Tractor Supply (TSCO)
55.12
1.65 (3.09%)
At close: Mar 31, 2025, 3:59 PM
Tractor Supply Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
| Revenue | 14.88B | 14.56B | 14.2B | 12.73B | 10.62B | 8.35B | 7.91B | 7.26B | 6.78B | 6.23B | 5.71B | 5.16B | 4.66B | 4.23B | 3.64B | 3.21B | 3.01B | 2.7B | 2.37B | 2.07B | 1.74B | 1.47B | 1.21B | 849.8M | 759.04M | 688.1M | 600.7M | 509.1M | 449M | 383.9M | 330M | 279.2M |
| Cost of Revenue | 9.49B | 9.33B | 9.23B | 8.25B | 6.86B | 5.48B | 5.21B | 4.76B | 4.45B | 4.08B | 3.76B | 3.41B | 3.1B | 2.83B | 2.43B | 2.17B | 2.1B | 1.85B | 1.62B | 1.43B | 1.21B | 1.02B | 867.8M | 621.46M | 558.63M | 506.8M | 446M | 377.5M | 332.4M | 285.2M | 241.8M | 207.5M |
| Gross Profit | 5.4B | 5.23B | 4.97B | 4.48B | 3.76B | 2.87B | 2.7B | 2.49B | 2.33B | 2.14B | 1.95B | 1.75B | 1.57B | 1.41B | 1.2B | 1.03B | 912.26M | 852.71M | 751.36M | 639.55M | 524.69M | 448.9M | 342.19M | 228.34M | 200.41M | 181.3M | 154.7M | 131.6M | 116.6M | 98.7M | 88.2M | 71.7M |
| Operating Income | 1.47B | 1.48B | 1.43B | 1.31B | 996.93M | 743.22M | 701.74M | 686.38M | 694.08M | 650.51M | 589.47M | 514.65M | 436.79M | 352.7M | 266.22M | 184.63M | 135.57M | 160.04M | 148.02M | 136.44M | 101.55M | 96.93M | 65.44M | 38.85M | 33.98M | 34.3M | 28.7M | 22.4M | 24.4M | 22.6M | 20.6M | 15.2M |
| Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 1.41B | 1.43B | 1.4B | 1.28B | 968.15M | 723.38M | 683.38M | 672.52M | 688.27M | 647.62M | 587.59M | 514.09M | 435.74M | 350.62M | 264.94M | 182.99M | 133.44M | 155M | 145.33M | 134.81M | 100.11M | 93.48M | 60.73M | 36.53M | 27.6M | 30.1M | 25.3M | 20M | 22M | 20.8M | 18.8M | 11.4M |
| Net Income | 1.1B | 1.11B | 1.09B | 997.11M | 748.96M | 562.35M | 532.36M | 422.6M | 437.12M | 410.39M | 370.88M | 328.23M | 276.46M | 222.74M | 167.97M | 115.47M | 81.93M | 96.24M | 91.01M | 85.67M | 64.07M | 56.5M | 38.77M | 25.77M | 16.39M | 17.9M | 14.8M | 11.8M | 13.2M | 12.5M | 11.3M | 6.9M |
| Selling & General & Admin | 3.48B | 3.36B | 3.19B | 2.9B | 2.48B | 1.93B | 1.82B | 1.64B | 1.49B | 1.37B | 1.25B | 1.14B | 1.04B | 973.82M | 867.64M | 784.07M | 715.96M | 641.6M | 561.05M | 469.09M | 395.95M | 332.21M | 260.29M | 178.24M | 156.53M | 139.7M | 120.7M | 104.7M | 88.8M | 73.6M | 65.8M | 54.8M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 447.16M | 393.05M | 343.06M | 270.16M | 217.12M | 195.98M | 177.35M | 165.83M | 142.96M | 123.57M | 114.64M | 100.03M | 88.97M | 80.35M | 69.8M | 66.26M | 62.86M | 51.06M | 42.29M | 34.02M | 27.19M | 19.76M | 16.46M | 11.25M | 9.89M | 7.3M | 5.3M | 4.5M | 3.4M | 2.5M | 1.8M | 1.7M |
| Operating Expenses | 3.93B | 3.75B | 3.54B | 3.17B | 2.7B | 2.13B | 2B | 1.81B | 1.63B | 1.49B | 1.36B | 1.24B | 1.13B | 1.05B | 937.44M | 850.32M | 778.83M | 692.67M | 603.34M | 503.11M | 423.14M | 351.97M | 276.75M | 189.5M | 166.42M | 147M | 126M | 109.2M | 92.2M | 76.1M | 67.6M | 56.5M |
