TROOPS Inc. (TROO)
0.84
0.03 (4.14%)
At close: Mar 24, 2025, 3:58 PM
TROOPS Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 |
| Revenue | 3.57M | 3.88M | 3.68M | 4.29M | 5.53M | 1.58M | 51K | 5.07M | 1.92M | 43.23M | 200.97M | 166.7M | 313.14M | 217.3M | n/a | n/a | n/a |
| Cost of Revenue | 2.79M | 3.05M | 3.32M | 5.36M | 4.12M | 2.63M | 1.34M | 4.87M | 1.83M | 41.21M | 185.04M | 154.22M | 279.4M | 184.6M | n/a | n/a | n/a |
| Gross Profit | 776K | 822K | 360K | -1.07M | 1.41M | -1.05M | -1.29M | 202K | 95K | 2.02M | 15.93M | 12.48M | 33.74M | 32.7M | n/a | n/a | n/a |
| Operating Income | -1.8M | -1.17M | -3.86M | -67.34M | -2M | -14.32M | -11.87M | -3.97M | -1.53M | -1.35M | 11.05M | 6.49M | 26.25M | 25.56M | -267.39K | -267.39K | -21.74K |
| Interest Income | 14K | 2K | 103K | 1.02M | 1K | n/a | 134K | 121K | 220K | 338K | 12K | 8K | 288.42K | 89.9K | n/a | n/a | n/a |
| Pretax Income | -1.86M | -402K | -8.54M | -68.23M | -41.69M | -13.86M | -11.89M | -5.36M | -2.42M | -977K | 10.99M | 6.38M | 25.27M | 23.45M | 236.5K | 236.5K | -21.74K |
| Net Income | -1.72M | -346K | -8.41M | -67.92M | -37.05M | -12.37M | -11.21M | -5.05M | -2.42M | -2.29M | 8.44M | 4.21M | 16.62M | 19.93M | 236.5K | 236.5K | -21.74K |
| Selling & General & Admin | 2.75M | 2.19M | 2.74M | 2.62M | 4.35M | 2.39M | 3.57M | 4.17M | 1.63M | 3.37M | 4.88M | 5.99M | 7.48M | 7.14M | n/a | 267.39K | 21.74K |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 74K | 100K | 175K | 244K | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | -176K | 191K | 1.48M | 2.02M | -780K | -3K | 2K | -1.5M | -1.05M | 319K | 192K | -130K | n/a | n/a | -267.39K | n/a | n/a |
| Operating Expenses | 2.58M | 2.19M | 4.22M | 4.64M | 3.57M | 2.55M | 3.57M | 4.17M | 1.63M | 3.37M | 4.88M | 5.99M | 7.48M | 7.14M | -267.39K | 267.39K | 21.74K |
| Interest Expense | 62K | 59K | 103K | 1.02M | 218K | 198K | 13K | 15K | 57K | 304K | 260K | 61K | 2.07M | 1.02M | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 257K | 55K | 131K | 297K | 1.07M | 670K | 1.71M | 700.15K | n/a | n/a | n/a |
| Cost & Expenses | 5.37M | 5.24M | 7.55M | 9.99M | 7.69M | 5.18M | 4.91M | 9.04M | 3.46M | 44.58M | 189.92M | 160.21M | 286.88M | 191.75M | -267.39K | 267.39K | 21.74K |
| Income Tax | -140K | -56K | -126K | -309K | -4.64M | -311K | -679K | -315K | -992K | 1.31M | 2.55M | 2.17M | 8.65M | 3.51M | n/a | -236.5K | 21.74K |
| Shares Outstanding (Basic) | 101.6M | 101.6M | 101.56M | 98.11M | 79.2M | 35.08M | 11.29M | 7.42M | 4.4M | 4.32M | 4.3M | 4.26M | 4.02M | 2.34M | 1.04M | 875.85K | 287.5K |
| Shares Outstanding (Diluted) | 101.6M | 101.6M | 101.56M | 98.11M | 79.2M | 35.08M | 11.34M | 7.42M | 4.4M | 4.35M | 4.3M | 4.26M | 4.07M | 2.68M | 5.21M | 1.3M | 287.5K |
| EPS (Basic) | -0.02 | -0.00 | -0.08 | -0.69 | -0.47 | -0.35 | -0.99 | -0.68 | -0.55 | -0.53 | 1.96 | 1.00 | 4.12 | 8.52 | 0.23 | 0.27 | -0.08 |
| EPS (Diluted) | -0.02 | -0.00 | -0.08 | -0.69 | -0.47 | -0.35 | -0.99 | -0.68 | -0.55 | -0.53 | 1.96 | 1.00 | 4.08 | 7.44 | 0.05 | 0.18 | -0.08 |
| EBITDA | 319K | 1.63M | -6.3M | -62.41M | 1.55M | -845K | -7.74M | -4.08M | -2.36M | -654K | 11.13M | 6.51M | 28.8M | 26.08M | -267.39K | -267.39K | -21.74K |
| Depreciation & Amortization | 2.12M | 1.97M | 2.13M | 4.8M | 2.08M | 2.38M | 1.4M | 1.26M | 3K | 19K | 76K | 69K | 1.46M | 1.61M | n/a | n/a | n/a |