Transcat Inc.
(TRNS)
undefined
undefined%
At close: undefined
109.12
-0.04%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
Net Income | 13.65M | 10.69M | 11.38M | 7.79M | 8.07M | 7.14M | 5.92M | 4.52M | 4.12M | 4.03M | 3.98M | 3.70M | 3.30M | 2.79M | 1.45M | 1.56M | 2.36M | 2.06M | 3.58M | 256.00K | 353.00K | -4.71M | -6.63M | 513.14K | -2.49M | 1.00M | 1.00M | 2.10M | 1.20M | 400.00K | -800.00K | 500.00K | -200.00K |
Depreciation & Amortization | 13.54M | 10.96M | 9.57M | 7.58M | 6.66M | 6.36M | 5.99M | 6.18M | 3.95M | 3.09M | 2.94M | 2.70M | 2.90M | 2.29M | 2.08M | 1.90M | 1.76M | 1.67M | 1.45M | 1.62M | 1.40M | 2.05M | 8.59M | 4.55M | 4.81M | 3.10M | 2.70M | 1.00M | 500.00K | 400.00K | 400.00K | 400.00K | 400.00K |
Stock-Based Compensation | 4.51M | 3.38M | 2.33M | 1.51M | 884.00K | 1.33M | 1.41M | 453.00K | 359.00K | 507.00K | 527.00K | 343.00K | 553.00K | 428.00K | 579.00K | 666.00K | - | 37.00K | 46.00K | 135.00K | 99.00K | -62.00K | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 4.33M | -6.34M | -4.73M | 4.94M | 307.00K | -804.00K | -4.78M | -4.11M | 1.46M | -4.09M | 1.57M | -2.97M | 1.06M | 211.00K | 854.00K | -1.52M | -289.00K | -1.96M | 241.00K | -414.00K | -855.00K | 807.00K | 172.00K | -434.57K | -4.65M | 700.00K | -200.00K | -400.00K | 400.00K | 900.00K | -1.10M | 300.00K | -1.00M |
Other Non-Cash Items | 459.00K | 162.00K | 122.00K | 772.00K | 831.00K | 305.00K | 225.00K | 372.00K | 185.00K | 131.00K | -33.00K | 162.00K | 26.00K | 61.00K | 133.00K | 304.00K | 757.00K | -1.07M | 77.00K | 236.00K | -32.00K | 4.58M | 864.00K | -17.51K | 1.38M | -200.00K | - | 100.00K | -100.00K | 100.00K | - | -100.00K | -100.00K |
Deferred Income Tax | -1.60M | -186.00K | 559.00K | 176.00K | 575.00K | 741.00K | 765.00K | 63.00K | 136.00K | 779.00K | -310.00K | 43.00K | 91.00K | 138.00K | 35.00K | 246.00K | 40.00K | 1.12M | -2.66M | -135.00K | -99.00K | 62.00K | 107.00K | 206.33K | -106.00K | 800.00K | - | -200.00K | -100.00K | -100.00K | 100.00K | 200.00K | -100.00K |
Change in Working Capital | 2.05M | -8.04M | -6.34M | 5.81M | -5.46M | -3.32M | -4.44M | -4.05M | 2.23M | -4.09M | 499.00K | -1.71M | -609.00K | -3.13M | 1.37M | -853.00K | -1.33M | -1.17M | 1.95M | -2.12M | -1.51M | -978.00K | 610.00K | 1.10K | -3.30M | 200.00K | -800.00K | -900.00K | 700.00K | 1.10M | -600.00K | -1.40M | -500.00K |
Operating Cash Flow | 32.62M | 16.95M | 17.62M | 23.64M | 11.56M | 12.56M | 9.87M | 7.54M | 10.98M | 4.44M | 7.61M | 5.24M | 6.26M | 2.57M | 5.65M | 3.82M | 3.59M | 2.65M | 4.43M | -6.00K | 208.00K | 937.00K | 3.54M | 5.25M | 292.73K | 4.60M | 2.90M | 1.60M | 2.20M | 1.90M | -900.00K | -400.00K | -500.00K |
