Tile Shop Inc. (TTSH)
NASDAQ: TTSH
· Real-Time Price · USD
5.97
-0.15 (-2.45%)
At close: Aug 15, 2025, 3:59 PM
5.91
-0.95%
After-hours: Aug 15, 2025, 04:04 PM EDT
Tile Shop Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 88.26M | 88.01M | 79.45M | 84.5M | 91.38M | 91.73M | 84.46M | 92.11M | 98.56M | 102.02M | 87.47M | 97.15M | 107.6M | 102.47M | 90.18M | 92.24M | 96.19M | 92.08M |
Cost of Revenue | 31.42M | 29.94M | 28.46M | 28.28M | 31.05M | 31.41M | 29.8M | 32.55M | 35.26M | 36.48M | 31.01M | 32.54M | 36.59M | 35.63M | 30.61M | 29.29M | 29.77M | 27.9M |
Gross Profit | 56.84M | 58.07M | 51M | 56.23M | 60.33M | 60.32M | 54.66M | 59.56M | 63.3M | 65.54M | 56.46M | 64.61M | 71.02M | 66.84M | 59.57M | 62.95M | 66.42M | 64.19M |
Operating Income | 440K | 183K | -867K | 250K | 1.85M | 2.28M | 1.47M | 2.83M | 7.73M | 4.13M | 2.59M | 5.5M | 9.78M | 4.74M | 2.93M | 3.16M | 7.61M | 6.91M |
Interest Income | n/a | 18K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 469K | 201K | -848K | 179K | 1.79M | 2.12M | 1.23M | 2.38M | 7.07M | 3.33M | 1.8M | 5.18M | 9.58M | 4.47M | 2.79M | 2.95M | 7.47M | 6.74M |
Net Income | 392K | 172K | -628K | 41K | 1.22M | 1.69M | 636K | 1.84M | 5.08M | 2.51M | 1.45M | 3.82M | 6.91M | 3.51M | 1.81M | 2.17M | 5.49M | 5.3M |
Selling & General & Admin | 56.4M | 57.89M | 51.86M | 55.98M | 58.48M | 58.04M | 53.19M | 56.73M | 55.57M | 61.41M | 53.87M | 59.11M | 61.24M | 62.11M | 56.64M | 59.79M | 58.81M | 57.28M |
Research & Development | n/a | n/a | 1.8M | n/a | n/a | n/a | 1.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | -1.8M | n/a | n/a | n/a | -1.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 56.4M | 57.89M | 51.86M | 55.98M | 58.48M | 58.04M | 53.19M | 56.73M | 55.57M | 61.41M | 53.87M | 59.11M | 61.24M | 62.11M | 56.64M | 59.79M | 58.81M | 57.28M |
Interest Expense | 29K | n/a | -19K | 71K | 57K | 166K | 244K | 453K | 668K | 798K | 793K | 319K | 201K | 266K | 139K | 204K | 145K | 168K |
Selling & Marketing Expenses | n/a | n/a | 8.3M | n/a | n/a | n/a | 9.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 87.82M | 87.83M | 80.32M | 84.25M | 89.53M | 89.44M | 82.99M | 89.28M | 90.82M | 97.89M | 84.88M | 91.65M | 97.83M | 97.73M | 87.25M | 89.08M | 88.58M | 85.18M |
Income Tax Expense | 77K | 29K | -220K | 138K | 575K | 428K | 590K | 532K | 1.99M | 815K | 346K | 1.36M | 2.66M | 957K | 983K | 779K | 1.98M | 1.44M |
Shares Outstanding (Basic) | 43.88M | 43.82M | 43.8M | 43.79M | 43.69M | 43.57M | 43.53M | 43.52M | 43.36M | 43.24M | 43.46M | 50.42M | 50.89M | 50.71M | 50.66M | 50.55M | 50.26M | 50.11M |
Shares Outstanding (Diluted) | 43.89M | 43.93M | 43.8M | 43.89M | 43.76M | 43.72M | 43.78M | 43.73M | 43.51M | 43.51M | 43.83M | 50.72M | 51.25M | 51.16M | 51.45M | 51.38M | 51.33M | 51.06M |
EPS (Basic) | 0.01 | 0.00 | -0.01 | 0.00 | 0.03 | 0.04 | 0.01 | 0.04 | 0.12 | 0.06 | 0.03 | 0.08 | 0.14 | 0.07 | 0.04 | 0.04 | 0.11 | 0.11 |
EPS (Diluted) | 0.01 | 0.00 | -0.01 | 0.00 | 0.03 | 0.04 | 0.01 | 0.04 | 0.12 | 0.06 | 0.03 | 0.08 | 0.13 | 0.07 | 0.04 | 0.04 | 0.11 | 0.10 |
EBITDA | 4.66M | 4.19M | 3.09M | 4.71M | 6.45M | 7.03M | 6.3M | 7.89M | 13.28M | 9.91M | 8.72M | 11.66M | 16.19M | 11.18M | 9.36M | 9.85M | 14.68M | 14.1M |
EBIT | 469K | 183K | -867K | 250K | 1.85M | 2.28M | 1.47M | 2.83M | 7.73M | 4.13M | 2.59M | 5.5M | 9.78M | 4.74M | 2.93M | 3.16M | 7.61M | 6.91M |
Depreciation & Amortization | 4.19M | 4M | 3.96M | 4.46M | 4.6M | 4.74M | 4.83M | 5.06M | 5.55M | 5.78M | 6.13M | 6.16M | 6.42M | 6.44M | 6.43M | 6.69M | 7.07M | 7.19M |