Under Armour Inc. (UA)

AI Score

Unlock

5.41

-0.06 (-1.10%)

At close: Apr 21, 2025, 3:59 PM

5.40

-0.09%

After-hours: Apr 21, 2025, 05:52 PM EDT

Under Armour Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	5.32B	5.4B	5.57B	5.7B	5.77B	5.86B	5.87B	5.9B	5.81B	5.75B	5.72B	5.73B	5.68B	5.56B	5.45B	4.8B	4.47B	4.51B	4.51B	4.99B	5.27B	5.22B	5.23B	5.21B	5.19B	5.17B	5.13B	5.04B	4.98B	4.92B	4.99B	4.9B	4.83B	4.69B	4.42B	4.21B	3.96B	3.69B	3.42B
Cost of Revenue	2.79B	2.87B	2.98B	3.07B	3.13B	3.2B	3.24B	3.25B	3.16B	3.03B	2.93B	2.89B	2.82B	2.78B	2.77B	2.44B	2.31B	2.36B	2.36B	2.64B	2.8B	2.8B	2.84B	2.85B	2.85B	2.86B	2.85B	2.79B	2.74B	2.68B	2.7B	2.63B	2.58B	2.47B	2.32B	2.2B	2.06B	1.9B	1.75B
Gross Profit	2.52B	2.53B	2.59B	2.63B	2.64B	2.67B	2.63B	2.65B	2.65B	2.73B	2.8B	2.84B	2.86B	2.78B	2.68B	2.36B	2.16B	2.15B	2.15B	2.36B	2.47B	2.41B	2.39B	2.36B	2.34B	2.3B	2.29B	2.26B	2.24B	2.24B	2.29B	2.27B	2.24B	2.22B	2.11B	2.01B	1.91B	1.79B	1.67B
Operating Income	-119.6M	-63.59M	-90.91M	229.75M	271.47M	296.61M	270.26M	283.81M	202.6M	194.07M	246.72M	333.44M	486.29M	456M	342.51M	51.63M	-613.44M	-595.21M	-514.86M	-356.67M	236.77M	152.25M	132.3M	38.9M	-25.02M	-51.66M	-108.44M	-8.35M	27.84M	231.68M	368.81M	392.97M	420.32M	431.15M	403.24M	415.76M	408.55M	377.26M	351.97M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-133.39M	-22M	-50.96M	262.07M	293.91M	315.32M	286.45M	287.76M	212.52M	174.73M	197.98M	253.14M	390.88M	507.79M	410.89M	155.63M	-492.54M	-646.78M	-550.37M	-383.12M	209.84M	127.11M	99.8M	-3.1M	-67.79M	-98.93M	-152.92M	-46.93M	-10.31M	195.37M	334.19M	360.37M	391.13M	405.4M	379.11M	396.12M	386.69M	357.5M	334.66M
Net Income	-134.07M	-21.16M	-81.93M	232.04M	402.85M	410.32M	387.64M	386.77M	156.61M	144.65M	171.17M	222.7M	360.06M	434.86M	360.36M	118.26M	-549.18M	-748.93M	-685.57M	-520.02M	92.14M	111.66M	84.61M	6.42M	-46.3M	-138.44M	-159.47M	-76.23M	-48.26M	144.57M	218.56M	237.21M	258.66M	259.35M	231.6M	240.03M	232.57M	214.68M	203.31M
Selling & General & Admin	2.6B	2.56B	2.65B	2.4B	2.37B	2.37B	2.36B	2.37B	2.39B	2.46B	2.47B	2.41B	2.33B	2.24B	2.2B	2.13B	2.17B	2.19B	2.19B	2.28B	2.23B	2.21B	2.19B	2.18B	2.18B	2.19B	2.16B	2.11B	2.09B	1.92B	1.92B	1.88B	1.82B	1.79B	1.7B	1.59B	1.5B	1.41B	1.32B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	331.9M	318.36M	308.71M	-5.81M	-22.93M	23.98M	24.64M	16.78M	27.25M	3.97M	-19.73M	-43.98M	-51.11M	103.5M	125.79M	159.44M	168.15M	-13.96M	-7.2M	-3.49M	-5.69M	-1.95M	-5.82M	-12.76M	-9.2M	-11.71M	-8.48M	-3.3M	-3.61M	-3.11M	-2.82M	-2.89M	-2.76M	-3.22M	-5.69M	-2.69M	-7.23M	-7.47M	-7.58M
Operating Expenses	2.62B	2.57B	2.65B	2.4B	2.37B	2.37B	2.36B	2.37B	2.39B	2.46B	2.47B	2.41B	2.33B	2.24B	2.2B	2.13B	2.17B	2.19B	2.19B	2.28B	2.23B	2.21B	2.19B	2.18B	2.18B	2.19B	2.16B	2.11B	2.09B	1.92B	1.92B	1.88B	1.82B	1.79B	1.7B	1.59B	1.5B	1.41B	1.32B
