Perusahaan Perseroan (Per... (TLK)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
16.40
-0.07 (-0.43%)
At close: Jan 14, 2025, 3:59 PM
16.37
-0.18%
After-hours Jan 14, 2025, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
Revenue | 149,216.00B | 147,306.00B | 143,210.00B | 136,447.00B | 135,567.00B | 130,784.00B | 128,256.00B | 116,333.00B | 102,470.00B | 89,696.00B | 82,967.00B | 77,143.00B | 71,904.00B | 68,629.20B | 67,525.90B | 60,689.80B | 59,429.40B | 51,206.90B | 41,696.30B | 34,261.70B | 27,117.60B | 21,488.60B | 16,135.40B | 9,375.00B | 7,212.80B | 5,657.60B | 6,604.80B | 7,626.20B |
Cost of Revenue | 58,238.00B | 43,624.00B | 43,314.00B | 39,981.00B | 47,303.00B | 48,074.00B | 39,590.00B | 34,481.00B | 31,702.00B | 27,181.00B | 24,259.00B | 21,470.00B | 16,453.00B | 16,046.40B | 17,511.50B | 12,217.70B | 9,588.90B | 7,483.00B | 5,900.60B | 4,570.10B | 3,336.10B | 2,442.30B | 2,145.80B | 1,009.60B | 761.10B | 419.66B | 359.61B | 872.54B |
Gross Profit | 90,978.00B | 103,682.00B | 99,896.00B | 96,466.00B | 88,264.00B | 82,710.00B | 88,666.00B | 81,852.00B | 70,768.00B | 62,515.00B | 58,708.00B | 55,673.00B | 55,451.00B | 52,582.80B | 50,014.30B | 48,472.10B | 49,840.50B | 43,723.90B | 35,795.60B | 29,691.60B | 23,781.50B | 19,046.30B | 13,989.60B | 8,365.40B | 6,451.70B | 5,237.90B | 6,245.10B | 6,753.70B |
Operating Income | 44,485.00B | 39,581.00B | 47,563.00B | 43,958.00B | 42,394.00B | 38,845.00B | 43,933.00B | 39,195.00B | 32,418.00B | 29,377.00B | 27,846.00B | 25,698.00B | 22,189.00B | 22,491.10B | 22,603.10B | 22,307.50B | 26,468.00B | 21,556.60B | 17,125.20B | 14,056.10B | 11,974.80B | 9,440.70B | 7,614.60B | 4,038.50B | 2,725.30B | 2,228.50B | 2,824.00B | 3,228.80B |
Interest Income | 1,061.00B | 878.00B | 558.00B | 800.00B | 1,092.00B | 1,014.00B | 1,434.00B | 1,716.00B | 1,407.00B | 1,238.00B | 843.00B | 596.00B | 620.00B | 421.35B | 462.17B | 671.83B | 518.57B | 653.87B | 343.77B | 317.76B | 369.75B | 487.37B | 572.92B | 634.62B | n/a | 510.14B | n/a | n/a |
Pretax Income | 40,855.00B | 36,339.00B | 43,678.00B | 39,147.00B | 37,908.00B | 36,405.00B | 42,659.00B | 38,189.00B | 31,342.00B | 28,784.00B | 27,149.00B | 24,228.00B | 20,735.00B | 21,416.40B | 22,349.30B | 20,312.80B | 17,664.70B | 21,956.30B | 16,198.30B | 12,205.60B | 11,453.80B | 12,393.80B | 6,322.90B | 3,442.30B | 2,730.80B | 1,220.70B | 1,813.20B | 3,112.10B |
Net Income | 24,427.00B | 27,680.00B | 33,948.00B | 29,890.00B | 27,592.00B | 18,032.00B | 22,145.00B | 19,352.00B | 15,489.00B | 14,638.00B | 14,205.00B | 18,362.00B | 10,848.00B | 11,537.00B | 11,332.10B | 10,619.50B | 12,854.70B | 10,986.90B | 7,972.40B | 6,186.90B | 6,084.00B | 8,379.90B | 4,250.00B | 2,538.50B | 2,011.30B | 1,001.60B | 1,287.80B | 2,258.50B |
Selling & General & Admin | 25,043.00B | 24,019.00B | 23,614.00B | 22,092.00B | 21,149.00B | 26,218.00B | 22,563.00B | 21,611.00B | 18,343.00B | 15,887.00B | 15,343.00B | 15,001.00B | 18,439.00B | 15,480.20B | 14,845.30B | 15,095.00B | 13,829.20B | 13,004.60B | 10,425.50B | 9,140.20B | 7,025.20B | 6,086.80B | 3,541.70B | 2,240.40B | 1,538.00B | 1,156.00B | 1,524.80B | 1,711.10B |
Research & Development | n/a | 108.00B | 82.00B | 52.00B | 45.00B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 21,450.00B | 33,818.00B | 32,293.00B | 31,269.00B | 24,635.00B | 1,065.00B | 20,758.00B | 20,274.00B | 18,989.00B | 16,498.00B | 13,704.00B | 13,888.00B | 14,823.00B | 14,611.50B | 12,565.90B | 11,069.60B | 9,543.30B | 9,162.80B | 8,244.90B | 6,495.30B | 4,781.50B | 3,375.30B | 2,937.50B | 2,086.50B | 2,188.40B | 1,853.40B | 1,896.30B | 1,813.80B |