| Interest Expense | 54.59M | 46.51M | 30.63M | 26.61M | 28.78M | 19.84M | 18.35M | 13.86M | 5.81M | 2.89M | 1.89M | 557K | 1.05M | 2.09M | 1.28M | 1.64M | 2.13M | 5.04M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | 87.1M | 94.6M | 95.4M | 100.9M | 86.6M | 83.4M | 81.3M | n/a | 73.9M | 70.4M | 65.6M | 62.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 13.42B | 13.08B | 12.77B | 11.42B | 9.55B | 7.61B | 7.21B | 6.57B | 6.09B | 5.58B | 5.12B | 4.65B | 4.23B | 3.88B | 3.37B | 3.02B | 2.87B | 2.54B | 2.22B | 1.93B | 1.64B | 1.38B | 1.14B | 810.95M | 725.05M | 653.8M | 572M | 486.7M | 424.6M | 361.3M | 309.4M | 264M |
| Income Tax | 311.7M | 325.18M | 315.6M | 282.97M | 219.19M | 161.02M | 151.03M | 249.92M | 251.15M | 237.22M | 216.7M | 185.86M | 159.28M | 127.88M | 96.97M | 67.52M | 51.51M | 58.76M | 54.32M | 49.14M | 36.04M | 35.09M | 21.96M | 10.75M | 11.21M | 12.2M | 10.5M | 8.2M | 8.8M | 8.3M | 7.5M | 4.5M |
| Shares Outstanding (Basic) | 536.95M | 545.48M | 556.68M | 573.97M | 581.85M | 598.63M | 613.25M | 637.94M | 664.52M | 677.91M | 688.85M | 697.08M | 710.92M | 717.77M | 725.97M | 719.8M | 736.6M | 784.4M | 801.83M | 781.24M | 762.96M | 742.59M | 722.63M | 706.14M | 701.18M | 701.96M | 700.59M | 704.48M | 704M | 697.44M | 697.44M | 697.44M |
| Shares Outstanding (Diluted) | 539.65M | 548.73M | 560.75M | 579.12M | 587.18M | 603.72M | 617.36M | 641.02M | 669.07M | 684.23M | 697.17M | 708.62M | 727.57M | 739.21M | 746.86M | 732.98M | 749.28M | 802M | 819.89M | 819.6M | 813.78M | 807.16M | 782.85M | 723.48M | 701.18M | 708.91M | 704.76M | 704.48M | 704M | 697.44M | 697.44M | 697.44M |
| EPS (Basic) | 2.05 | 2.03 | 1.96 | 1.74 | 1.29 | 0.94 | 0.87 | 0.66 | 0.66 | 0.61 | 0.54 | 0.47 | 0.39 | 0.31 | 0.23 | 0.16 | 0.11 | 0.12 | 0.11 | 0.11 | 0.08 | 0.08 | 0.03 | 0.04 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 |
| EPS (Diluted) | 2.04 | 2.02 | 1.94 | 1.72 | 1.28 | 0.93 | 0.86 | 0.66 | 0.65 | 0.60 | 0.53 | 0.46 | 0.38 | 0.30 | 0.23 | 0.16 | 0.11 | 0.12 | 0.11 | 0.10 | 0.08 | 0.07 | 0.02 | 0.04 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 |
| EBITDA | 1.91B | 1.87B | 1.78B | 1.58B | 1.21B | 939.2M | 879.09M | 852.22M | 837.04M | 774.08M | 704.11M | 614.67M | 525.77M | 433.05M | 336.02M | 250.89M | 196.3M | 211.1M | 190.31M | 170.46M | 128.73M | 116.69M | 81.9M | 50.1M | 43.87M | 41.6M | 34M | 26.9M | 27.8M | 25.1M | 22.4M | 16.9M |
| Depreciation & Amortization | 447.16M | 393.05M | 343.06M | 270.16M | 217.12M | 195.98M | 177.35M | 165.83M | 142.96M | 123.57M | 114.64M | 100.03M | 88.97M | 80.35M | 69.8M | 66.26M | 60.73M | 51.06M | 42.29M | 34.02M | 27.19M | 19.76M | 16.46M | 11.25M | 9.89M | 7.3M | 5.3M | 4.5M | 3.4M | 2.5M | 1.8M | 1.7M |