Interest Expense	2.96M	2.96M	2.96M	616K	1.65M	3.27M	6.82M	12.83M	17.33M	15.71M	12.16M	6.15M	14.14M	29.14M	44.1M	55.44M	47.26M	37.61M	28.31M	22.96M	21.24M	23.18M	26.68M	29.24M	33.57M	35.57M	35.99M	35.28M	34.54M	33.19M	31.81M	29.72M	26.43M	22.53M	18.44M	16.95M	14.63M	12.3M	9.73M
Selling & Marketing Expenses	589.6M	609.2M	609.2M	609.2M	19.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	5.41B	5.44B	5.63B	5.47B	5.5B	5.57B	5.6B	5.62B	5.55B	5.49B	5.39B	5.3B	5.16B	5.02B	4.97B	4.58B	4.49B	4.56B	4.55B	4.91B	5.03B	5.02B	5.03B	5.03B	5.04B	5.05B	5B	4.89B	4.83B	4.6B	4.62B	4.5B	4.41B	4.26B	4.02B	3.79B	3.55B	3.31B	3.07B
Income Tax Expense	850K	-446K	31.18M	30.01M	-109.3M	-95.49M	-102.73M	-101.05M	54.9M	29.29M	26M	30.37M	32.07M	73.56M	50.88M	37.72M	49.39M	52.98M	86.04M	83.44M	70.02M	10.49M	12.02M	-8.33M	-20.55M	39.99M	6.41M	29.3M	37.95M	50.8M	115.63M	123.16M	132.47M	146.05M	147.51M	156.09M	154.11M	142.82M	131.35M
Shares Outstanding (Basic)	431.74M	432.23M	435.69M	435.64M	437.31M	443.52M	444.87M	444.18M	448.83M	454.32M	458.42M	465.56M	476.18M	470M	459.6M	456.01M	454.81M	454.54M	454.12M	452.87M	451.63M	451.38M	433.73M	449.75M	448.44M	447.07M	444.63M	432.06M	438.42M	441.27M	440.42M	439.36M	438.26M	437.83M	435.54M	433.63M	431.9M	431.49M	431.18M
Shares Outstanding (Diluted)	437.3M	435.69M	435.69M	447.38M	448.44M	453.71M	454.51M	454.79M	458.99M	464.14M	468.17M	471.43M	479.73M	473.12M	462.29M	459.23M	457.87M	456.67M	454.12M	452.87M	451.63M	454.69M	451.07M	453.23M	452.5M	451.04M	444.63M	443.05M	441.83M	448.44M	440.42M	439.36M	447.58M	445.85M	442.87M	443.26M	442.61M	442.11M	439.84M
EPS (Basic)	-0.31	-0.05	-0.19	0.53	0.91	0.92	0.86	0.86	0.35	0.31	0.36	0.47	0.77	0.95	0.80	0.27	-1.2	-1.64	-1.5	-1.14	0.21	0.25	0.19	0.02	-0.1	-0.31	-0.36	-0.18	-0.11	0.33	0.50	0.40	0.45	0.46	0.41	0.57	0.55	0.51	0.48
EPS (Diluted)	-0.31	-0.05	-0.2	0.52	0.90	0.91	0.86	0.86	0.35	0.31	0.36	0.47	0.77	0.94	0.79	0.26	-1.21	-1.64	-1.5	-1.14	0.21	0.25	0.19	0.02	-0.1	-0.31	-0.36	-0.18	-0.11	0.32	0.49	0.39	0.44	0.45	0.39	0.55	0.53	0.49	0.47
EBITDA	15.34M	61.69M	73.43M	372.34M	413.12M	437.4M	409.73M	421.43M	453.56M	471.95M	561.42M	654.19M	694.18M	873.78M	794.05M	496.9M	282.94M	72.23M	94.61M	264.83M	417.51M	385.71M	377.53M	353.95M	330.7M	242.54M	211.62M	235.23M	228.55M	436.32M	526.39M	543.85M	562.34M	562.04M	520.16M	524.72M	502.25M	461.71M	428.2M
EBIT	203.75M	176.29M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Depreciation & Amortization	132.69M	136.98M	139.25M	142.59M	141.65M	140.79M	139.47M	137.62M	137.62M	136.26M	139.77M	140.59M	141.14M	148.66M	148.72M	151.93M	164.98M	170.15M	179.62M	188.53M	186.43M	187.18M	184.22M	182.13M	181.77M	180.29M	181.65M	178.83M	173.75M	167.88M	160.4M	153.76M	144.77M	134.11M	122.61M	111.65M	100.94M	91.91M	83.81M