M | 69.84M | n/a | n/a | n/a | 6.47M | 77.21M | 105.63M | 61.03M | 68.39M | 67.49M | 54.16M | 49.51M | 50K | 200K | n/a | n/a | n/a | n/a | n/a | n/a | 890K | n/a | 170K | n/a | 44K | 97K | n/a | n/a | n/a | n/a |
Short-Term Debt | 15.17M | 8.32M | 16.73M | 13.84M | 14.56M | 7.09M | 3.41M | 3.46M | 2.09M | 4.91M | 5.94M | 21.44M | 17.22M | 14.57M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 670K | 2.24M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 71.92M | 81.48M | 72.21M | 59.46M | 60.66M | 62.89M | 72.4M | 62.09M | 55.82M | 45.23M | 54.52M | 62.1M | 49.17M | 54.61M | 5.87M | 3.74M | 3.1M | 4.19M | 2.96M | 2.43M | 1.8M | 1.07M | 1.09M | 922K | 1.45M | 597K | 448K | 300K | 5M | 600K | 2M | 200K |
Total Current Liabilities | 340.29M | 324.95M | 285.63M | 213.09M | 205.98M | 156.7M | 175.4M | 171.31M | 193.62M | 143.78M | 147.59M | 153.15M | 117.21M | 111.72M | 21.2M | 14.16M | 7.17M | 12.83M | 8.57M | 7.75M | 5M | 5.33M | 6.06M | 4.61M | 2.99M | 1.19M | 892K | 1.1M | 6.6M | 1.7M | 2.3M | 700K |
Long-Term Debt | 37.05M | 238.39M | 253.19M | 56.04M | 214.17M | 84.88M | 136.48M | 141.21M | 169.43M | 92.83M | 85.47M | 60.88M | 39.73M | 61.68M | n/a | n/a | n/a | n/a | n/a | 850K | 1.05M | 1.25M | 1.45M | 1.65M | 10K | 22K | 26K | 41K | n/a | 100K | 100K | n/a |
Other Long-Term Liabilities | 253.26M | 26.3M | 28.21M | 12.41M | 16.36M | 11.8M | 10.3M | 10.66M | 11.51M | 25.76M | 19.81M | 17.83M | 45.26M | 1.86M | 688K | 377K | 392K | 450K | 650K | n/a | n/a | n/a | n/a | n/a | -5K | 8.26M | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Liabilities | 290.32M | 264.7M | 281.4M | 68.45M | 230.52M | 98.03M | 147.95M | 158.22M | 189M | 118.72M | 116.08M | 96.68M | 106.83M | 158.38M | 688K | 427K | 392K | 450K | 650K | 850K | 1.05M | 1.25M | 1.45M | 1.65M | 5K | 8.28M | 26K | 41K | 100K | 100K | 100K | n/a |
Total Liabilities | 630.61M | 589.65M | 567.03M | 281.54M | 436.51M | 254.74M | 323.35M | 329.53M | 382.63M | 262.51M | 263.67M | 249.83M | 224.03M | 270.09M | 21.89M | 14.59M | 7.56M | 13.28M | 9.22M | 8.6M | 6.05M | 6.58M | 7.51M | 6.25M | 3M | 9.47M | 918K | 1.14M | 6.6M | 1.8M | 2.4M | 700K |
Total Debt | 44.71M | 246.71M | 262.78M | 64.21M | 222.7M | 91.96M | 139.89M | 144.67M | 171.53M | 97.74M | 90.78M | 82.32M | 56.95M | 76.25M | n/a | n/a | n/a | n/a | n/a | 850K | 1.05M | 1.25M | 2.12M | 3.89M | 5K | 11K | 26K | 41K | 4.4M | 100K | 100K | n/a |
Common Stock | n/a | 50.5M | 122.66M | 118.65M | 121.07M | 102.51M | 140.3M | 265.05M | 262.25M | 256.92M | 243.25M | 232.07M | 166.31M | n/a | n/a | n/a | n/a | n/a | 61.61M | 53.14M | 51.28M | 46.76M | 43.05M | 39.19M | 37.95M | 28.15M | 28.15M | 28.15M | n/a | n/a | n/a | n/a |
Retained Earnings | n/a | 624.38M | 590.66M | 566.22M | 472.78M | 401.73M | 363.96M | 293.64M | 256.92M | 180.32M | 84.93M | 14.81M | -17.38M | -25.72M | -27.83M | -37.78M | -38.51M | -42.07M | -49.44M | -52.96M | -69.51M | -70.57M | -69.15M | -62.84M | -55.15M | -43.88M | -36.3M | -28.6M | -23.2M | -13.2M | -10M | -5.7M |
Comprehensive Income | -85.19M | -30.16M | -46.49M | -36.92M | -14.98M | -42.44M | -39.5M | -20.44M | -69.09M | -51.67M | -25.74M | -6.13M | -10.89M | -14.75M | 93K | 59K | 97K | -16K | -12K | -3.75M | -3.14M | -2.57M | -3.1M | -22K | -1K | -74K | -1.7M | -1.1M | -600K | -600K | -300K | -100K |
Shareholders Equity | 616.95M | 644.72M | 672.27M | 653.81M | 586.33M | 472.65M | 479.7M | 553.87M | 460.4M | 384.29M | 294.22M | 230.04M | 161.81M | 63.52M | 57.54M | 48.23M | 45.04M | 42.71M | 33.17M | 28.65M | 10.24M | 4.64M | 1.67M | -463K | 5.75M | -5.75M | 1.73M | 9.43M | -2.7M | 7.2M | 4.8M | 9M |
Total Investments | n/a | 5.7M | 2.77M | 7.56M | n/a | 1.24M | 647K | 936K | 1.22M | 310K | 1.75M | 3.04M | 6.02M | 2.44M | 9.76M | 6.73M | n/a | 23.93M | 12.08M | 9.97M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.4M | n/a | n/a | n/a | n/a |