Tenon Medical Inc. (TNON)
NASDAQ: TNON
· Real-Time Price · USD
1.41
0.01 (0.71%)
At close: Aug 15, 2025, 3:59 PM
Tenon Medical Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 564K | 726K | 770K | 887K | 901K | 719K | 808K | 944K | 743K | 433K | 277K | 208K | 135K | 71K | 52.8K | 70K | 22K | 15K |
Cost of Revenue | 319K | 403K | 417K | 469K | 431K | 409K | 400K | 409K | 549K | 480K | 484K | 302K | 271K | 275K | 16.77K | 18K | 9K | 11K |
Gross Profit | 245K | 323K | 353K | 418K | 470K | 310K | 408K | 535K | 194K | -47K | -207K | -94K | -136K | -204K | 36.03K | 52K | 13K | 4K |
Operating Income | -2.86M | -3.68M | -3.17M | -3.21M | -3.87M | -3.51M | -3.14M | -3.38M | -4.32M | -4.89M | -7.93M | -3.26M | -5.46M | -2.08M | -2.56M | -2.1M | -1.61M | -189K |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | 7K | n/a | 37K | n/a | 80K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -2.77M | -3.62M | -3.09M | -3.18M | -3.83M | -3.58M | -3.13M | -3.33M | -4.29M | -4.83M | -7.91M | -3.17M | -5.49M | -2.35M | -2.84M | -2.36M | -1.68M | -201K |
Net Income | -2.77M | -3.62M | -3.09M | -3.18M | -3.83M | -3.58M | -3.13M | -3.33M | -4.29M | -4.77M | -7.88M | -3.08M | -5.52M | -2.63M | -2.84M | -2.34M | -1.67M | -200K |
Selling & General & Admin | 2.6M | 3.31M | 2.96M | 2.98M | 3.63M | 3.31M | 3.01M | 3.18M | 3.62M | 4M | 6.91M | 2.37M | 4.66M | 1.31M | 1.8M | 1.55M | 1.39M | 106K |
Research & Development | 503K | 691K | 569K | 657K | 708K | 669K | 691K | 737K | 901K | 834K | 812K | 797K | 657K | 562K | 792.97K | 601K | 237K | 87K |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | -151K | n/a | n/a | n/a | -57K | 19K | 21K | -1K | -233 | n/a | n/a | -1K |
Operating Expenses | 3.1M | 4M | 3.53M | 3.63M | 4.34M | 3.98M | 3.55M | 3.91M | 4.52M | 4.84M | 7.72M | 3.17M | 5.32M | 1.88M | 2.6M | 2.15M | 1.63M | 193K |
Interest Expense | n/a | n/a | -68K | n/a | n/a | 34K | n/a | 4K | n/a | n/a | n/a | n/a | 88K | 274K | 280.81K | 267K | 62K | 11K |
Selling & Marketing Expenses | 1.12M | 1.65M | 1.07M | 1.21M | 1.45M | 1.38M | 1.34M | 1.53M | 1.88M | 2.03M | 4.97M | 645K | 1.94M | 276K | 667.61K | 556K | 913K | 4K |
Cost & Expenses | 3.42M | 4.4M | 3.94M | 4.1M | 4.77M | 4.22M | 3.95M | 4.32M | 5.07M | 5.32M | 8.21M | 3.47M | 5.59M | 2.15M | 2.61M | 2.17M | 1.64M | 204K |
Income Tax Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -31.09K | -56K | -23K | -91K | 32K | 274K | 431.00 | n/a | -10K | n/a |
Shares Outstanding (Basic) | 7.59M | 3.6M | 1.21M | 877K | 468.63K | 356.63K | 318.13K | 285K | 163.13K | 140.5K | 140.46K | 140.5K | 105.28K | 12.38K | 12.6K | 11.49K | 10.38K | 10.38K |
Shares Outstanding (Diluted) | 7.59M | 3.6M | 1.21M | 877K | 468.63K | 356.63K | 318.13K | 285K | 163.13K | 140.5K | 140.46K | 140.5K | 105.28K | 12.38K | 12.6K | 11.49K | 10.38K | 10.38K |
EPS (Basic) | -0.36 | -1.01 | -2.54 | -3.63 | -8.16 | -10.03 | -9.85 | -11.69 | -26.27 | -34.38 | -56.28 | -22.57 | -52.13 | -190.14 | -225.52 | -203.78 | -160.48 | -19.28 |
EPS (Diluted) | -0.36 | -1.01 | -2.54 | -3.63 | -8.16 | -10.03 | -9.85 | -11.69 | -26.27 | -34.38 | -56.28 | -22.57 | -52.13 | -190.14 | -225.52 | -203.78 | -160.48 | -19.28 |
EBITDA | -2.86M | -3.68M | -2.91M | -3.02M | -3.68M | -3.38M | -2.97M | -3.22M | -4.19M | -4.75M | -7.83M | -3.09M | -5.33M | -2.02M | -2.51M | -2.05M | -1.6M | -190K |
EBIT | n/a | -3.62M | -3.09M | -3.18M | -3.83M | -3.54M | -3.12M | -3.33M | -4.29M | -4.83M | -7.91M | -3.17M | -5.4M | -2.08M | -2.56M | -2.1M | -1.61M | -190K |
Depreciation & Amortization | n/a | 107K | 181K | 164K | 150K | 160K | 151K | 104K | 91K | 80K | 79K | 78K | 71K | 61K | 51.8K | 50K | 12K | 189K |