Capital Expenditures | -13.28M | -9.41M | -10.15M | -6.62M | -6.57M | -7.00M | -5.88M | -5.25M | -4.10M | -3.50M | -1.96M | -2.66M | -1.39M | -1.65M | -1.13M | -1.77M | -1.50M | -1.19M | -914.00K | -866.00K | -459.00K | -291.00K | -1.36M | -1.39M | -1.95M | -3.20M | -24.10M | -5.60M | -1.00M | -400.00K | -600.00K | -400.00K | -400.00K |
Acquisitions | -12.86M | -9.11M | -29.81M | -3.55M | -13.85M | -3.92M | 11.00K | -6.98M | -13.89M | -7.28M | - | -7.03M | -3.12M | -3.43M | -1.92M | -5.64M | - | - | -863.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | -15.53M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | - | 10.00K | 109.00K | 17.00K | 170.00K | 16.00K | 11.00K | 59.00K | 31.00K | 51.00K | 249.00K | - | - | - | -1.09M | -6.75M | - | - | -963.00K | - | - | - | 13.46M | - | 457.49K | 400.00K | - | 500.00K | - | - | - | - | - |
Investing Cash Flow | -41.67M | -18.51M | -39.85M | -10.15M | -20.24M | -10.90M | -5.87M | -12.17M | -17.96M | -10.73M | -1.71M | -9.69M | -4.51M | -5.07M | -4.14M | -7.42M | -1.50M | -1.19M | -1.78M | -866.00K | -459.00K | -291.00K | 12.10M | -1.39M | -1.49M | -2.80M | -24.10M | -5.10M | -1.00M | -400.00K | -600.00K | -400.00K | -400.00K |
Debt Repayment | -44.96M | 665.00K | 28.89M | -10.78M | 9.34M | -1.85M | -4.46M | 8.24M | 6.91M | 4.58M | -424.00K | 4.65M | -1.89M | 2.72M | -1.03M | 3.19M | -2.60M | -1.43M | -3.07M | 106.00K | 516.00K | -1.13M | -15.29M | -4.19M | 1.03M | -2.20M | 20.50M | 3.80M | -2.00M | -1.00M | 1.30M | 900.00K | 1.20M |
Common Stock Repurchased | -4.91M | -447.00K | -6.68M | -3.05M | -2.82M | -145.00K | -360.00K | -98.00K | -73.00K | -71.00K | -6.48M | -110.00K | -247.00K | -559.00K | -647.00K | - | - | - | - | - | - | - | - | - | - | -500.00K | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | - | - | - | - | - | - | -90.00K | -4.01M | -61.00K | 17.00K | 1K | -9.00K | -52.00K | -40.00K | 4.00K | 44.00K | 86.00K | - | - | - | - | - | - | - | - | 100.00K | - | - | - | - | - | - | - |
Financial Cash Flow | 27.40M | 876.00K | 23.69M | -12.65M | 8.25M | -1.71M | -3.98M | 4.77M | 7.22M | 4.99M | -6.59M | 4.77M | -1.75M | 2.42M | -1.47M | 3.47M | -2.25M | -1.21M | -2.65M | 268.00K | 516.00K | -1.13M | -15.29M | -4.01M | 1.36M | -2.20M | 21.10M | 4.10M | -1.70M | -1.00M | 1.30M | 900.00K | 1.20M |
Net Cash Flow | 18.11M | 135.00K | 836.00K | 61.00K | -289.00K | 211.00K | -265.00K | 201.00K | 571.00K | 42.00K | -383.00K | 374.00K | - | -91.00K | 64.00K | -149.00K | -149.00K | 242.00K | 9.00K | -441.00K | 433.00K | -394.00K | 331.00K | -331.62K | 225.83K | -500.00K | 21.10M | 4.10M | -1.70M | -1.00M | -300.00K | 900.00K | 1.20M |
Free Cash Flow | 19.34M | 7.54M | 7.47M | 17.02M | 5.00M | 5.56M | 3.99M | 2.29M | 6.88M | 939.00K | 5.65M | 2.58M | 4.87M | 926.00K | 4.52M | 2.04M | 2.09M | 1.45M | 3.52M | -872.00K | -251.00K | 646.00K | 2.18M | 3.86M | -1.66M | 1.40M | -21.20M | -4.00M | 1.20M | 1.50M | -1.50M | -800.00K | -900.00K |