Tempur Sealy Internationa... (TPX)

AI Score

Unlock

68.78

0.34 (0.50%)

At close: Feb 25, 2025, 10:39 AM

Tempur Sealy International Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00
Revenue	4.93B	4.93B	4.92B	4.93B	3.68B	3.11B	2.7B	2.75B	3.13B	3.15B	2.99B	2.46B	1.4B	1.42B	1.11B	831.16M	927.82M	1.11B	945.04M	836.73M	684.87M	479.13M	297.96M	221.51M	161.97M
Cost of Revenue	2.75B	2.8B	2.87B	2.77B	2.04B	1.76B	1.58B	1.61B	1.82B	1.9B	1.84B	1.45B	688.3M	674.85M	549.99M	437.41M	526.86M	571.9M	484.51M	412.79M	323.85M	223.87M	148.04M	107.57M	89.45M
Gross Profit	2.18B	2.13B	2.05B	2.16B	1.64B	1.34B	1.12B	1.14B	1.31B	1.25B	1.15B	1.01B	714.6M	743.09M	555.43M	393.74M	400.96M	534.83M	460.54M	423.94M	361.01M	255.27M	149.92M	113.94M	72.52M
Operating Income	634.2M	607.2M	680.6M	912.3M	532.1M	346.7M	256.3M	289.7M	415.5M	309.1M	276.3M	243.8M	248.3M	340.53M	245.9M	144.94M	133.86M	244.11M	209.31M	190.85M	151.03M	97.07M	40.58M	30.37M	22.44M
Interest Income	n/a	n/a	103M	66.3M	77M	85.7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	504.3M	474.1M	577.2M	824M	452.4M	265.5M	165M	189.7M	283.3M	200.1M	174.9M	128M	229.2M	328.39M	230.87M	128.04M	107.42M	212.87M	174.76M	166.47M	122.19M	61.2M	29.77M	23.5M	19.27M
Net Income	384.3M	368.1M	455.7M	624.5M	348.8M	189.5M	100.5M	152.7M	202.1M	73.5M	108.9M	74M	106.8M	219.61M	157.15M	84.99M	58.87M	141.46M	112.32M	99.33M	75.01M	37.58M	16.69M	11.86M	12.58M
Selling & General & Admin	1.56B	1.54B	1.39B	1.28B	1.12B	1.01B	882M	873M	926.7M	970M	900.5M	789.2M	466.3M	402.56M	309.52M	248.8M	267.09M	284.79M	247.5M	230.39M	207.7M	156.7M	n/a	n/a	n/a
Research & Development	n/a	30.6M	29.2M	27.3M	23.1M	23M	21.9M	21.7M	26.7M	28.7M	21.6M	21M	15.6M	n/a	n/a	n/a	n/a	5.93M	3.73M	2.7M	2.28M	1.5M	n/a	n/a	n/a
Other Expenses	n/a	-50.4M	-400K	1M	2.4M	4.5M	1M	8M	200K	-12.9M	13.7M	-5M	-300K	n/a	n/a	n/a	267.09M	284.79M	247.5M	230.39M	207.7M	156.7M	109.34M	83.57M	50.08M
Operating Expenses	1.56B	1.52B	1.39B	1.28B	1.12B	1.01B	882M	866.6M	907.2M	951.7M	882.4M	775.5M	466.3M	402.56M	309.52M	248.8M	267.09M	290.71M	251.23M	233.09M	209.98M	158.2M	109.34M	83.57M	50.08M
Interest Expense	134.8M	129.9M	103M	66.3M	77M	85.7M	92.3M	108M	85.2M	96.1M	91.9M	110.8M	18.8M	11.95M	14.5M	17.35M	25.12M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	1.09B	1.06B	992.5M	923.1M	740.2M	666.3M	587.8M	601.3M	648.5M	648M	619.9M	522.9M	319.1M	276.87M	199.72M	153.44M	n/a	193.57M	171.79M	162.19M	138.74M	106.34M	n/a	n/a	n/a
Cost & Expenses	4.32B	4.32B	4.26B	4.05B	3.16B	2.78B	2.46B	2.48B	2.73B	2.85B	2.72B	2.22B	1.15B	1.08B	859.52M	686.21M	793.95M	862.61M	735.74M	645.88M	533.83M	382.06M	257.38M	191.14M	139.53M
Income Tax	-118.6M	103.4M	119M	198.3M	102.6M	74.7M	49.6M	47.7M	86.8M	125.4M	64.9M	49.1M	122.4M	108.78M	73.72M	43.04M	48.55M	71.42M	62.44M	67.14M	47.18M	23.63M	22.32M	11.64M	6.69M
Shares Outstanding (Basic)	173.6M	172.2M	174.9M	197M	207.9M	218M	217.6M	216M	236M	246.8M	243.2M	241.2M	246M	268.28M	281.39M	299.74M	298.95M	319.32M	339.69M	392.05M	390.78M	31.3M	31.3M	31.3M	31.3M
Shares Outstanding (Diluted)	178.2M	177.3M	180.3M	204.3M	212.3M	221.6M	220.4M	218.8M	239.2M	250.4M	248.4M	246.4M	251.6M	276.6M	291.17M	304.19M	299.64M	325.02M	350.12M	408.58M	411.5M	385.38M	371.29M	371.29M	371.29M
EPS (Basic)	2.21	2.14	2.61	3.17	1.68	0.87	0.46	0.71	0.86	0.30	0.45	0.31	0.44	0.82	0.56	0.28	0.20	0.44	0.33	0.25	0.19	0.83	0.53	0.38	0.40
EPS (Diluted)	2.16	2.08	2.53	3.06	1.64	0.86	0.46	0.70	0.85	0.29	0.44	0.30	0.43	0.80	0.54	0.28	0.20	0.44	0.32	0.24	0.18	0.10	-0.17	0.03	0.03
EBITDA	634.2M	739.3M	807.3M	994.9M	613.7M	440.9M	344.4M	375.2M	436.7M	366M	344.3M	313.4M	281.1M	373.19M	271.08M	176.81M	165.3M	276.77M	223.51M	211.74M	169.05M	97.07M	40.58M	30.37M	22.44M
Depreciation & Amortization	n/a	135.3M	127.1M	113.2M	98M	89.7M	87.1M	80.7M	73.3M	71.4M	76.3M	74.6M	36.3M	34.3M	32.36M	40.91M	41.86M	41.05M	26.7M	30.04M	32.01M	22.02M	1.56M	n/a	n/a