TransMedics Group Inc.
(TMDX)
undefined
undefined%
At close: undefined
64.10
0.00%
After-hours Dec 13, 2024, 05:47 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 |
Net Income | -25.03M | -36.23M | -44.22M | -28.75M | -33.55M | -23.76M | -20.82M | -24.07M |
Depreciation & Amortization | 8.18M | 3.48M | 1.82M | 1.58M | 1.22M | 769.00K | 630.00K | 426.00K |
Stock-Based Compensation | 19.79M | 10.32M | 6.88M | 2.41M | 854.00K | 144.00K | 70.00K | 45.00K |
Other Working Capital | 10.60M | 6.21M | 1.97M | 2.17M | 2.22M | 721.00K | 26.00K | 411.00K |
Other Non-Cash Items | 30.04M | 3.37M | 1.37M | 511.00K | 475.00K | 177.00K | 93.00K | 65.00K |
Deferred Income Tax | -1.66M | - | 2.28M | -431.00K | 336.00K | 1.01M | -316.00K | 292.00K |
Change in Working Capital | -44.35M | -26.76M | 3.00M | -5.59M | -1.63M | -4.33M | -2.75M | -872.00K |
Operating Cash Flow | -13.03M | -45.82M | -28.86M | -30.27M | -32.29M | -25.98M | -23.10M | -24.11M |
Capital Expenditures | -179.06M | -11.91M | -3.52M | -455.00K | -165.00K | -418.00K | -263.00K | -1.48M |
Acquisitions | -14.89M | 107.00K | -32.79M | 41.14M | 60.34M | - | - | - |
Purchase of Investments | - | -10.50M | -72.02M | -121.79M | -82.37M | - | -19.19M | -46.53M |
Sales Maturities Of Investments | - | 76.92M | 104.81M | 80.65M | 22.04M | 12.72M | 44.31M | 8.34M |
Other Investing Acitivies | -27.21M | -107.00K | 32.79M | -41.14M | -60.34M | 12.72M | 25.12M | -38.19M |
Investing Cash Flow | -193.95M | 54.51M | 29.27M | -41.60M | -60.50M | 12.31M | 24.86M | -39.67M |
Debt Repayment | 445.38M | 22.46M | - | - | - | 24.36M | - | - |
Common Stock Repurchased | 955.00K | - | 419.00K | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - |
Other Financial Acitivies | -52.07M | 5.61M | 1.39M | 584.00K | -4.64M | -2.30M | 3.00K | 63.54M |
Financial Cash Flow | 400.42M | 167.93M | 1.39M | 75.55M | 92.72M | 22.06M | 3.00K | 63.54M |
Net Cash Flow | 193.63M | 175.60M | 999.00K | 4.49M | -149.00K | 8.30M | 2.10M | -243.00K |
Free Cash Flow | -192.09M | -57.72M | -32.38M | -30.72M | -32.45M | -26.40M | -23.36M | -25.59M |