Perusahaan Perseroan (Per... (TLK)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
16.44
0.07 (0.43%)
At close: Jan 15, 2025, 11:43 AM
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY96 |
Net Income | 24,427.00B | 20,736.00B | 24,877.00B | 20,804.00B | 18,663.00B | 18,032.00B | 22,145.00B | 19,352.00B | 15,489.00B | 14,471.00B | 14,205.00B | 12,850.00B | 10,848.00B | 15,870.30B | 11,332.10B | 10,619.50B | 12,854.70B | 10,975.90B | 7,993.60B | 6,186.90B | 6,084.00B | 8,379.90B | 4,250.00B | 4,961.50B | 2,011.30B | 1,001.60B | 2,258.50B |
Depreciation & Amortization | 32,569.00B | 33,129.00B | 31,714.00B | 28,788.00B | 23,178.00B | 21,406.00B | 20,446.00B | 18,532.00B | 18,534.00B | 16,326.00B | 15,184.00B | 14,209.00B | n/a | 14,592.80B | 13,956.40B | 11,069.60B | n/a | 9,965.00B | 8,366.00B | 7,308.40B | 5,479.00B | n/a | n/a | n/a | 2,188.40B | n/a | 1,813.80B |
Stock-Based Compensation | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 353.00B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Working Capital | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -2,701.10B | -1,489.60B | -680.12B | 14,867.60B | 2,061.10B | -51.45B | -6,504.70B | -5,840.30B | n/a | n/a | n/a | n/a | n/a | 435.37B |
Other Non-Cash Items | 3,585.00B | 19,489.00B | 11,762.00B | 15,725.00B | 13,108.00B | 6,233.00B | 6,814.00B | 9,347.00B | 9,646.00B | 6,939.00B | 6,832.00B | 882.00B | -10,848.00B | 1,014.70B | 16,324.20B | 14,673.10B | n/a | 3,641.00B | 4,766.80B | 9,271.00B | 7,050.40B | 2,123.80B | 2,760.40B | n/a | -264.79B | -1,001.60B | 716.08M |
Deferred Income Tax | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 6,373.10B | 5,639.70B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 279.27B |
Change in Working Capital | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -3,719.10B | -2,008.10B | -1,019.80B | 14,867.60B | 2,068.00B | -79.67B | -6,560.70B | -5,764.70B | n/a | n/a | n/a | n/a | n/a | 462.59B |
Operating Cash Flow | 60,581.00B | 73,354.00B | 68,353.00B | 65,317.00B | 54,949.00B | 45,671.00B | 49,405.00B | 47,231.00B | 43,669.00B | 37,736.00B | 36,574.00B | 27,941.00B | 30,462.00B | 27,758.80B | 29,715.60B | 24,316.30B | 27,722.30B | 26,649.90B | 21,046.70B | 16,205.60B | 12,848.70B | 10,503.70B | 7,010.40B | 4,961.50B | 3,934.90B | n/a | 4,789.10B |
Capital Expenditures | -33,603.00B | -35,010.00B | -29,923.00B | -29,560.00B | -35,131.00B | -31,562.00B | -32,784.00B | -28,125.00B | -26,566.00B | -26,606.00B | -20,419.00B | -8,708.00B | -14,543.00B | -16,316.20B | -21,143.20B | -16,230.70B | -15,054.10B | -16,602.30B | -12,286.40B | -9,719.60B | 252.10B | -5,078.60B | -3,593.80B | -798.08B | -607.39B | n/a | -4,881.80B |
Acquisitions | n/a | n/a | n/a | n/a | -1,166.00B | -420.00B | -243.00B | -275.00B | -114.00B | -110.00B | -202.00B | n/a | -548.00B | -116.50B | -651.24B | -287.40B | 54.80B | 143.41B | -3.99B | -28.04B | -8,865.50B | -752.29B | -6,239.60B | 9.62B | 4.94B | n/a | 2.51B |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -33.00B | -121.03B | -98.84B | -186.83B | -84.43B | -98.72B | -229.69B | -420.56B | -680.67B | -2,288.80B | -4,375.00B | -7,682.70B | -2,269.60B | n/a | -1,472.60B |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 59.00B | 26.30B | 24.82B | 39.84B | 11.81B | 68.53B | 227.03B | 289.72B | 1,907.60B | 1,504.10B | 7,895.80B | 5,115.40B | 1,074.70B | n/a | 2,944.10B |
