Travelzoo (TZOO)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

19.04

-0.16%

After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98
Revenue	84.48M	70.60M	63.19M	53.60M	111.41M	111.32M	106.52M	128.55M	141.72M	142.08M	158.23M	151.17M	148.34M	112.78M	93.97M	81.40M	78.91M	69.53M	50.77M	33.68M	17.99M	9.85M	6.15M	3.95M	954.00K	84.00K
Cost of Revenue	10.93M	10.00M	11.53M	10.56M	11.89M	12.27M	12.91M	14.31M	18.82M	17.91M	17.40M	15.74M	13.28M	7.25M	5.63M	3.00M	2.10M	1.04M	878.10K	694.71K	399.04K	351.17K	304.08K	-	-	-
Gross Profit	73.54M	60.60M	51.66M	43.04M	99.52M	99.05M	93.61M	114.24M	122.89M	124.17M	140.83M	135.42M	135.06M	105.53M	88.34M	78.41M	76.81M	68.49M	49.89M	32.98M	17.59M	9.50M	5.84M	3.95M	954.00K	84.00K
Operating Income	15.57M	7.56M	-972.00K	-11.15M	9.43M	8.24M	4.54M	11.07M	7.15M	21.05M	2.28M	25.49M	15.02M	23.51M	13.71M	3.11M	20.62M	29.75M	14.87M	11.03M	3.74M	1.42M	882.30K	750.00K	954.00K	84.00K
Interest Income	-	-	-	167.00K	-	-	-	-	-	141.00K	429.00K	305.00K	383.00K	166.00K	61.00K	298.00K	1.31M	1.25M	960.77K	126.50K	13.19K	3.97K	2.70K	-	-	-
Pretax Income	17.11M	9.96M	3.03M	-13.62M	8.91M	8.29M	4.72M	10.88M	5.90M	21.19M	2.71M	25.80M	15.32M	23.48M	13.69M	3.91M	22.11M	31.00M	15.82M	11.16M	3.75M	1.43M	885.00K	-	-	-
Net Income	12.37M	6.63M	911.00K	-11.18M	4.12M	4.66M	3.53M	6.63M	10.86M	16.35M	-5.01M	18.20M	3.32M	13.16M	8.62M	-4.12M	9.11M	16.80M	7.96M	6.04M	2.05M	853.07K	363.74K	362.00K	105.00K	29.00K
Selling & General & Admin	55.86M	50.98M	50.05M	51.11M	83.21M	81.82M	79.85M	93.73M	103.22M	110.70M	116.55M	106.93M	120.04M	82.02M	74.64M	75.30M	56.19M	38.73M	35.02M	21.95M	13.85M	8.02M	4.63M	-	-	-
Research & Development	2.11M	2.06M	2.59M	3.08M	6.88M	8.99M	9.22M	9.45M	12.53M	11.57M	8.83M	31.00K	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	-	2.40M	4.01M	455.00K	-515.00K	48.00K	173.00K	-187.00K	-1.24M	141.00K	429.00K	309.00K	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses	57.97M	53.04M	52.64M	54.19M	90.10M	90.82M	89.07M	103.17M	115.75M	103.12M	138.55M	109.93M	120.04M	82.02M	74.64M	75.30M	56.19M	38.73M	35.02M	21.95M	13.85M	8.02M	4.63M	3.20M	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	14.00K	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	37.77M	33.07M	30.29M	30.62M	59.95M	58.52M	57.29M	71.03M	79.04M	67.23M	74.87M	68.24M	65.49M	54.45M	49.71M	-	41.44M	-	-	15.73B	9.56B	9.85B	3.27M	-	-	-
Cost & Expenses	68.91M	63.04M	64.16M	64.75M	101.98M	103.08M	101.98M	117.48M	134.57M	121.03M	155.96M	125.68M	133.32M	89.27M	80.27M	78.29M	58.29M	39.77M	35.90M	22.65M	14.25M	8.37M	4.93M	3.20M	-	-
Income Tax	5.11M	3.27M	1.86M	-2.44M	4.79M	3.63M	3.13M	4.25M	-4.96M	4.84M	7.72M	7.60M	12.01M	10.32M	7.27M	8.03M	13.00M	14.20M	7.85M	5.12M	1.70M	572.61K	521.27K	-362.00K	-105.00K	-29.00K
Shares Outstanding (Basic)	14.90M	12.37M	11.65M	11.34M	11.81M	12.32M	12.88M	14.00M	14.72M	14.77M	15.27M	15.87M	16.32M	16.44M	16.41M	14.27M	14.85M	15.50M	16.25M	16.88M	19.43M	19.43M	19.43M	19.37M	19.32M	9.43M
Shares Outstanding (Diluted)	14.96M	12.56M	12.99M	11.34M	12.04M	12.51M	12.89M	14.00M	14.72M	14.81M	15.27M	15.90M	16.41M	16.45M	16.42M	16.19M	16.07M	16.71M	17.73M	18.47M	20.53M	19.90M	19.43M	19.47M	19.36M	9.43M
EPS (Basic)	0.83	0.54	0.08	-0.99	0.35	0.38	0.27	0.47	0.74	1.11	-0.33	1.15	0.20	0.80	0.53	-0.29	0.61	1.08	0.49	0.36	0.11	0.04	0.02	0.02	0.01	0.00
EPS (Diluted)	0.83	0.53	0.07	-0.99	0.35	0.37	0.27	0.47	0.74	1.10	-0.33	1.14	0.20	0.80	0.52	-0.25	0.57	1.01	0.45	0.33	0.10	0.04	0.02	0.02	0.01	0.00
EBITDA	17.46M	9.75M	507.00K	-8.95M	18.36M	10.07M	6.62M	13.60M	9.93M	23.87M	5.26M	28.03M	17.75M	25.90M	15.70M	13.98M	20.82M	29.88M	15.98M	11.19M	3.90M	1.67M	1.35M	750.00K	954.00K	84.00K
Depreciation & Amortization	1.89M	2.19M	1.82M	2.31M	1.32M	1.83M	2.08M	2.53M	2.79M	2.82M	2.98M	2.54M	2.73M	2.39M	1.99M	667.00K	193.00K	131.00K	166.96K	161.33K	163.28K	194.37K	138.63K	-	-	-