Universal Electronics Inc... (UEIC)
6.51
0.07 (1.09%)
At close: Mar 24, 2025, 2:54 PM
Universal Electronics Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
| Revenue | 394.88M | 420.46M | 542.75M | 601.6M | 614.68M | 753.48M | 680.24M | 695.79M | 651.37M | 602.83M | 562.33M | 529.35M | 463.09M | 468.63M | 331.78M | 317.55M | 287.1M | 272.68M | 235.85M | 181.35M | 158.38M | 120.47M | 103.89M | 119.03M | 124.74M | 105.09M | 96.1M | 114.3M | 98.6M | 105.1M | 96.4M | 89M | 50.8M | 22.5M |
| Cost of Revenue | 280.88M | 322.9M | 390.46M | 428.59M | 438.42M | 583.27M | 538.44M | 530.08M | 487.25M | 436.08M | 395.43M | 377.89M | 329.65M | 338.57M | 227.93M | 215.94M | 190.91M | 173.33M | 149.97M | 114.22M | 96.8M | 74.17M | 62.24M | 69.96M | 69.38M | 58.1M | 57.3M | 76.6M | 71.3M | 73M | 66.7M | 50.7M | 27.7M | 12.8M |
| Gross Profit | 113.99M | 97.56M | 152.29M | 173.02M | 176.26M | 170.2M | 141.8M | 165.71M | 164.12M | 166.75M | 166.9M | 151.46M | 133.44M | 130.06M | 103.85M | 101.61M | 96.19M | 99.35M | 85.88M | 67.13M | 61.58M | 46.3M | 41.66M | 49.07M | 55.36M | 46.99M | 38.8M | 37.7M | 27.3M | 32.1M | 29.7M | 38.3M | 23.1M | 9.7M |
| Operating Income | -15.3M | -85.3M | 14.55M | 23.25M | 27.8M | 15.31M | -1.67M | 10.67M | 25.4M | 35.92M | 41.28M | 32.15M | 26.2M | 26.58M | 21.3M | 21.95M | 20.76M | 26.45M | 18.52M | 11.68M | 13.54M | 8.57M | 6.98M | 16.01M | 18.24M | 12.97M | 9.5M | 5.5M | -2.9M | 2.1M | -6.4M | 7.7M | 5.4M | 2.1M |
| Interest Income | n/a | n/a | 2.2M | 566K | 178K | 382K | 310K | n/a | 251K | n/a | n/a | n/a | n/a | n/a | n/a | 471K | 3.02M | 3.1M | 1.4M | 500.00 | 500.00 | 583.53M | 594.88M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -18.6M | -92.25M | 11.39M | 16.08M | 43.91M | 10.4M | 26.17M | 7.29M | 25.19M | 35.98M | 40.45M | 29.04M | 24.64M | 25.23M | 21.86M | 22.18M | 24.09M | 29.56M | 19.42M | 14.67M | 13.72M | 9.5M | 7.81M | 17.14M | 19.66M | 13.12M | 8.9M | -9.9M | -4.6M | 500K | -19.1M | 7.8M | 4.3M | 1.8M |
| Net Income | -24.03M | -98.24M | 407K | 5.3M | 38.57M | 3.63M | 11.92M | -10.32M | 20.35M | 29.17M | 32.53M | 22.96M | 16.55M | 19.95M | 15.08M | 14.68M | 15.81M | 20.23M | 13.52M | 9.7M | 9.11M | 6.27M | 5.94M | 11.29M | 11.6M | 7.74M | 5.6M | -6.5M | -2.3M | 300K | -12.8M | 4.9M | 2.6M | 1.1M |
| Selling & General & Admin | 91.81M | 98.49M | 105.29M | 118.85M | 107.54M | 125.48M | 119.65M | 127.48M | 118.88M | 112.69M | 108.64M | 102.86M | 93.08M | 91.22M | 71.84M | 70.97M | 67.27M | 64.08M | 59.95M | 48.87M | 42.17M | 33.03M | 30.22M | 33.06M | 33.33M | 30.41M | 26.7M | 30.1M | 28.6M | 28.7M | 35.2M | 30.1M | 17.5M | 7.5M |
| Research & Development | 29.72M | 31.28M | 32.45M | 30.92M | 31.45M | 29.41M | 23.82M | 21.42M | 19.85M | 18.14M | 16.98M | 16.45M | 14.15M | 12.27M | 10.71M | 8.69M | 8.16M | 8.82M | 7.41M | 6.58M | 5.87M | 4.7M | 4.45M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 7.76M | 53.09M | -955K | -557K | -1.4M | -995K | -4.46M | -848K | 840K | -7K | -840K | -3.17M | -1.41M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.78M | 3.62M | 2.6M | 2.1M | 1.6M | 1.3M | 900K | 500K | 200K | 100K |
