Universal Electronics Inc...
(UEIC)
undefined
undefined%
At close: undefined
11.47
-0.17%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
Net Income | -98.24M | 407.00K | 5.30M | 38.57M | 3.63M | 11.92M | -10.32M | 20.38M | 29.17M | 32.53M | 22.96M | 16.55M | 19.95M | 15.08M | 14.68M | 15.81M | 20.23M | 13.52M | 9.70M | 9.11M | 6.27M | 5.94M | 11.29M | 11.60M | 7.74M | 5.60M | -6.50M | -2.30M | 300.00K | -12.80M | 4.90M | 2.60M | 1.10M |
Depreciation & Amortization | 22.93M | 24.03M | 26.75M | 29.73M | 31.93M | 33.60M | 31.31M | 26.97M | 20.45M | 18.24M | 18.36M | 17.61M | 17.34M | 8.06M | 6.80M | 6.08M | 4.67M | 4.19M | 3.70M | 3.09M | 3.36M | 3.70M | 4.10M | 3.78M | 3.62M | 2.60M | 2.10M | 1.60M | 1.30M | 900.00K | 500.00K | 200.00K | 100.00K |
Stock-Based Compensation | 10.10M | 11.21M | 11.06M | 10.26M | 8.85M | 8.82M | 11.94M | 10.32M | 7.91M | 6.44M | 5.34M | 4.58M | 5.24M | 5.53M | 5.05M | -344.00K | 3.52M | 3.12M | 406.00K | 221.84M | 341.28M | 98.03M | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -679.00K | -2.99M | 2.23M | -6.73M | 8.22M | -1.77M | 4.68M | -5.93M | -3.12M | -1.62M | -997.00K | -3.53M | -647.00K | -4.27M | 1.25M | -1.23M | -1.28M | -1.22M | 2.88M | 3.84B | -10.16B | -3.87B | -2.87B | -2.00M | -1.23M | -3.70M | -8.30M | 2.30M | -6.90M | -1.70M | -1.50M | -6.70M | -100.00K |
Other Non-Cash Items | 57.11M | 3.90M | 9.70M | -6.46M | 22.56M | -21.89M | 9.72M | 5.22M | 1.93M | 4.57M | 3.34M | 3.71M | 5.46M | 3.22M | 4.00M | 8.42M | 2.82M | 3.10M | 6.25M | -215.96M | -339.96M | -96.18M | 2.18M | 354.72K | 1.75M | 500.00K | -100.00K | 1.40M | 100.00K | 11.70M | - | 100.00K | 100.00K |
Deferred Income Tax | -1.15M | 1.38M | -1.56M | -478.00K | -1.78M | 3.97M | 7.60M | 370.00K | -2.28M | -538.00K | -743.00K | 2.45M | -763.00K | -2.21M | -1.14M | -448.00K | 219.00K | -637.00K | -130.00K | 349.57K | -849.39K | 698.73K | -193.79K | 2.70M | 4.25M | 2.90M | -3.50M | -2.50M | -100.00K | -2.70M | 100.00K | -400.00K | - |
Change in Working Capital | 34.44M | -28.81M | -9.88M | 2.90M | 20.08M | -23.57M | -36.46M | -14.16M | -31.09M | 2.22M | -18.57M | -1.36M | -32.42M | 5.88M | -5.40M | 634.00K | -11.53M | -6.08M | -5.79M | -14.44M | 9.15M | 3.98M | 2.35M | -7.00M | 114.80K | -1.90M | -7.60M | 10.20M | 5.80M | -11.50M | -40.10M | -9.20M | -3.50M |
Operating Cash Flow | 25.19M | 10.93M | 40.28M | 73.39M | 85.26M | 12.86M | 13.79M | 49.10M | 26.09M | 63.47M | 30.69M | 43.54M | 14.80M | 35.56M | 23.99M | 30.15M | 19.94M | 17.21M | 14.13M | 3.99M | 19.24M | 16.18M | 19.72M | 11.44M | 17.48M | 9.70M | -200.00K | 8.60M | 7.70M | -13.40M | -34.60M | -6.70M | -2.20M |
Capital Expenditures | -13.88M | -20.59M | -17.04M | -23.23M | -23.97M | -22.66M | -42.33M | -42.56M | -35.38M | -18.42M | -11.67M | -11.60M | -14.69M | -9.82M | -7.34M | -7.42M | -6.18M | -5.07M | -3.14M | -2.66M | -2.47M | -2.12M | -143.00K | -2.75M | - | -5.60M | -2.70M | -3.60M | -3.00M | -2.50M | -1.40M | -600.00K | -200.00K |
