Teleperformance SE (TLPFY)
49.79
-2.37 (-4.54%)
At close: Mar 31, 2025, 12:21 PM
Teleperformance SE Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 |
Revenue | 10.28B | 8.35B | 8.15B | 7.12B | 5.73B | 5.36B | 4.44B | 4.18B | 3.65B | 3.4B | 2.76B | 2.43B | 2.35B | 2.13B | 2.07B | 1.85B | 1.78B | 1.59B | 1.39B | 1.2B | 952.9M | 1.75B | 1.88B | 1.63B |
Cost of Revenue | 6.93B | 5.75B | 6.34B | 5.61B | 4.61B | 4.15B | 3B | 2.75B | 2.44B | 2.29B | 1.89B | 1.72B | 1.72B | 365.8M | 121K | n/a | 137K | -107K | 236.36M | 214.73M | 196.55M | 1.21M | 1.39M | 1.2M |
Gross Profit | 3.35B | 2.6B | 1.81B | 1.5B | 1.13B | 1.21B | 1.44B | 1.43B | 1.21B | 1.11B | 868M | 717M | 630.98M | 1.76B | 2.07B | 1.85B | 1.78B | 1.59B | 1.15B | 981.14M | 756.35M | 1.75B | 1.88B | 1.63B |
Operating Income | 1.08B | 1.01B | 992M | 859M | 584.7M | 623M | 493M | 445M | 345M | 308M | 240.6M | 205M | 193.16M | 152.91M | 119.08M | 13.87M | 177.85M | 159.26M | 131.34M | 106.06M | 77.02M | 66.25M | 83.41M | 66.25M |
Interest Income | 29M | 21M | 10M | 8M | 4M | 6M | 56M | 48M | 34M | 22M | 12M | 8M | 1.62M | 869K | 31.41M | 23.1M | 12.02M | 14.52M | 6.6M | 3.04M | 3.55M | 16.14M | 19.21M | 18.13M |
Pretax Income | 869M | 833M | 901M | 775M | 467M | 531M | 435M | 305M | 300M | 281M | 218M | 189M | 185.89M | 147.27M | 115.54M | 130.06M | 175.91M | 158.97M | 115.96M | 93.89M | 68.63M | 63.01M | 77.92M | 65.83M |
Net Income | 523M | 602M | 643M | 557M | 324M | 400M | 312M | 312M | 214M | 200M | 150M | 129M | 127.46M | 95.42M | 74.34M | 88.75M | 119.48M | 101.42M | 70.92M | 58.25M | 51.13M | 30.34M | 33.73M | 27.37M |
Selling & General & Admin | 212M | 353M | 792M | 620M | 516M | 562M | 679M | 724M | 664M | 626M | 493M | 401M | 147.14M | 12.44M | 359.96M | 327.25M | 318.35M | 286.91M | n/a | n/a | 1.98M | 780.16M | 825.02M | 724.76M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 2.06B | 1.24B | -31M | -26M | -24.3M | -20M | -30M | -45M | -19M | 233M | n/a | n/a | 287.63M | 1.8M | 1.59B | 1.41B | 255K | -406K | -10K | -14K | -40K | 41.91M | 41.83M | 35.83M |
Operating Expenses | 2.27B | 1.59B | 823M | 646M | 540.3M | 582M | 945M | 1.08B | 880M | 809M | 638M | 520M | 434.76M | 1.61B | 1.95B | 1.74B | 1.61B | 1.43B | 1.02B | 868.24M | 677.75M | 822.07M | 866.85M | 760.59M |
Interest Expense | 260M | 174M | 113M | 86M | 90M | 104M | 60M | 60M | 34M | 23M | 14M | 9M | 12.79M | 8.31M | 23.67M | 15.67M | 14.22M | 14.39M | 21.4M | 16.11M | 10.09M | 19.39M | 24.71M | 18.54M |
Selling & Marketing Expenses | n/a | n/a | 389M | 373M | 299M | 354M | 296M | 284M | 253M | 253M | 212M | 158M | 147.14M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 9.2B | 7.35B | 7.16B | 6.26B | 5.15B | 4.73B | 3.95B | 3.83B | 3.31B | 3.1B | 2.53B | 2.24B | 2.15B | 1.97B | 1.95B | 1.74B | 1.61B | 1.43B | 1.26B | 1.08B | 874.31M | 823.27M | 868.24M | 761.78M |
Income Tax | 346M | 231M | 256M | 218M | 143M | 131M | 122M | 9M | 83M | 78M | 66M | 60M | 56.57M | 51.85M | 41.2M | 41.31M | 56.42M | 57.55M | 41.91M | 33.12M | 23.69M | 17M | 26.23M | 22.02M |
Shares Outstanding (Basic) | 59.71M | 58.6M | 58.89M | 58.73M | 58.71M | 58.25M | 57.71M | 57.77M | 57.26M | 57.11M | 57.16M | 56.77M | 55.4M | 56.32M | 56.56M | 56.45M | 55.69M | 55.22M | 45.13M | 47.22M | 46.84M | 47.48M | 54.39M | 52.01M |
Shares Outstanding (Diluted) | 60.04M | 59.1M | 59.71M | 59.53M | 58.72M | 58.73M | 58.89M | 58.75M | 58.22M | 57.97M | 57.16M | 56.78M | 56.16M | 56.32M | 56.56M | 56.45M | 55.75M | 56.18M | 45.13M | 47.22M | 46.84M | 47.48M | 54.39M | 52.01M |
EPS (Basic) | 8.76 | 10.27 | 10.92 | 9.48 | 5.52 | 6.87 | 5.41 | 5.40 | 3.74 | 3.50 | 2.62 | 2.27 | 2.30 | 1.63 | 1.27 | 1.56 | 2.09 | 1.77 | 1.90 | 1.55 | 136.25 | 0.64 | 0.67 | 0.56 |
EPS (Diluted) | 8.71 | 10.19 | 10.77 | 9.36 | 5.52 | 6.81 | 5.30 | 5.31 | 3.67 | 3.45 | 2.62 | 2.27 | 2.27 | 1.63 | 1.27 | 1.56 | 2.09 | 1.74 | 1.69 | 1.36 | 117.46 | 0.52 | 0.62 | 0.53 |
EBITDA | 1.91B | 1.63B | 1.64B | 1.38B | 1.05B | 1.12B | 742M | 666M | 519M | 456M | 350.6M | 297M | 300M | 251.92M | 230.94M | 214.66M | 262.99M | 237.22M | 187.08M | 162.4M | 118.03M | 967.31M | 1.05B | 900.31M |
Depreciation & Amortization | 779M | 626M | 631M | 518M | 497M | 483M | 247M | 251M | 191M | 148M | 110M | 92M | 101.08M | 96.44M | 91.74M | 76.83M | 71.39M | 63.9M | 55.27M | 52.4M | 40.82M | 63.55K | 50.69K | 37.16K |