| Operating Expenses | 129.29M | 190.82M | 137.74M | 149.76M | 138.99M | 154.89M | 143.47M | 148.89M | 138.73M | 130.83M | 125.62M | 119.31M | 107.23M | 103.48M | 82.55M | 79.67M | 75.43M | 72.9M | 67.36M | 55.45M | 48.04M | 37.73M | 34.67M | 33.06M | 37.11M | 34.02M | 29.3M | 32.2M | 30.2M | 30M | 36.1M | 30.6M | 17.7M | 7.6M |
| Interest Expense | n/a | 4.33M | 2.2M | 566K | 1.6M | 4.3M | 5M | 2.53M | 1.3M | 63K | 11K | 51K | 151K | 270K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 410.18M | 505.76M | 528.2M | 578.35M | 577.41M | 738.16M | 681.91M | 678.98M | 625.97M | 566.91M | 521.05M | 497.2M | 436.89M | 442.05M | 310.48M | 295.6M | 266.34M | 246.23M | 217.33M | 169.67M | 144.84M | 111.89M | 96.91M | 103.02M | 106.5M | 92.12M | 86.6M | 108.8M | 101.5M | 103M | 102.8M | 81.3M | 45.4M | 20.4M |
| Income Tax | 5.43M | 5.98M | 10.99M | 10.78M | 5.33M | 6.77M | 14.24M | 17.61M | 4.8M | 6.8M | 7.92M | 6.07M | 8.09M | 5.29M | 6.78M | 7.5M | 8.28M | 9.33M | 5.9M | 4.97M | 4.61M | 3.23M | 1.88M | 5.86M | 8.06M | 5.38M | 3.3M | -3.4M | -2.3M | 200K | -6.3M | 2.9M | 1.7M | 700K |
| Shares Outstanding (Basic) | 12.96M | 12.86M | 12.7M | 13.46M | 13.89M | 13.88M | 13.95M | 14.34M | 14.46M | 15.25M | 15.78M | 15.25M | 14.95M | 14.91M | 13.76M | 13.67M | 14.02M | 14.41M | 13.82M | 13.46M | 13.57M | 13.7M | 13.79M | 13.84M | 13.74M | 26.62M | 25.55M | 12.62M | 12.81M | 13.5M | 13.48M | 13.27M | 30M | 12.22M |
| Shares Outstanding (Diluted) | 12.96M | 12.86M | 12.78M | 13.74M | 14.17M | 14.11M | 14.06M | 14.35M | 14.76M | 15.54M | 16.15M | 15.6M | 15.11M | 15.21M | 14.11M | 13.97M | 14.46M | 15.18M | 14.43M | 13.99M | 14.1M | 14.01M | 14.16M | 14.52M | 14.94M | 28.25M | 26.4M | 12.62M | 12.81M | 13.5M | 13.48M | 13.27M | 30M | 12.22M |
| EPS (Basic) | -1.85 | -7.64 | 0.03 | 0.39 | 2.78 | 0.26 | 0.85 | -0.72 | 1.41 | 1.91 | 2.06 | 1.51 | 1.11 | 1.34 | 1.10 | 1.07 | 1.13 | 1.40 | 0.98 | 0.72 | 0.67 | 0.46 | 0.43 | 0.82 | 0.84 | 0.29 | 0.22 | -0.51 | -0.18 | 0.01 | -0.95 | 0.22 | 0.19 | 0.09 |
| EPS (Diluted) | -1.85 | -7.64 | 0.03 | 0.39 | 2.72 | 0.26 | 0.85 | -0.72 | 1.38 | 1.88 | 2.01 | 1.47 | 1.10 | 1.31 | 1.07 | 1.05 | 1.09 | 1.33 | 0.94 | 0.69 | 0.65 | 0.45 | 0.42 | 0.78 | 0.78 | 0.28 | 0.22 | -0.51 | -0.18 | 0.01 | -0.95 | 0.21 | 0.19 | 0.09 |
| EBITDA | 10.52M | -1.66M | 38.58M | 50M | 67M | 47.24M | 31.94M | 41.18M | 53.45M | 56.37M | 59.52M | 50.52M | 43.81M | 43.91M | 21.3M | 28.75M | 26.84M | 31.13M | 22.7M | 15.38M | 16.82M | 11.93M | 10.68M | 20.11M | 22.03M | 16.58M | 12.1M | 7.6M | -1.3M | 3.4M | -5.5M | 8.2M | 5.6M | 2.2M |
| Depreciation & Amortization | 18.06M | 22.93M | 24.03M | 26.75M | 29.73M | 31.93M | 33.6M | 31.36M | 26.97M | 20.45M | 18.24M | 18.36M | 17.61M | 17.34M | 8.06M | 6.8M | 6.08M | 4.67M | 4.19M | 3.7M | 3.09M | 3.36M | 3.7M | 4.1M | 3.78M | 3.62M | 2.6M | 2.1M | 1.6M | 1.3M | 900K | 500K | 200K | 100K |