Tile Shop Inc.

NASDAQ: TTSH · Real-Time Price · USD
5.97
-0.15 (-2.45%)
At close: Aug 15, 2025, 3:45 PM

Tile Shop Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
340.23M 343.35M 347.07M 352.07M 359.68M 366.86M 377.15M 380.16M 385.2M 394.25M 394.7M 397.41M 392.5M 381.09M 370.7M 362.07M 351.32M 322.86M
Cost of Revenue
118.09M 117.73M 119.2M 120.54M 124.81M 129.01M 134.09M 135.3M 135.29M 136.62M 135.76M 135.37M 132.12M 125.3M 117.57M 112.66M 109.56M 102.11M
Gross Profit
222.13M 225.63M 227.87M 231.54M 234.87M 237.84M 243.06M 244.86M 249.91M 257.63M 258.94M 262.05M 260.38M 255.79M 253.13M 249.41M 241.77M 220.76M
Operating Income
6K 1.42M 3.52M 5.85M 8.43M 14.32M 16.16M 17.28M 19.95M 22M 22.61M 22.95M 20.6M 18.44M 20.61M 20.36M 20.1M 10.69M
Interest Income
18K 18K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
1K 1.33M 3.24M 5.32M 7.51M 12.79M 13.99M 14.57M 17.38M 19.89M 21.03M 22.02M 19.79M 17.68M 19.95M 19.61M 19.32M 9.5M
Net Income
-23K 804K 2.32M 3.58M 5.39M 9.25M 10.07M 10.89M 12.87M 14.7M 15.7M 16.06M 14.41M 12.99M 14.77M 14.34M 14.08M 7.83M
Selling & General & Admin
222.13M 224.21M 224.36M 225.68M 226.44M 223.53M 226.9M 227.58M 229.96M 235.63M 236.33M 239.1M 239.78M 237.35M 232.52M 229.06M 221.67M 210.07M
Research & Development
1.8M 1.8M 1.8M 1.6M 1.6M 1.6M 1.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-1.8M -1.8M -1.8M -1.6M -1.6M -1.6M -1.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
222.13M 224.21M 224.36M 225.68M 226.44M 223.53M 226.9M 227.58M 229.96M 235.63M 236.33M 239.1M 239.78M 237.35M 232.52M 229.06M 221.67M 210.07M
Interest Expense
81K 109K 275K 538K 920K 1.53M 2.16M 2.71M 2.58M 2.11M 1.58M 925K 810K 754K 656K 745K 780K 1.19M
Selling & Marketing Expenses
8.3M 8.3M 8.3M 9.1M 9.1M 9.1M 9.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
340.22M 341.94M 343.55M 346.22M 351.25M 352.54M 360.99M 362.88M 365.25M 372.25M 372.09M 374.46M 371.9M 362.65M 350.09M 341.72M 331.23M 312.17M
Income Tax Expense
24K 522K 921K 1.73M 2.13M 3.54M 3.92M 3.68M 4.51M 5.18M 5.33M 5.96M 5.38M 4.69M 5.18M 5.27M 5.24M 1.67M
Shares Outstanding (Basic)
43.88M 43.82M 43.8M 43.79M 43.69M 43.57M 43.53M 43.52M 43.36M 43.24M 43.46M 50.42M 50.89M 50.71M 50.66M 50.55M 50.26M 50.11M
Shares Outstanding (Diluted)
43.89M 43.93M 43.8M 43.89M 43.76M 43.72M 43.78M 43.73M 43.51M 43.51M 43.83M 50.72M 51.25M 51.16M 51.45M 51.38M 51.33M 51.06M
EPS (Basic)
-0.00 0.02 0.05 0.08 0.12 0.22 0.24 0.25 0.29 0.31 0.32 0.33 0.29 0.26 0.30 0.29 0.29 0.16
EPS (Diluted)
-0.00 0.02 0.05 0.08 0.12 0.22 0.23 0.25 0.29 0.30 0.31 0.31 0.28 0.26 0.29 0.28 0.28 0.15
EBITDA
16.64M 18.44M 21.28M 24.49M 27.67M 34.5M 37.39M 39.8M 43.57M 46.48M 47.75M 48.39M 46.58M 45.06M 47.99M 48.9M 49.61M 41.01M
EBIT
35K 1.42M 3.52M 5.85M 8.43M 14.32M 16.16M 17.28M 19.95M 22M 22.61M 22.95M 20.6M 18.44M 20.61M 20.36M 20.1M 10.69M
Depreciation & Amortization
16.61M 17.02M 17.76M 18.64M 19.24M 20.19M 21.23M 22.52M 23.62M 24.49M 25.14M 25.44M 25.97M 26.62M 27.38M 28.55M 29.51M 30.32M