TROOPS Inc. (TROO)
NASDAQ: TROO
· Real-Time Price · USD
1.26
-0.08 (-5.97%)
At close: Oct 06, 2025, 11:37 AM
TROOPS Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 3.73M | 3.73M | 1.3M | 1.3M | 867.5K | 867.5K | 917K | 917K | 1.95M | 975.5K | 1.92M | 962K | 2.4M | 1.2M | 1.28M | 641.5K |
Cost of Revenue | 4.84M | 4.84M | 955.5K | 955.5K | 660K | 660K | 712K | 712K | 1.49M | 48.5K | 1.57M | 1.09M | 2.96M | 1.68M | 2.31M | 672K |
Gross Profit | -1.11M | -1.11M | 349K | 349K | 207.5K | 207.5K | 205K | 205K | 465K | 927K | 357K | -126.5K | -565K | -482.5K | -1.03M | -30.5K |
Operating Income | -2.12M | -2.12M | -1.49M | -742.5K | -371.5K | -371.5K | -529.5K | -529.5K | 1.03M | 515.5K | -1.43M | -714K | -2.45M | -1.23M | -1.41M | -706.5K |
Interest Income | 5K | n/a | 5K | n/a | 11.5K | 11.5K | n/a | 12.5K | 2K | 15.5K | 13K | 13K | 39K | 39K | 90.5K | 90.5K |
Pretax Income | -5.95M | -5.95M | -1.48M | -741K | -386K | -386K | -543.5K | -543.5K | 889K | 444.5K | -1.29M | -645.5K | -7.2M | -3.6M | -1.34M | -672K |
Net Income | -6.03M | -6.03M | -678K | -678K | -340.5K | -340.5K | -519K | -519K | 831K | 415.5K | -1.18M | -588.5K | -7.22M | -3.61M | -1.19M | -596K |
Selling & General & Admin | 1.01M | 1.01M | 1.09M | 1.09M | 579K | 579K | 734.5K | 734.5K | -566K | 508.5K | 1.78M | 587.5K | 1.89M | 742.5K | 385K | 676K |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 1.01M | 1.01M | 1.09M | 1.09M | 579K | 582K | 736K | 736K | -566K | 564K | 1.78M | 506K | 1.89M | 3.15M | 385K | 551K |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 33K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 122.5K | 122.5K | n/a | n/a | -63.5K | -63.5K | n/a | n/a | n/a | 1.5K | 1.2M | n/a | 1.19M | 46.5K | -291K | n/a |
Cost & Expenses | 5.85M | 5.85M | 2.05M | 2.05M | 1.24M | 1.24M | 1.45M | 1.45M | 920K | 612.5K | 3.35M | 1.59M | 4.85M | 4.84M | 2.7M | 1.22M |
Income Tax Expense | 76.5K | 76.5K | -126K | 63K | 45.5K | 45.5K | 24.5K | 24.5K | 58K | 29K | -114K | 57K | 26K | 13K | -152K | 76K |
Shares Outstanding (Basic) | 101.05M | 101.05M | 101.6M | 101.6M | 101.6M | 101.6M | 101.61M | 101.61M | 101.6M | 101.6M | 101.6M | 101.61M | 101.6M | 101.79M | 101.34M | 101.34M |
Shares Outstanding (Diluted) | 102.88M | 102.88M | 101.6M | 101.6M | 101.6M | 101.6M | 101.6M | 101.6M | 101.6M | 101.6M | 101.6M | 101.6M | 101.6M | 101.79M | 101.34M | 101.34M |
EPS (Basic) | -0.06 | -0.06 | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 | -0.01 | 0.01 | 0.00 | -0.01 | -0.01 | -0.07 | -0.04 | -0.01 | -0.01 |
EPS (Diluted) | -0.06 | -0.06 | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 | -0.01 | 0.01 | 0.00 | -0.01 | -0.01 | -0.07 | -0.04 | -0.01 | -0.01 |
EBITDA | -1.57M | -1.59M | -213.5K | -213.5K | 157.5K | 121K | -37K | -37K | 1.01M | 1.05M | -180.5K | -180.5K | -6.19M | -721.5K | -36K | -143K |
EBIT | -2.12M | -2.12M | -742.5K | -742.5K | -371.5K | -371.5K | -529.5K | -529.5K | 922K | 515.5K | -1.26M | -714K | -7.2M | -1.23M | -1.16M | -706.5K |
Depreciation & Amortization | 551.25K | 529K | 529K | 529K | 529K | 492.5K | 492.5K | 492.5K | 492.5K | 533.5K | 533.5K | 533.5K | 1.01M | 503.5K | 1.13M | 563.5K |