Tenaga Nasional Berhad (TNABF)
OTC: TNABF
· Real-Time Price · USD
3.45
-0.13 (-3.74%)
At close: Aug 14, 2025, 2:43 PM
3.45
0.00%
Pre-market: Aug 14, 2025, 11:01 AM EDT
Tenaga Nasional Berhad Income Statement
Financials in MYR. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 16.04B | 14.38B | 14.35B | 14.37B | 13.64B | 13.65B | 15.47B | 16.18B | 16.26B | 19.31B | 19.07B | 19.14B | 15.66B | 15.74B | 12.98B | 12.44B | 11.48B |
Cost of Revenue | n/a | n/a | n/a | 15.29B | 14.14B | 14.86B | 13.64B | 14.49B | 14.39B | 18.03B | 16.4B | 16.76B | 13.44B | 14.47B | 10.96B | 10.54B | 9.05B |
Gross Profit | 16.04B | 14.38B | 14.35B | -919.3M | -501.3M | -1.21B | 1.82B | 1.69B | 1.87B | 1.28B | 2.67B | 2.38B | 2.21B | 1.26B | 2.02B | 1.9B | 2.43B |
Operating Income | 2.32B | 2.84B | 1.61B | 2.24B | -327.9M | -870.9M | 2.02B | 1.87B | 2.08B | 1.5B | 2.91B | 2.63B | 2.37B | 1.57B | 2.06B | 2.12B | 2.33B |
Interest Income | 170.4M | 183.3M | 130.1M | 159.1M | 156.2M | 437.1M | 155.2M | 157.9M | 98.6M | 402M | 57.4M | 76.3M | 46.2M | 294.5M | 47.7M | 64M | 48M |
Pretax Income | 1.55B | 1.14B | 1.88B | 1.77B | 1.01B | 647.2M | 1.06B | 541.5M | 1.1B | 816.7M | 1.53B | 1.47B | 1.53B | 822M | 1.24B | 1.2B | 1.48B |
Net Income | 1.06B | 954.5M | 1.58B | 1.44B | 715.7M | 583.9M | 856.2M | 327.9M | 1B | 809.1M | 888.9M | 872.2M | 893.1M | 877.8M | 1B | 821.5M | 958.7M |
Selling & General & Admin | n/a | 3.15B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 13.72B | 8.39B | 12.74B | 12.13B | 173.4M | 338.4M | 212.4M | 172.7M | 14.22B | -40.64B | 16.11B | 16.47B | 13.25B | -23.97B | 10.68B | 9.83B | 8.97B |
Operating Expenses | 13.72B | 11.54B | 12.74B | 12.13B | -173.4M | -338.4M | 13.46B | 14.21B | 14.22B | -40.64B | 16.11B | 16.47B | 13.25B | -23.97B | 10.68B | 9.83B | 8.97B |
Interest Expense | 969.9M | 1.08B | 978.5M | 1.01B | 1.03B | 1.03B | 1.11B | 1.15B | 1.12B | 1.15B | 1.13B | 1.07B | 1B | 977.1M | 921.1M | 978.6M | 931.9M |
Selling & Marketing Expenses | n/a | 3.13B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 13.72B | 11.54B | 12.74B | 12.13B | 13.97B | 14.52B | 13.46B | 14.21B | 14.22B | 18.43B | 16.11B | 16.47B | 13.25B | 14.54B | 10.68B | 9.83B | 8.97B |
Income Tax Expense | 513.4M | 234.9M | 243.9M | 254.5M | 351.9M | 149.5M | 178.1M | 270.6M | 171.8M | 8.8M | 561.5M | 560.1M | 660.8M | -170.5M | 188.2M | 352.1M | 503.8M |
Shares Outstanding (Basic) | 5.81B | 5.8B | 5.79B | 5.79B | 5.79B | 5.77B | 5.77B | 5.76B | 5.75B | 5.74B | 5.73B | 5.73B | 5.73B | 5.73B | 5.71B | 5.71B | 5.7B |
Shares Outstanding (Diluted) | 5.83B | 5.81B | 5.81B | 5.8B | 5.81B | 5.8B | 5.77B | 5.76B | 5.79B | 5.77B | 5.77B | 5.75B | 5.75B | 5.75B | 5.74B | 5.71B | 5.73B |
EPS (Basic) | 0.18 | 0.16 | 0.27 | 0.25 | 0.12 | 0.10 | 0.15 | 0.06 | 0.17 | 0.14 | 0.16 | 0.15 | 0.16 | 0.17 | 0.18 | 0.14 | 0.17 |
EPS (Diluted) | 0.18 | 0.16 | 0.27 | 0.25 | 0.12 | 0.10 | 0.15 | 0.06 | 0.17 | 0.14 | 0.15 | 0.15 | 0.16 | 0.17 | 0.17 | 0.14 | 0.17 |
EBITDA | 2.52B | 2.22B | 3.74B | 2.78B | 4.82B | 4.5B | 4.92B | 4.49B | 5B | 4.96B | 5.46B | 5.31B | 5.27B | 4.52B | 4.73B | 4.74B | 5.03B |
EBIT | 2.52B | 2.22B | 2.85B | 2.78B | 2.06B | 1.7B | 2.17B | 1.69B | 2.22B | 1.96B | 2.67B | 2.53B | 2.54B | 1.8B | 2.16B | 2.18B | 2.41B |
Depreciation & Amortization | n/a | n/a | 1.24B | 539.5M | 2.78B | 2.9B | 2.77B | 2.8B | 2.8B | 3B | 2.83B | 2.81B | 2.77B | 2.81B | 2.62B | 2.61B | 2.65B |