Perusahaan Perseroan (Per... (TLK)
14.72
-0.19 (-1.27%)
At close: Mar 28, 2025, 3:59 PM
14.70
-0.15%
After-hours: Mar 28, 2025, 06:36 PM EDT
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk Income Statement
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
Revenue | 149,216B | 147,306B | 143,210B | 136,447B | 135,567B | 130,784B | 128,256B | 116,333B | 102,470B | 89,696B | 82,967B | 77,143B | 71,904B | 68,629.2B | 67,525.9B | 60,689.8B | 59,429.4B | 51,206.9B | 41,696.3B | 34,261.7B | 27,117.6B | 21,488.6B | 16,135.4B | 9,375B | 7,212.8B | 5,657.6B | 6,604.8B | 7,626.2B |
Cost of Revenue | 58,238B | 43,624B | 43,314B | 39,981B | 47,303B | 48,074B | 39,590B | 34,481B | 31,702B | 27,181B | 24,259B | 21,470B | 16,453B | 16,046.4B | 17,511.5B | 12,217.7B | 9,588.9B | 7,483B | 5,900.6B | 4,570.1B | 3,336.1B | 2,442.3B | 2,145.8B | 1,009.6B | 761.1B | 419.66B | 359.61B | 872.54B |
Gross Profit | 90,978B | 103,682B | 99,896B | 96,466B | 88,264B | 82,710B | 88,666B | 81,852B | 70,768B | 62,515B | 58,708B | 55,673B | 55,451B | 52,582.8B | 50,014.3B | 48,472.1B | 49,840.5B | 43,723.9B | 35,795.6B | 29,691.6B | 23,781.5B | 19,046.3B | 13,989.6B | 8,365.4B | 6,451.7B | 5,237.9B | 6,245.1B | 6,753.7B |
Operating Income | 44,485B | 39,581B | 47,563B | 43,958B | 42,394B | 38,845B | 43,933B | 39,195B | 32,418B | 29,377B | 27,846B | 25,698B | 22,189B | 22,491.1B | 22,603.1B | 22,307.5B | 26,468B | 21,556.6B | 17,125.2B | 14,056.1B | 11,974.8B | 9,440.7B | 7,614.6B | 4,038.5B | 2,725.3B | 2,228.5B | 2,824B | 3,228.8B |
Interest Income | 1,061B | 878B | 558B | 800B | 1,092B | 1,014B | 1,434B | 1,716B | 1,407B | 1,238B | 843B | 596B | 620B | 421.35B | 462.17B | 671.83B | 518.57B | 653.87B | 343.77B | 317.76B | 369.75B | 487.37B | 572.92B | 634.62B | n/a | 510.14B | n/a | n/a |
Pretax Income | 40,855B | 36,339B | 43,678B | 39,147B | 37,908B | 36,405B | 42,659B | 38,189B | 31,342B | 28,784B | 27,149B | 24,228B | 20,735B | 21,416.4B | 22,349.3B | 20,312.8B | 17,664.7B | 21,956.3B | 16,198.3B | 12,205.6B | 11,453.8B | 12,393.8B | 6,322.9B | 3,442.3B | 2,730.8B | 1,220.7B | 1,813.2B | 3,112.1B |
Net Income | 24,427B | 27,680B | 33,948B | 29,890B | 27,592B | 18,032B | 22,145B | 19,352B | 15,489B | 14,638B | 14,205B | 18,362B | 10,848B | 11,537B | 11,332.1B | 10,619.5B | 12,854.7B | 10,986.9B | 7,972.4B | 6,186.9B | 6,084B | 8,379.9B | 4,250B | 2,538.5B | 2,011.3B | 1,001.6B | 1,287.8B | 2,258.5B |
Selling & General & Admin | 25,043B | 24,019B | 23,614B | 22,092B | 21,149B | 26,218B | 22,563B | 21,611B | 18,343B | 15,887B | 15,343B | 15,001B | 18,439B | 15,480.2B | 14,845.3B | 15,095B | 13,829.2B | 13,004.6B | 10,425.5B | 9,140.2B | 7,025.2B | 6,086.8B | 3,541.7B | 2,240.4B | 1,538B | 1,156B | 1,524.8B | 1,711.1B |
Research & Development | n/a | 108B | 82B | 52B | 45B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 21,450B | 33,818B | 32,293B | 31,269B | 24,635B | 1,065B | 20,758B | 20,274B | 18,989B | 16,498B | 13,704B | 13,888B | 14,823B | 14,611.5B | 12,565.9B | 11,069.6B | 9,543.3B | 9,162.8B | 8,244.9B | 6,495.3B | 4,781.5B | 3,375.3B | 2,937.5B | 2,086.5B | 2,188.4B | 1,853.4B | 1,896.3B | 1,813.8B |