Other Investing Acitivies | -3,308.00B | -4,112.00B | -7,991.00B | -5,696.00B | 506.00B | -3,108.00B | 20.00B | 843.00B | -741.00B | 1,968.00B | -2,081.00B | -2,603.00B | 651.00B | 9.08B | 39.54B | 119.40B | -64.22B | 55.95B | 112.77B | 186.92B | 84.03B | 1,334.30B | 270.83B | 125.00B | -149.77B | n/a | 57.29B |
Investing Cash Flow | -36,911.00B | -39,122.00B | -37,914.00B | -35,256.00B | -35,791.00B | -35,090.00B | -33,007.00B | -27,557.00B | -27,421.00B | -24,748.00B | -22,702.00B | -11,311.00B | -14,414.00B | -16,518.30B | -21,828.90B | -16,545.70B | -15,136.20B | -16,433.20B | -12,180.30B | -9,691.60B | -7,302.50B | -5,281.40B | -6,041.70B | -3,230.80B | -1,947.20B | n/a | -3,350.50B |
Debt Repayment | -3,089.00B | -15,370.00B | -1,353.00B | -4,713.00B | 7,541.00B | 8,251.00B | 2,880.00B | -3,076.00B | 10,134.00B | 1,397.00B | -3,107.00B | n/a | -4,378.00B | -777.54B | 2,543.30B | 2,504.90B | 7.93B | 1,010.30B | -3,568.20B | -1,751.70B | -2,050.40B | -393.80B | -729.17B | -682.69B | -950.35B | n/a | -507.34B |
Common Stock Repurchased | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -1,744.00B | -2,059.00B | n/a | n/a | -2,087.50B | -1,224.40B | -950.59B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Dividend Paid | -16,603.00B | -14,856.00B | -16,643.00B | -15,262.00B | -16,229.00B | -16,609.00B | -11,627.00B | -11,213.00B | -8,783.00B | -9,943.00B | -8,354.00B | -6,031.00B | -6,069.00B | -5,418.00B | -9,195.90B | -11,765.90B | -6,046.40B | -5,362.00B | -2,972.70B | -3,850.50B | -3,739.50B | -2,453.90B | -1,020.80B | -1,105.80B | -440.30B | n/a | -202.29B |
Other Financial Acitivies | -9,834.00B | -10,739.00B | 5,221.00B | -7,778.00B | -9,559.00B | -10,100.00B | -12,305.00B | -3,616.00B | -7,758.00B | -1,537.00B | -1,866.00B | -7,283.00B | -3,033.00B | -3,624.10B | n/a | n/a | -3,693.10B | -2,058.90B | -1,768.40B | -2,091.00B | -386.55B | -313.25B | 83.33B | n/a | 35.46B | n/a | n/a |
Financial Cash Flow | -26,565.00B | -40,965.00B | -12,775.00B | -27,753.00B | -18,247.00B | -18,458.00B | -21,052.00B | -17,905.00B | -6,407.00B | -10,083.00B | -13,327.00B | -13,314.00B | -15,539.00B | -9,819.60B | -6,652.70B | -11,348.40B | -10,955.10B | -7,370.30B | -8,317.20B | -6,972.00B | -6,176.50B | -3,159.00B | -1,666.70B | -1,788.50B | -1,005.10B | n/a | -709.63B |
Net Cash Flow | -2,940.00B | -6,364.00B | 17,722.00B | 2,347.00B | 803.00B | -7,706.00B | -4,622.00B | 1,650.00B | 10,445.00B | 2,976.00B | 14,696.00B | 13,118.00B | 514.00B | 1,314.40B | 915.51B | -3,250.80B | 1,824.60B | 2,936.20B | 517.18B | -242.99B | -605.04B | 2,063.40B | -687.50B | -57.69B | 982.55B | n/a | 731.11B |
Free Cash Flow | 26,978.00B | 38,344.00B | 38,430.00B | 35,757.00B | 19,818.00B | 14,109.00B | 16,621.00B | 19,106.00B | 17,103.00B | 11,130.00B | 16,155.00B | 19,233.00B | 15,919.00B | 11,442.60B | 8,572.40B | 8,085.60B | 12,668.20B | 10,047.60B | 8,760.30B | 6,486.00B | 13,100.80B | 5,425.10B | 3,416.70B | 4,163.50B | 3,327.50B | n/a | -92.73B |