Tapestry Inc. (TPR)
73.06
0.15 (0.21%)
At close: Mar 21, 2025, 3:59 PM
Tapestry Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
| Revenue | 6.67B | 6.66B | 6.68B | 5.75B | 4.96B | 6.03B | 5.88B | 4.49B | 4.49B | 4.19B | 4.81B | 5.08B | 4.76B | 4.16B | 3.61B | 3.23B | 3.18B | 2.61B | 2.11B | 1.71B | 1.32B | 953.23M | 719.4M | 616.08M | 548.92M | 500.94M | 513.91M |
| Cost of Revenue | 1.78B | 1.95B | 2.03B | 1.66B | 1.72B | 1.97B | 2.03B | 1.41B | 1.44B | 1.28B | 1.51B | 1.38B | 1.3B | 1.13B | 973.95M | 907.86M | 773.65M | 589.47M | 472.62M | 399.65M | 331.02M | 275.8M | 236.04M | 218.51M | 197.46M | 226.19M | 235.51M |
| Gross Profit | 4.89B | 4.71B | 4.65B | 4.08B | 3.24B | 4.05B | 3.85B | 3.08B | 3.05B | 2.91B | 3.3B | 3.7B | 3.47B | 3.02B | 2.63B | 2.32B | 2.41B | 2.02B | 1.64B | 1.31B | 990.08M | 677.43M | 483.36M | 397.57M | 351.46M | 274.75M | 278.4M |
| Operating Income | 1.14B | 1.17B | 1.18B | 968M | -550.8M | 545.9M | 670.8M | 787.4M | 653.5M | 618M | 1.12B | 1.52B | 1.51B | 1.3B | 1.15B | 971.91M | 1.15B | 993.4M | 764.6M | 621.81M | 444.46M | 243.76M | 133.63M | 101.69M | 56.02M | 19.48M | 25.01M |
| Interest Income | n/a | 27.6M | 58.7M | 71.4M | 60.1M | 47.9M | n/a | n/a | 6M | n/a | 2.18M | 2.37M | 720K | 1.03M | 1.76M | 5.17M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 1.01B | 1.14B | 1.05B | 897.3M | -624.2M | 766.2M | 596.8M | 759M | 626.6M | 611.6M | 1.12B | 1.52B | 1.51B | 1.3B | 1.15B | 977.08M | 1.19B | 1.03B | 797.23M | 637.57M | 447.66M | 244.82M | 133.34M | 99.43M | 55.63M | 19.06M | 24.78M |
| Net Income | 816M | 936M | 856.3M | 834.2M | -652.1M | 643.4M | 397.5M | 591M | 460.5M | 402.4M | 781.34M | 1.03B | 1.04B | 880.8M | 734.94M | 623.37M | 783.05M | 663.66M | 494.28M | 388.65M | 261.75M | 146.63M | 85.83M | 64.03M | 38.6M | 16.71M | 20.66M |
| Selling & General & Admin | 3.75B | 3.54B | 3.47B | 3.11B | 3.79B | 3.24B | 3.18B | 2.29B | 2.4B | 2.29B | 2.18B | 2.17B | 1.95B | 1.72B | 1.48B | 1.35B | 1.26B | 1.03B | 874.27M | 688.96M | 545.62M | 433.67M | 346.35M | 291.31M | 272.82M | 248.17M | 253.39M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | -1.7M | -16.4M | 700K | -13.3M | n/a | n/a | n/a | n/a | n/a | n/a | -6.38M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.57M | 22.63M | n/a | n/a |
| Operating Expenses | 3.75B | 3.54B | 3.47B | 3.11B | 3.79B | 3.24B | 3.18B | 2.29B | 2.4B | 2.29B | 2.18B | 2.17B | 1.95B | 1.72B | 1.48B | 1.35B | 1.26B | 1.03B | 874.27M | 688.96M | 545.62M | 433.67M | 346.35M | 295.88M | 295.44M | 248.17M | 253.39M |
