Tile Shop Inc. (TTSH)
NASDAQ: TTSH
· Real-Time Price · USD
5.97
-0.15 (-2.45%)
At close: Aug 15, 2025, 3:59 PM
5.91
-0.95%
After-hours: Aug 15, 2025, 04:04 PM EDT
Tile Shop Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 340.23M | 343.35M | 347.07M | 352.07M | 359.68M | 366.86M | 377.15M | 380.16M | 385.2M | 394.25M | 394.7M | 397.41M | 392.5M | 381.09M | 370.7M | 362.07M | 351.32M | 322.86M |
Cost of Revenue | 118.09M | 117.73M | 119.2M | 120.54M | 124.81M | 129.01M | 134.09M | 135.3M | 135.29M | 136.62M | 135.76M | 135.37M | 132.12M | 125.3M | 117.57M | 112.66M | 109.56M | 102.11M |
Gross Profit | 222.13M | 225.63M | 227.87M | 231.54M | 234.87M | 237.84M | 243.06M | 244.86M | 249.91M | 257.63M | 258.94M | 262.05M | 260.38M | 255.79M | 253.13M | 249.41M | 241.77M | 220.76M |
Operating Income | 6K | 1.42M | 3.52M | 5.85M | 8.43M | 14.32M | 16.16M | 17.28M | 19.95M | 22M | 22.61M | 22.95M | 20.6M | 18.44M | 20.61M | 20.36M | 20.1M | 10.69M |
Interest Income | 18K | 18K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 1K | 1.33M | 3.24M | 5.32M | 7.51M | 12.79M | 13.99M | 14.57M | 17.38M | 19.89M | 21.03M | 22.02M | 19.79M | 17.68M | 19.95M | 19.61M | 19.32M | 9.5M |
Net Income | -23K | 804K | 2.32M | 3.58M | 5.39M | 9.25M | 10.07M | 10.89M | 12.87M | 14.7M | 15.7M | 16.06M | 14.41M | 12.99M | 14.77M | 14.34M | 14.08M | 7.83M |
Selling & General & Admin | 222.13M | 224.21M | 224.36M | 225.68M | 226.44M | 223.53M | 226.9M | 227.58M | 229.96M | 235.63M | 236.33M | 239.1M | 239.78M | 237.35M | 232.52M | 229.06M | 221.67M | 210.07M |
Research & Development | 1.8M | 1.8M | 1.8M | 1.6M | 1.6M | 1.6M | 1.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -1.8M | -1.8M | -1.8M | -1.6M | -1.6M | -1.6M | -1.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 222.13M | 224.21M | 224.36M | 225.68M | 226.44M | 223.53M | 226.9M | 227.58M | 229.96M | 235.63M | 236.33M | 239.1M | 239.78M | 237.35M | 232.52M | 229.06M | 221.67M | 210.07M |
Interest Expense | 81K | 109K | 275K | 538K | 920K | 1.53M | 2.16M | 2.71M | 2.58M | 2.11M | 1.58M | 925K | 810K | 754K | 656K | 745K | 780K | 1.19M |
Selling & Marketing Expenses | 8.3M | 8.3M | 8.3M | 9.1M | 9.1M | 9.1M | 9.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 340.22M | 341.94M | 343.55M | 346.22M | 351.25M | 352.54M | 360.99M | 362.88M | 365.25M | 372.25M | 372.09M | 374.46M | 371.9M | 362.65M | 350.09M | 341.72M | 331.23M | 312.17M |
Income Tax Expense | 24K | 522K | 921K | 1.73M | 2.13M | 3.54M | 3.92M | 3.68M | 4.51M | 5.18M | 5.33M | 5.96M | 5.38M | 4.69M | 5.18M | 5.27M | 5.24M | 1.67M |
Shares Outstanding (Basic) | 43.88M | 43.82M | 43.8M | 43.79M | 43.69M | 43.57M | 43.53M | 43.52M | 43.36M | 43.24M | 43.46M | 50.42M | 50.89M | 50.71M | 50.66M | 50.55M | 50.26M | 50.11M |
Shares Outstanding (Diluted) | 43.89M | 43.93M | 43.8M | 43.89M | 43.76M | 43.72M | 43.78M | 43.73M | 43.51M | 43.51M | 43.83M | 50.72M | 51.25M | 51.16M | 51.45M | 51.38M | 51.33M | 51.06M |
EPS (Basic) | -0.00 | 0.02 | 0.05 | 0.08 | 0.12 | 0.22 | 0.24 | 0.25 | 0.29 | 0.31 | 0.32 | 0.33 | 0.29 | 0.26 | 0.30 | 0.29 | 0.29 | 0.16 |
EPS (Diluted) | -0.00 | 0.02 | 0.05 | 0.08 | 0.12 | 0.22 | 0.23 | 0.25 | 0.29 | 0.30 | 0.31 | 0.31 | 0.28 | 0.26 | 0.29 | 0.28 | 0.28 | 0.15 |
EBITDA | 16.64M | 18.44M | 21.28M | 24.49M | 27.67M | 34.5M | 37.39M | 39.8M | 43.57M | 46.48M | 47.75M | 48.39M | 46.58M | 45.06M | 47.99M | 48.9M | 49.61M | 41.01M |
EBIT | 35K | 1.42M | 3.52M | 5.85M | 8.43M | 14.32M | 16.16M | 17.28M | 19.95M | 22M | 22.61M | 22.95M | 20.6M | 18.44M | 20.61M | 20.36M | 20.1M | 10.69M |
Depreciation & Amortization | 16.61M | 17.02M | 17.76M | 18.64M | 19.24M | 20.19M | 21.23M | 22.52M | 23.62M | 24.49M | 25.14M | 25.44M | 25.97M | 26.62M | 27.38M | 28.55M | 29.51M | 30.32M |