Tenaga Nasional Berhad (TNABF)
OTC: TNABF
· Real-Time Price · USD
3.45
0.07 (2.07%)
At close: Aug 14, 2025, 2:43 PM
Tenaga Nasional Berhad Income Statement
Financials in MYR. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 59.14B | 56.74B | 56.01B | 57.12B | 58.94B | 61.56B | 67.22B | 70.83B | 73.78B | 73.18B | 69.61B | 63.51B | 56.81B | 52.63B | 47.22B | 45.35B | 43.8B |
Cost of Revenue | 15.29B | 29.43B | 44.29B | 57.93B | 57.14B | 57.39B | 60.56B | 63.32B | 65.59B | 64.64B | 61.08B | 55.64B | 49.42B | 45.02B | 30.55B | 19.59B | 9.05B |
Gross Profit | 43.85B | 27.31B | 11.72B | -806.7M | 1.81B | 4.17B | 6.66B | 7.51B | 8.19B | 8.54B | 8.52B | 7.87B | 7.39B | 7.61B | 16.67B | 25.76B | 34.75B |
Operating Income | 9.02B | 6.37B | 2.65B | 3.07B | 2.69B | 5.1B | 7.47B | 8.36B | 9.12B | 9.41B | 9.48B | 8.63B | 8.12B | 8.08B | 7.96B | 7.76B | 7.46B |
Interest Income | 642.9M | 628.7M | 882.5M | 907.6M | 906.4M | 848.8M | 813.7M | 715.9M | 634.3M | 581.9M | 474.4M | 464.7M | 452.4M | 454.2M | 474.1M | 502.8M | 528.2M |
Pretax Income | 6.34B | 5.8B | 5.3B | 4.48B | 3.25B | 3.35B | 3.52B | 4B | 4.92B | 5.35B | 5.35B | 5.06B | 4.79B | 4.74B | 4.81B | 4.85B | 4.7B |
Net Income | 5.04B | 4.7B | 4.33B | 3.6B | 2.48B | 2.77B | 3B | 3.03B | 3.57B | 3.46B | 3.53B | 3.65B | 3.6B | 3.66B | 4B | 4B | 3.83B |
Selling & General & Admin | 3.15B | 3.15B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 46.97B | 33.42B | 25.38B | 12.85B | 896.9M | 14.95B | -26.03B | -10.13B | 6.16B | 5.19B | 21.86B | 16.43B | 9.79B | 5.5B | 6.68B | 5.07B | 4.25B |
Operating Expenses | 50.12B | 36.23B | 24.35B | 25.08B | 27.16B | 41.56B | 1.26B | 3.91B | 6.16B | 5.19B | 21.86B | 16.43B | 9.79B | 5.5B | 6.68B | 5.07B | 4.25B |
Interest Expense | 4.04B | 4.1B | 4.05B | 4.18B | 4.31B | 4.4B | 4.52B | 4.54B | 4.46B | 4.35B | 4.18B | 3.97B | 3.88B | 3.81B | 3.77B | 3.77B | 3.71B |
Selling & Marketing Expenses | 3.13B | 3.13B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 50.12B | 50.37B | 53.36B | 54.08B | 56.17B | 56.42B | 60.33B | 62.98B | 65.23B | 64.26B | 60.37B | 54.93B | 48.3B | 44.01B | 38.77B | 37.16B | 36.34B |
Income Tax Expense | 1.25B | 1.09B | 999.8M | 934M | 950.1M | 770M | 629.3M | 1.01B | 1.3B | 1.79B | 1.61B | 1.24B | 1.03B | 873.6M | 733.9M | 826.5M | 843.1M |
Shares Outstanding (Basic) | 5.81B | 5.8B | 5.79B | 5.79B | 5.79B | 5.77B | 5.77B | 5.76B | 5.75B | 5.74B | 5.73B | 5.73B | 5.73B | 5.73B | 5.71B | 5.71B | 5.7B |
Shares Outstanding (Diluted) | 5.83B | 5.81B | 5.81B | 5.8B | 5.81B | 5.8B | 5.77B | 5.76B | 5.79B | 5.77B | 5.77B | 5.75B | 5.75B | 5.75B | 5.74B | 5.71B | 5.73B |
EPS (Basic) | 0.86 | 0.80 | 0.74 | 0.62 | 0.43 | 0.48 | 0.52 | 0.53 | 0.62 | 0.61 | 0.64 | 0.66 | 0.65 | 0.66 | 0.70 | 0.70 | 0.67 |
EPS (Diluted) | 0.86 | 0.80 | 0.74 | 0.62 | 0.43 | 0.48 | 0.52 | 0.52 | 0.61 | 0.60 | 0.63 | 0.65 | 0.64 | 0.65 | 0.69 | 0.70 | 0.67 |
EBITDA | 11.26B | 13.56B | 15.84B | 17.02B | 18.72B | 18.91B | 19.37B | 19.91B | 20.73B | 21B | 20.55B | 19.83B | 19.26B | 19.03B | 16.34B | 13.81B | 11.03B |
EBIT | 10.38B | 9.91B | 9.39B | 8.7B | 7.61B | 7.78B | 8.04B | 8.54B | 9.38B | 9.69B | 9.53B | 9.02B | 8.67B | 8.55B | 8.58B | 8.62B | 8.4B |
Depreciation & Amortization | 1.78B | 4.56B | 7.46B | 8.99B | 11.24B | 11.27B | 11.37B | 11.42B | 11.44B | 11.4B | 11.21B | 11.01B | 10.81B | 10.69B | 8.06B | 5.85B | 3.46B |