Tilray Brands Inc.

NASDAQ: TLRY · Real-Time Price · USD
1.05
-0.13 (-11.02%)
At close: Aug 15, 2025, 3:45 PM

Tilray Brands Cash Flow Statement

Financials in USD. Fiscal year is June - May.
Fiscal Year FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending May 31, 2025 May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021
Net Income
-2.18B -222.4M -1.44B -434.13M -336.01M
Depreciation & Amortization
133.49M 126.91M 130.15M 154.59M 67.83M
Stock-Based Compensation
24.29M n/a 39.59M 35.99M 17.35M
Other Working Capital
n/a -8.87M 3.12M 4.47M -6.64M
Other Non-Cash Items
n/a 112.33M 1.3B 185.59M 281.92M
Deferred Income Tax
-121.02M -38.87M -31.95M -27.54M -24.87M
Change in Working Capital
n/a -8.87M 14.4M -91.77M -50.94M
Operating Cash Flow
-94.6M -30.91M 7.91M -177.26M -44.72M
Capital Expenditures
n/a -29.25M -20.8M -34.06M -38.87M
Cash Acquisitions
-18.11M -60.63M -26.72M 326K 66.61M
Purchase of Investments
-2.52M n/a -241.9M n/a 6.61M
Sales Maturities Of Investments
n/a n/a 289.42M n/a 8.43M
Other Investing Acitivies
-26.09M 218.22M -285.11M 12.21M 3.33M
Investing Cash Flow
-46.72M 128.35M -285.11M -21.53M 46.1M
Debt Repayment
n/a -80.91M -58.25M -123.55M 45.51M
Common Stock Repurchased
n/a n/a n/a -8.69M n/a
Dividend Paid
-1.54M n/a n/a -7.48B n/a
Other Financial Acitivies
135.05M -2.9M 130.02M -2.08M -23.75M
Financial Cash Flow
133.51M -75.19M 70.16M 128.2M 124.31M
Net Cash Flow
-6.67M 21.71M -209.28M -72.56M 127.82M
Free Cash Flow
-94.6M -60.15M -12.89M -211.33M -83.59M