Operating Expenses | 46,493B | 57,945B | 55,989B | 53,361B | 45,784B | 48,346B | 44,784B | 41,862B | 37,294B | 32,340B | 29,024B | 28,871B | 33,262B | 30,091.6B | 27,411.2B | 26,164.6B | 23,372.5B | 22,167.4B | 18,670.4B | 15,635.5B | 11,806.7B | 9,462.2B | 6,479.2B | 4,326.9B | 3,726.4B | 3,009.4B | 3,421.2B | 3,524.9B |
Interest Expense | 4,692B | 4,033B | 4,365B | 4,602B | 4,240B | 3,507B | 2,769B | 2,810B | 2,481B | 1,814B | 1,504B | 2,055B | 1,662B | 1,928B | 2,000B | 1,581.8B | 1,435.9B | 1,284.2B | 1,174.1B | 1,280.4B | 1,386.6B | 1,540.9B | 1,333.3B | 817.31B | n/a | 840.87B | n/a | 679.2B |
Selling & Marketing Expenses | 3,530B | 3,929B | 3,633B | 3,482B | 3,724B | 4,214B | 5,268B | 4,132B | 3,275B | 3,092B | 3,044B | 3,094B | 3,278B | 2,525.2B | 2,259.5B | 2,349.7B | 1,768.8B | 1,239.4B | 1,123.2B | n/a | n/a | n/a | n/a | 86.54B | n/a | n/a | n/a | n/a |
Cost & Expenses | 104,731B | 101,569B | 99,303B | 93,342B | 93,087B | 96,420B | 84,374B | 76,343B | 68,996B | 59,521B | 53,283B | 50,341B | 49,715B | 46,138.1B | 44,922.8B | 38,382.3B | 32,961.4B | 29,650.4B | 24,571.1B | 20,205.6B | 15,142.9B | 11,904.4B | 8,625B | 5,336.5B | 4,487.5B | 3,429B | 3,780.8B | 4,397.4B |
Income Tax | 8,787B | 8,659B | 9,730B | 9,257B | 10,316B | 9,426B | 9,958B | 9,017B | 8,025B | 7,338B | 6,859B | 5,866B | 5,385B | 5,546B | 6,373.1B | 5,639.7B | 7,926.4B | 7,028B | 5,170.1B | 4,037.4B | 3,857.1B | 2,757.3B | 2,072.9B | 903.85B | 719.45B | 219.19B | 525.38B | 853.56B |
Shares Outstanding (Basic) | 99.06B | 99.06B | 99.06B | 99.06B | 99.06B | 99.06B | 99.06B | 98.64B | 98.18B | 97.7B | 96.36B | 96.01B | 97.96B | 98.35B | 98.35B | 98.74B | 99.81B | 100.5B | 100.9B | 101.05B | 100.8B | 52.52B | 50.83B | 100.8B | 94.74B | 91.71B | 93.53B | 93.45B |
Shares Outstanding (Diluted) | 99.06B | 99.06B | 99.06B | 99.06B | 99.06B | 99.06B | 99.06B | 98.64B | 98.18B | 97.7B | 96.36B | 96.01B | 97.96B | 98.35B | 98.35B | 99.07B | 99.86B | 100.78B | 100.9B | 101.05B | 100.8B | 100.72B | 100.72B | 100.8B | 94.74B | 91.71B | 93.53B | 93.45B |
EPS (Basic) | 247.92 | 279.42 | 342.69 | 301.73 | 278.53 | 182.03 | 223.55 | 196.19 | 157.77 | 149.83 | 147.42 | 133.84 | 112.73 | 117.31 | 115.23 | 107.55 | 128.82 | 109.32 | 79.01 | 66.07 | 60.25 | 159.52 | 83.62 | 25.19 | 50.14 | 10.92 | 13.77 | 24.17 |
EPS (Diluted) | 247.92 | 279.42 | 342.69 | 301.73 | 278.53 | 182.03 | 223.55 | 196.19 | 157.77 | 149.83 | 147.42 | 133.84 | 112.73 | 117.31 | 115.23 | 107.55 | 128.82 | 109.32 | 79.01 | 66.07 | 60.25 | 159.52 | 83.62 | 25.19 | 50.14 | 10.92 | 13.77 | 24.17 |
EBITDA | 78,116B | 74,386B | 80,610B | 72,439B | 65,067B | 60,940B | 65,415B | 58,768B | 52,228B | 47,571B | 44,339B | 40,556B | 37,467B | 37,510.3B | 35,601.5B | 34,207.8B | 37,626.3B | 31,521.6B | 25,491.2B | 22,035.4B | 17,453.8B | 13,102.8B | 10,343.8B | 6,125B | 6,368.8B | 4,081.7B | 4,720.3B | 5,042.6B |
Depreciation & Amortization | 32,569B | 34,014B | 32,567B | 29,144B | 22,919B | 21,028B | 19,987B | 17,769B | 18,534B | 17,131B | 15,780B | 14,456B | 14,823B | 14,592.8B | 12,565.9B | 11,069.6B | 9,543.3B | 9,965B | 8,366B | 7,308.4B | 5,479B | 3,518.7B | 2,833.3B | 2,086.5B | 2,188.4B | 1,853.4B | 1,896.3B | 1,813.8B |