trivago N.V. (TRVG)
4.09
-0.03 (-0.73%)
At close: Mar 06, 2025, 3:11 PM
4.08
-0.24%
After-hours: Mar 06, 2025, 03:02 PM EST
trivago Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
| Revenue | 460.85M | 485.03M | 535M | 361.46M | 248.92M | 838.62M | 914.82M | 1.04B | 754.17M | 493.08M | 309.33M |
| Cost of Revenue | 11.27M | 11.97M | 12.69M | 11.5M | 10.13M | 9.16M | 5.43M | 5.93M | 4.27M | 2.95M | 1.44M |
| Gross Profit | 449.58M | 473.06M | 522.31M | 349.96M | 238.79M | 829.46M | 909.38M | 1.03B | 749.9M | 490.14M | 307.89M |
| Operating Income | -32.15M | -156.59M | 64.45M | 23.68M | -45.03M | 38.15M | -18.19M | -20.37M | -44.45M | -47.87M | -30.29M |
| Interest Income | 3.56M | 5.21M | 51K | 389K | 270K | 33K | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -28.25M | -152.09M | -120.25M | 23.29M | -253.13M | 37.69M | -19.49M | -17.81M | -44.72M | -50.68M | -31.74M |
| Net Income | -23.7M | -164.48M | -126.82M | 10.7M | -244.64M | 17.16M | -20.82M | -12.48M | -50.68M | -39.13M | -23.1M |
| Selling & General & Admin | 401.35M | 384.37M | 457.8M | 287.4M | 219.19M | 719.7M | 858.98M | 994.37M | 728.83M | 507.98M | 308.16M |
| Research & Development | n/a | n/a | 54.92M | 64.26M | 69.92M | 66.9M | 28.69M | 28.69M | 28.69M | 28.69M | 20.12M |
| Other Expenses | 80.39M | 245.28M | -54.78M | 52.51M | 64.63M | 71.61M | 539K | 592K | -139K | -1.66M | 123K |
| Operating Expenses | 481.73M | 629.65M | 457.93M | 339.91M | 283.82M | 791.31M | 927.57M | 1.05B | 794.34M | 538.01M | 338.18M |
| Interest Expense | 17K | 12K | 51K | 389K | 270K | 33K | 1.84M | 44K | 137K | 147K | 11K |
| Selling & Marketing Expenses | 368.25M | 345.64M | 342.02M | 249.2M | 178.25M | 664.15M | 804.65M | 946.92M | 674.73M | 461.22M | 286.23M |
| Cost & Expenses | 493M | 641.62M | 470.62M | 351.41M | 293.95M | 800.47M | 933M | 1.06B | 798.61M | 540.95M | 339.63M |
| Income Tax | -6.25M | 12.39M | 6.57M | 12.59M | -8.49M | 20.98M | 1.39M | -4.76M | 6.67M | -11.32M | -8.64M |
| Shares Outstanding (Basic) | 348.98M | 342.66M | 357.55M | 357.52M | 353.34M | 351.99M | 350.85M | 274.67M | 237.81M | 235.12M | 235.12M |
| Shares Outstanding (Diluted) | 348.97M | 344.94M | 357.55M | 367.24M | 353.34M | 356.74M | 350.85M | 274.67M | 237.81M | 235.12M | 235.12M |
| EPS (Basic) | -0.07 | -0.48 | -0.35 | 0.03 | -0.69 | 0.05 | -0.06 | -0.05 | -0.21 | -0.17 | -0.1 |
| EPS (Diluted) | -0.07 | -0.48 | -0.35 | 0.03 | -0.69 | 0.05 | -0.06 | -0.05 | -0.21 | -0.17 | -0.1 |
| EBITDA | -24.48M | -147.3M | -120.26M | 10.05M | -252.65M | 38.15M | -5.57M | -8.75M | -25.64M | -16.85M | -304K |
| Depreciation & Amortization | 3.75M | 4.56M | 6.02M | 8.68M | 10.11M | 11.95M | 13.47M | 10.35M | 19.86M | 32.68M | 31.43M |