Operating Expenses | 46,493.00B | 57,945.00B | 55,989.00B | 53,361.00B | 45,784.00B | 48,346.00B | 44,784.00B | 41,862.00B | 37,294.00B | 32,340.00B | 29,024.00B | 28,871.00B | 33,262.00B | 30,091.60B | 27,411.20B | 26,164.60B | 23,372.50B | 22,167.40B | 18,670.40B | 15,635.50B | 11,806.70B | 9,462.20B | 6,479.20B | 4,326.90B | 3,726.40B | 3,009.40B | 3,421.20B | 3,524.90B |
Interest Expense | 4,692.00B | 4,033.00B | 4,365.00B | 4,602.00B | 4,240.00B | 3,507.00B | 2,769.00B | 2,810.00B | 2,481.00B | 1,814.00B | 1,504.00B | 2,055.00B | 1,662.00B | 1,928.00B | 2,000.00B | 1,581.80B | 1,435.90B | 1,284.20B | 1,174.10B | 1,280.40B | 1,386.60B | 1,540.90B | 1,333.30B | 817.31B | n/a | 840.87B | n/a | 679.20B |
Selling & Marketing Expenses | 3,530.00B | 3,929.00B | 3,633.00B | 3,482.00B | 3,724.00B | 4,214.00B | 5,268.00B | 4,132.00B | 3,275.00B | 3,092.00B | 3,044.00B | 3,094.00B | 3,278.00B | 2,525.20B | 2,259.50B | 2,349.70B | 1,768.80B | 1,239.40B | 1,123.20B | n/a | n/a | n/a | n/a | 86.54B | n/a | n/a | n/a | n/a |
Cost & Expenses | 104,731.00B | 101,569.00B | 99,303.00B | 93,342.00B | 93,087.00B | 96,420.00B | 84,374.00B | 76,343.00B | 68,996.00B | 59,521.00B | 53,283.00B | 50,341.00B | 49,715.00B | 46,138.10B | 44,922.80B | 38,382.30B | 32,961.40B | 29,650.40B | 24,571.10B | 20,205.60B | 15,142.90B | 11,904.40B | 8,625.00B | 5,336.50B | 4,487.50B | 3,429.00B | 3,780.80B | 4,397.40B |
Income Tax | 8,787.00B | 8,659.00B | 9,730.00B | 9,257.00B | 10,316.00B | 9,426.00B | 9,958.00B | 9,017.00B | 8,025.00B | 7,338.00B | 6,859.00B | 5,866.00B | 5,385.00B | 5,546.00B | 6,373.10B | 5,639.70B | 7,926.40B | 7,028.00B | 5,170.10B | 4,037.40B | 3,857.10B | 2,757.30B | 2,072.90B | 903.85B | 719.45B | 219.19B | 525.38B | 853.56B |
Shares Outstanding (Basic) | 99.06B | 99.06B | 99.06B | 99.06B | 99.06B | 99.06B | 99.06B | 98.64B | 98.18B | 97.70B | 96.36B | 96.01B | 97.96B | 98.35B | 98.35B | 98.74B | 99.81B | 100.50B | 100.90B | 101.05B | 100.80B | 52.52B | 50.83B | 100.80B | 94.74B | 91.71B | 93.53B | 93.45B |
Shares Outstanding (Diluted) | 99.06B | 99.06B | 99.06B | 99.06B | 99.06B | 99.06B | 99.06B | 98.64B | 98.18B | 97.70B | 96.36B | 96.01B | 97.96B | 98.35B | 98.35B | 99.07B | 99.86B | 100.78B | 100.90B | 101.05B | 100.80B | 100.72B | 100.72B | 100.80B | 94.74B | 91.71B | 93.53B | 93.45B |
EPS (Basic) | 247.92 | 279.42 | 342.69 | 301.73 | 278.53 | 182.03 | 223.55 | 196.19 | 157.77 | 149.83 | 147.42 | 133.84 | 112.73 | 117.31 | 115.23 | 107.55 | 128.82 | 109.32 | 79.01 | 66.07 | 60.25 | 159.52 | 83.62 | 25.19 | 50.14 | 10.92 | 13.77 | 24.17 |
EPS (Diluted) | 247.92 | 279.42 | 342.69 | 301.73 | 278.53 | 182.03 | 223.55 | 196.19 | 157.77 | 149.83 | 147.42 | 133.84 | 112.73 | 117.31 | 115.23 | 107.55 | 128.82 | 109.32 | 79.01 | 66.07 | 60.25 | 159.52 | 83.62 | 25.19 | 50.14 | 10.92 | 13.77 | 24.17 |
EBITDA | 78,116.00B | 74,386.00B | 80,610.00B | 72,439.00B | 65,067.00B | 60,940.00B | 65,415.00B | 58,768.00B | 52,228.00B | 47,571.00B | 44,339.00B | 40,556.00B | 37,467.00B | 37,510.30B | 35,601.50B | 34,207.80B | 37,626.30B | 31,521.60B | 25,491.20B | 22,035.40B | 17,453.80B | 13,102.80B | 10,343.80B | 6,125.00B | 6,368.80B | 4,081.70B | 4,720.30B | 5,042.60B |
Depreciation & Amortization | 32,569.00B | 34,014.00B | 32,567.00B | 29,144.00B | 22,919.00B | 21,028.00B | 19,987.00B | 17,769.00B | 18,534.00B | 17,131.00B | 15,780.00B | 14,456.00B | 14,823.00B | 14,592.80B | 12,565.90B | 11,069.60B | 9,543.30B | 9,965.00B | 8,366.00B | 7,308.40B | 5,479.00B | 3,518.70B | 2,833.30B | 2,086.50B | 2,188.40B | 1,853.40B | 1,896.30B | 1,813.80B |