Teleperformance SE

AI Score

0

Unlock

44.03
0.67 (1.55%)
At close: Jan 15, 2025, 9:30 AM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01
Net Income 602.00M 645.00M 557.00M 324.00M 400.00M 312.00M 312.00M 214.00M 200.00M 150.00M 129.00M 127.46M 95.42M 71.89M 88.20M 119.48M 101.42M 115.96M 93.89M 68.63M 30.34M 33.73M 27.37M
Depreciation & Amortization 626.00M 629.00M 518.00M 497.00M 483.00M 247.00M 251.00M 191.00M 165.00M 124.00M 107.00M 101.08M 96.44M 91.74M 76.83M 71.39M 63.90M 55.27M 52.40M 40.82M 63.55K 50.69K 37.16K
Stock-Based Compensation 105.00M 113.00M 87.00M 37.00M 25.00M 21.00M 22.00M 22.00M 16.00M 7.00M 7.00M 10.00M n/a n/a n/a n/a n/a 5.14M 610.00K 315.00K n/a n/a n/a
Other Working Capital 43.00M -14.00M 36.00M 48.00M -30.00M -19.00M 36.00M -3.00M 34.00M 5.00M 1.00M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items 18.00M 133.00M 74.00M 79.00M 92.00M 44.00M 53.00M 29.00M 17.00M 31.00M -8.00M 10.42M -40.86M 18.76M 32.93M -24.23M 15.53M 5.93M 3.90M -9.58M -30.40M -33.78M -27.41M
Deferred Income Tax n/a -51.00M -13.00M 40.00M -28.00M -52.00M -86.00M 1.00M -2.00M n/a n/a n/a n/a n/a n/a n/a n/a -44.69M -28.42M -10.21M n/a n/a n/a
Change in Working Capital 24.00M -172.00M -75.00M 14.00M -148.00M -49.00M -36.00M 2.00M -5.00M -112.00M -45.00M -36.01M 32.67M -4.86M -7.81M -68.46M -3.85M 4.57M -19.70M -37.25M n/a n/a n/a
Operating Cash Flow 1.38B 1.29B 1.14B 989.00M 821.00M 523.00M 516.00M 459.00M 391.00M 200.00M 190.00M 202.96M 183.66M 177.53M 190.15M 98.19M 177.01M 142.18M 102.68M 52.72M 63.24K 89.87K 73.72K
Capital Expenditures -233.00M -298.00M -232.00M -258.00M -252.00M -197.00M -148.00M -192.00M -174.00M -160.00M -127.00M -109.92M -97.11M -102.96M -68.10M -70.71M -70.94M -45.69M -38.71M -39.46M n/a n/a n/a
Acquisitions -2.37B -304.00M -929.00M 3.00M -24.00M -762.00M -4.00M -1.38B 2.00M -471.00M n/a -5.04M -15.09M -79.57M -97.51M -141.40M -222.90M -22.86M -9.96M -80.15M n/a n/a n/a
Purchase of Investments n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -673.00K -1.19M -6.09M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.92M 1.74M 7.37M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies 19.00M -1.00M 3.00M 2.00M 25.00M 10.00M 1.00M -7.00M 10.00M 3.00M -5.00M -2.31M 2.76M 3.67M 1.01M 1.93M 8.63M -13.71M -8.04M -562.00K -50.82K -128.76K -73.89K
Investing Cash Flow -2.59B -602.00M -1.16B -253.00M -251.00M -949.00M -151.00M -1.58B -162.00M -628.00M -132.00M -117.27M -109.44M -178.86M -163.36M -209.64M -285.21M -82.26M -56.71M -120.17M -50.82K -128.76K -73.89K
Debt Repayment n/a -1.71B -921.00M 230.00M -1.57B -1.80B -2.02B -1.35B -806.00M -355.00M -93.00M -294.00M -38.94M -89.17M -27.34M 59.19M 8.44M -14.45M -21.04M -41.41M 148.07K 52.05K -32.49K
Common Stock Repurchased -366.00M -146.00M n/a n/a -10.00M -31.00M -40.00M -50.00M -5.00M -7.00M -11.00M -5.00M -18.02M n/a n/a -2.16M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid -227.00M -194.00M -141.00M -141.00M -111.00M -107.00M -75.00M -68.00M -53.00M -46.00M -17.00M -26.00M -18.65M -18.68M -24.81M -24.32M -17.46M -10.59M -3.54M -12.36M -6.30K -6.05K -5.03K
Other Financial Acitivies 1.33B 1.33B 883.00M -249.00M 1.24B 2.52B 1.68B 2.66B 732.00M 913.00M 72.00M 255.00M 39.47M -53.00K -160.00K -4.19M -3.64M -3.96M -2.11M -3.09M -4.61K -6.50K -4.53K
Financial Cash Flow 1.32B -715.00M -173.00M -161.00M -480.00M 563.00M -453.00M 1.19B -137.00M 510.00M -48.00M -64.68M -36.15M -103.41M -48.62M 37.62M -3.48M 228.62M -26.69M -55.00M 139.64K 51.14K -42.04K
Net Cash Flow 54.00M -22.00M -158.00M 584.00M 76.00M 50.00M 4.00M 25.00M 40.00M 54.00M n/a 13.31M 35.36M -104.14M -22.38M -81.32M -114.64M 283.55M 22.50M -125.42M 147.94K 10.81K -39.00K
Free Cash Flow 1.14B 996.00M 909.00M 731.00M 569.00M 326.00M 368.00M 267.00M 217.00M 40.00M 63.00M 93.04M 86.55M 74.57M 122.06M 27.48M 106.07M 96.49M 63.97M 13.26M 63.24K 89.87K 73.72K