| Interest Expense | 125M | 27.6M | 58.7M | 71.4M | 60.1M | 47.9M | 74M | 28.4M | 32.9M | n/a | 2.18M | 2.37M | 720K | 1.03M | 1.76M | 5.17M | n/a | n/a | 32.62M | n/a | n/a | n/a | n/a | 2.26M | n/a | n/a | n/a |
| Selling & Marketing Expenses | 837.9M | 787.7M | 782.4M | 573.8M | 366.1M | 370.7M | 329.9M | 224.1M | 245.8M | 1.85B | 1.88B | 1.86B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 5.53B | 5.49B | 5.51B | 4.78B | 5.51B | 5.21B | 5.21B | 3.7B | 3.84B | 3.57B | 3.69B | 3.55B | 3.25B | 2.85B | 2.46B | 2.26B | 2.03B | 1.62B | 1.35B | 1.09B | 876.64M | 709.46M | 582.39M | 514.39M | 492.9M | 474.36M | 488.9M |
| Income Tax | 195.9M | 207.1M | 190.7M | 63.1M | 27.9M | 122.8M | 199.3M | 168M | 166.1M | 209.2M | 340.92M | 486.11M | 466.75M | 420.42M | 416.99M | 353.71M | 411.91M | 398.14M | 302.95M | 235.28M | 167.87M | 90.58M | 47.33M | 35.4M | 17.03M | -4.35M | 4.11M |
| Shares Outstanding (Basic) | 229.2M | 236.4M | 264.3M | 277.9M | 278.6M | 289.4M | 285.4M | 280.6M | 277.6M | 275.7M | 277.79M | 282.49M | 288.28M | 294.88M | 311.41M | 323.71M | 355.73M | 369.66M | 379.63M | 378.67M | 372.12M | 359.12M | 352.19M | 327.44M | 280.21M | 280.21M | 280.21M |
| Shares Outstanding (Diluted) | 233.2M | 241.3M | 270.1M | 283M | 278.6M | 290.8M | 288.6M | 282.8M | 279.3M | 277.2M | 280.38M | 286.31M | 294.13M | 301.56M | 315.85M | 325.62M | 360.33M | 377.36M | 388.5M | 390.19M | 385.56M | 371.68M | 363.81M | 337.25M | 280.21M | 280.21M | 280.21M |
| EPS (Basic) | 3.56 | 3.96 | 3.24 | 3.00 | -2.34 | 2.22 | 1.39 | 2.11 | 1.66 | 1.46 | 2.81 | 3.66 | 3.60 | 2.99 | 2.36 | 1.93 | 2.20 | 1.80 | 1.30 | 0.89 | 0.59 | 0.34 | 0.24 | 0.20 | 0.14 | 0.06 | 0.07 |
| EPS (Diluted) | 3.50 | 3.88 | 3.17 | 2.95 | -2.34 | 2.21 | 1.38 | 2.09 | 1.65 | 1.45 | 2.79 | 3.61 | 3.53 | 2.92 | 2.33 | 1.91 | 2.17 | 1.76 | 1.27 | 0.86 | 0.57 | 0.33 | 0.24 | 0.19 | 0.14 | 0.06 | 0.07 |
| EBITDA | 1.37B | 1.36B | 1.37B | 1.19B | -315.8M | 814.1M | 1.25B | 1B | 864.1M | 809.8M | 1.12B | 1.52B | 1.51B | 1.43B | 1.28B | 1.09B | 1.25B | 1.07B | 829.72M | 678.84M | 487.32M | 243.76M | 162.5M | 101.69M | 78.64M | 33.69M | 25.01M |
| Depreciation & Amortization | 229M | 182.2M | 195.3M | 218.7M | 248.3M | 268.2M | 260.3M | 212.8M | 210.6M | 191.8M | 189.36M | 162.99M | 132.91M | 125.11M | 126.74M | 123.01M | 100.7M | 80.89M | 65.11M | 57.03M | 42.85M | 30.23M | 25.49M | 24.13M | 22.63M | 14.22M | n/a |