Tenon Medical Inc. (TNON)
NASDAQ: TNON
· Real-Time Price · USD
1.41
0.01 (0.71%)
At close: Aug 15, 2025, 3:59 PM
1.38
-1.78%
After-hours: Aug 15, 2025, 06:54 PM EDT
Tenon Medical Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 2.95M | 3.28M | 3.28M | 3.31M | 3.37M | 3.21M | 2.93M | 2.4M | 1.66M | 1.05M | 691K | 466.8K | 328.8K | 215.8K | 159.8K | 120.44K | 53.64K | 45.23K |
Cost of Revenue | 1.61M | 1.72M | 1.73M | 1.71M | 1.65M | 1.77M | 1.84M | 1.92M | 1.81M | 1.54M | 1.33M | 864.77K | 580.77K | 318.77K | 54.77K | 47.13K | 31.41K | 25.83K |
Gross Profit | 1.34M | 1.56M | 1.55M | 1.61M | 1.72M | 1.45M | 1.09M | 475K | -154K | -484K | -641K | -397.97K | -251.97K | -102.97K | 105.03K | 73.31K | 22.23K | 19.4K |
Operating Income | -12.92M | -13.94M | -13.77M | -13.73M | -13.9M | -14.35M | -15.73M | -20.51M | -20.4M | -21.53M | -18.73M | -13.36M | -12.19M | -8.35M | -6.46M | -4.1M | -2.11M | -610.21K |
Interest Income | n/a | n/a | n/a | 7K | 7K | 44K | 44K | 117K | 117K | 80K | 80K | n/a | n/a | n/a | n/a | 106.47K | 128.97K | 148.41K |
Pretax Income | -12.66M | -13.71M | -13.67M | -13.72M | -13.87M | -14.33M | -15.58M | -20.35M | -20.19M | -21.39M | -18.92M | -13.85M | -13.05M | -9.23M | -7.08M | -4.54M | -2.31M | -771.26K |
Net Income | -12.66M | -13.71M | -13.67M | -13.72M | -13.87M | -14.33M | -15.53M | -20.27M | -20.02M | -21.26M | -19.11M | -14.07M | -13.33M | -9.48M | -7.05M | -4.45M | -2.23M | -673.44K |
Selling & General & Admin | 11.84M | 12.88M | 12.87M | 12.93M | 13.13M | 13.11M | 13.8M | 17.7M | 16.9M | 17.95M | 15.26M | 10.15M | 9.33M | 6.05M | 4.85M | 3.19M | 1.72M | 386.99K |
Research & Development | 2.42M | 2.63M | 2.6M | 2.73M | 2.81M | 3M | 3.16M | 3.28M | 3.34M | 3.1M | 2.83M | 2.81M | 2.61M | 2.19M | 1.72M | 979.69K | 414.34K | 242.61K |
Other Expenses | n/a | n/a | n/a | -151K | -151K | -151K | -151K | -57K | -38K | -17K | -18K | 38.77K | 19.77K | -1.23K | -1.23K | -1K | -1K | -1K |
Operating Expenses | 14.26M | 15.5M | 15.48M | 15.5M | 15.78M | 15.95M | 16.82M | 20.99M | 20.24M | 21.05M | 18.08M | 12.96M | 11.94M | 8.25M | 6.57M | 4.17M | 2.13M | 630.25K |
Interest Expense | -68K | -68K | -34K | 34K | 38K | 38K | 4K | 4K | n/a | 88K | 362K | 642.81K | 909.81K | 883.81K | 620.81K | 340K | 73K | 11K |
Selling & Marketing Expenses | 5.05M | 5.38M | 5.11M | 5.38M | 5.7M | 6.13M | 6.78M | 10.4M | 9.52M | 9.58M | 7.83M | 3.53M | 3.44M | 2.41M | 2.14M | 1.48M | 925.32K | 22.81K |
Cost & Expenses | 15.87M | 17.22M | 17.04M | 17.05M | 17.27M | 17.56M | 18.66M | 22.91M | 22.06M | 22.59M | 19.42M | 13.83M | 12.52M | 8.57M | 6.62M | 4.22M | 2.16M | 656.08K |
Income Tax Expense | n/a | n/a | n/a | n/a | n/a | -31.09K | -87.08K | -110.08K | -201.09K | -138K | 192K | 215.43K | 306.43K | 264.43K | -9.57K | -10K | -10K | n/a |
Shares Outstanding (Basic) | 7.59M | 3.6M | 1.21M | 877K | 468.63K | 356.63K | 318.13K | 285K | 163.13K | 140.5K | 140.46K | 140.5K | 105.28K | 12.38K | 12.6K | 11.49K | 10.38K | 10.38K |
Shares Outstanding (Diluted) | 7.59M | 3.6M | 1.21M | 877K | 468.63K | 356.63K | 318.13K | 285K | 163.13K | 140.5K | 140.46K | 140.5K | 105.28K | 12.38K | 12.6K | 11.49K | 10.38K | 10.38K |
EPS (Basic) | -7.54 | -15.34 | -24.36 | -31.67 | -39.73 | -57.84 | -82.19 | -128.62 | -139.5 | -165.36 | -321.12 | -490.36 | -671.57 | -779.92 | -609.06 | -406.79 | -214.62 | -64.91 |
EPS (Diluted) | -7.54 | -15.34 | -24.36 | -31.67 | -39.73 | -57.84 | -82.19 | -128.62 | -139.5 | -165.36 | -321.12 | -490.36 | -671.57 | -779.92 | -609.06 | -406.79 | -214.62 | -64.91 |
EBITDA | -12.46M | -13.28M | -12.98M | -13.04M | -13.25M | -13.77M | -15.13M | -19.99M | -19.86M | -21M | -18.27M | -12.95M | -11.9M | -8.17M | -6.35M | -3.84M | -1.79M | -186.7K |
EBIT | -9.89M | -13.71M | -13.64M | -13.67M | -13.81M | -14.27M | -15.56M | -20.36M | -20.2M | -21.31M | -18.56M | -13.21M | -12.14M | -8.35M | -6.46M | -4.1M | -2.11M | -611.25K |
Depreciation & Amortization | 452K | 602K | 655K | 625K | 565K | 506K | 426K | 354K | 328K | 308K | 289K | 261.8K | 233.8K | 174.8K | 302.8K | 449.32K | 507.13K | 610.21K |