Tilly's Inc.

NYSE: TLYS · Real-Time Price · USD
1.54
0.08 (5.48%)
At close: Aug 15, 2025, 3:59 PM
1.53
-0.47%
After-hours: Aug 15, 2025, 04:04 PM EDT

Tilly's Cash Flow Statement

Financials in USD. Fiscal year is February - January.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Feb 1, 2025 Feb 3, 2024 Jan 28, 2023 Jan 29, 2022
Net Income
-46.23M -34.49M 10.09M 64.25M
Depreciation & Amortization
12.77M 12.83M 14.13M 16.84M
Stock-Based Compensation
2.06M 2.22M 2.27M 1.92M
Other Working Capital
-6.56M -340K -23.79M -17.43M
Other Non-Cash Items
2.51M 1.5M -334K 195K
Deferred Income Tax
n/a 8.5M 3.2M 503K
Change in Working Capital
-13.13M 2.71M -30.77M -20.3M
Operating Cash Flow
-42.02M -6.73M -1.42M 63.4M
Capital Expenditures
-8.22M -13.96M -15.12M -13.43M
Cash Acquisitions
n/a n/a 6K 37K
Purchase of Investments
-74.55M -121.05M -89.35M -162.32M
Sales Maturities Of Investments
98.5M 115M 147.27M 130.35M
Other Investing Acitivies
24K 10K 57.93M 29K
Investing Cash Flow
15.75M -19.99M 42.8M -45.33M
Debt Repayment
n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a -10.9M n/a
Dividend Paid
n/a n/a n/a -61.63M
Other Financial Acitivies
294K 227K 837K 9.57M
Financial Cash Flow
294K 227K -10.06M -52.06M
Net Cash Flow
-25.97M -26.5M 31.32M -33.98M
Free Cash Flow
-50.24M -20.69M -16.54M 49.98M