Acquisitions | - | -939.00K | - | -500.00K | - | 46.24M | -8.89M | 4.84M | -12.27M | - | - | - | - | -74.13M | -9.50M | - | - | - | -900.00K | -12.75M | - | -132.00K | -3.20M | -1.49M | -3.81M | - | - | - | - | - | - | - | - |
Purchase of Investments | - | -7.49M | - | - | - | - | - | -4.80M | - | - | - | - | - | 1.38M | -49.25M | - | - | - | - | - | -22.00M | -14.70M | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | 7.80M | - | - | - | - | - | 4.80M | - | - | - | - | - | 49.25M | 1.17M | - | - | - | - | - | 44.50M | 12.30M | - | - | - | - | 100.00K | - | - | - | - | - | - |
Other Investing Acitivies | -5.76M | -6.26M | -4.46M | -6.87M | -2.65M | -5.05M | -1.95M | -4.80M | -2.40M | -1.85M | -1.32M | -1.14M | -14.69M | -1.38M | -1.17M | -7.42M | -6.18M | -5.07M | -4.04M | -1.15M | -847.62K | -1.68M | -3.34B | -486.74K | - | 700.00K | -200.00K | - | - | -700.00K | -500.00K | -100.00K | -100.00K |
Investing Cash Flow | -13.88M | -21.21M | -17.04M | -23.73M | -23.97M | 23.57M | -51.23M | -42.52M | -47.65M | -18.42M | -11.67M | -11.60M | -14.69M | -34.70M | -66.09M | -7.42M | -6.18M | -5.07M | -4.04M | -16.56M | 19.18M | -6.34M | -3.34M | -4.73M | -3.81M | -4.90M | -2.80M | -3.60M | -3.00M | -3.20M | -1.90M | -700.00K | -300.00K |
Debt Repayment | - | 32.00M | 36.00M | -48.00M | -33.50M | -36.50M | 88.01M | -13.00K | 50.00M | - | - | -16.40M | -18.60M | 31.17M | - | - | - | - | - | - | -41.41K | -62.70K | -50.42K | -60.91K | -4.79M | -2.50M | 4.10M | -2.90M | -5.40M | 11.50M | -8.90M | 5.40M | 1.80M |
Common Stock Repurchased | -1.78M | -13.04M | -59.66M | -17.68M | -1.93M | -13.82M | -39.09M | -12.65M | -89.39M | -16.17M | -3.61M | -3.45M | -9.79M | -10.14M | -7.75M | -26.69M | -14.52M | -2.59M | -6.11M | -6.70M | -963.17K | -5.27M | -4.43M | - | - | -3.50M | -700.00K | -2.60M | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | -78.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | -33.00M | 1.54M | 1.64M | -286.00K | -3.80M | -2.99M | 1.44M | 8.21M | 4.25M | 8.12M | 13.64M | 2.27M | 2.12M | 2.25M | 3.52M | 1.50M | 3.32M | 275.00K | - | - | - | -10.83K | - | - | - | 100.00K | -100.00K | - | - | - | - | - | - |
Financial Cash Flow | -34.78M | 20.50M | -22.03M | -65.96M | -39.23M | -53.32M | 50.37M | -4.00M | -35.14M | -8.05M | 10.04M | -17.58M | -26.27M | 23.27M | -4.22M | -25.19M | 1.40M | 5.18M | -3.25M | -4.81M | 2.34M | -4.01M | -2.73M | 531.16K | -1.75M | -4.40M | 3.60M | -5.40M | -5.30M | 11.70M | 42.40M | 7.70M | 1.80M |
Net Cash Flow | -23.99M | 5.93M | 3.66M | -17.15M | 21.09M | -14.13M | 11.83M | -2.35M | -59.55M | 36.35M | 31.58M | 15.22M | -24.88M | 25.23M | -46.22M | -11.37M | 20.54M | 22.43M | 1.17M | -16.01M | 40.42M | 3.89M | 13.46M | 7.52M | 11.80M | -4.40M | 3.60M | -5.40M | -5.30M | -4.80M | 5.80M | 7.70M | 1.80M |
Free Cash Flow | 11.31M | -9.66M | 23.24M | 50.16M | 61.29M | -9.81M | -28.55M | 6.54M | -9.29M | 45.05M | 19.02M | 31.94M | 106.00K | 25.75M | 16.64M | 22.73M | 13.75M | 12.14M | 10.99M | 1.33M | 16.77M | 14.06M | 19.58M | 8.69M | 17.48M | 4.10M | -2.90M | 5.00M | 4.70M | -15.90M | -36.00M | -7.30M | -2.40M |