UFP Technologies Inc.
(UFPT)
undefined
undefined%
At close: undefined
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
Net Income | 44.92M | 41.79M | 15.89M | 13.37M | 19.75M | 14.31M | 9.21M | 7.97M | 7.59M | 7.56M | 11.28M | 10.90M | 10.78M | 9.41M | 5.98M | 5.12M | 4.16M | 2.51M | 659.09K | 871.26K | -1.52M | -233.79K | -3.04M | 1.08M | 1.70M | 1.60M | 1.30M | 1.30M | 900.00K | -2.50M | -200.00K | 200.00K | 200.00K |
Depreciation & Amortization | 11.41M | 11.89M | 8.41M | 8.27M | 8.17M | 7.83M | 5.63M | 5.63M | 4.85M | 4.38M | 4.08M | 2.93M | 2.78M | 3.15M | 2.90M | 2.98M | 2.82M | 3.06M | 2.94M | 2.49M | 2.71M | 2.69M | 3.28M | 3.08M | 2.30M | 1.90M | 1.80M | 1.50M | 1.30M | 1.20M | 500.00K | 500.00K | 500.00K |
Stock-Based Compensation | 4.64M | 3.21M | 2.43M | 1.81M | 1.59M | 1.21M | 1.07M | 1.06M | 1.07M | 1.12M | 924.00K | 860.40K | 1.14M | 963.71K | 900.81K | 1.31M | 692.02M | 459.34M | 240.45M | 136.75M | 108.55M | 81.05M | 124.54M | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 2.99M | 3.92M | 3.19M | -177.00K | 2.42M | -130.00K | 1.32M | -1.39M | 2.60M | -2.98M | 1.45M | 1.37M | -77.89K | 28.89K | -304.87K | -119.17K | -133.52K | -37.00K | 12.80K | 44.74K | 8.41K | -129.97K | 33.01K | -988.90K | -2.00M | 600.00K | -300.00K | 700.00K | -700.00K | -800.00K | 1.30M | -200.00K | 400.00K |
Other Non-Cash Items | 3.67M | -11.96M | -11.00K | 461.00K | 17.43M | -47.00K | 7.00K | -143.00K | -329.00K | -1.21M | -807.00K | -843.63K | -1.54M | 67.25K | -667.40K | 493.67K | -691.05M | -458.65M | -239.92M | -136.82M | -106.97M | -81.65M | -123.44M | 333.34K | 200.00K | 100.00K | 100.00K | 100.00K | - | 900.00K | 400.00K | 100.00K | 400.00K |
Deferred Income Tax | 816.00K | -4.71M | -1.79M | 136.00K | 792.00K | 1.88M | -1.02M | 576.00K | 437.00K | 1.23M | 740.00K | 610.07K | 451.70K | 305.83K | 226.95K | 16.47K | 1.21M | 856.61K | -97.90K | 304.10K | -818.79K | 130.91K | -547.68K | - | 300.00K | 200.00K | 400.00K | 100.00K | -400.00K | -100.00K | 100.00K | - | -100.00K |
Change in Working Capital | -24.13M | -22.47M | -10.63M | 996.00K | 924.00K | -3.87M | 2.57M | -5.70M | -518.00K | -1.95M | -111.00K | 1.71M | -1.91M | -1.33M | 1.35M | -3.22M | 989.89K | 4.98M | -3.02M | -2.16M | -1.20M | 247.72K | 1.42M | -941.60K | -3.10M | 500.00K | -500.00K | 500.00K | -700.00K | -1.20M | 1.00M | -100.00K | 200.00K |
Operating Cash Flow | 41.33M | 17.74M | 14.29M | 25.04M | 31.23M | 21.32M | 17.47M | 9.39M | 13.10M | 11.13M | 16.11M | 16.16M | 11.72M | 12.56M | 10.69M | 6.69M | 10.15M | 12.09M | 1.01M | 1.43M | 749.00K | 2.23M | 2.21M | 3.55M | 1.30M | 4.30M | 3.10M | 3.00M | 1.10M | -1.70M | 1.80M | 700.00K | 1.20M |
Capital Expenditures | -10.49M | -13.78M | -5.39M | -4.37M | -5.78M | -5.43M | -10.38M | -7.29M | -16.32M | -13.44M | -5.83M | -11.99M | -3.74M | -3.29M | -1.86M | -2.76M | -2.10M | -1.52M | -1.11M | -2.14M | -1.24M | -930.32K | -2.42M | -2.44M | -1.90M | -3.90M | -3.90M | -3.40M | -2.40M | -1.60M | -1.10M | -1.00M | -400.00K |
Acquisitions | - | -20.65M | -96.18M | 107.00K | 4.00K | -76.98M | 7.00K | 14.00K | 53.00K | - | -600.00K | -3.60M | - | - | -2.44M | -5.18M | - | -309.23K | - | - | - | -150.00K | - | -5.80M | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | 2.00K | 35.72M | 114.00K | 107.00K | 4.00K | 77.00K | 7.00K | 14.00K | 53.00K | 112.00K | 38.00K | 85.96K | 1.22M | 12.00K | 13.36K | 92.94K | 47.54K | 45.04K | 12.53K | 12.53K | 342.30K | 58.38K | 47.87K | 67.07K | -1.10M | 300.00K | -100.00K | - | 100.00K | -100.00K | -3.60M | -200.00K | -200.00K |
Investing Cash Flow | -10.49M | 1.29M | -101.46M | -4.26M | -5.77M | -82.33M | -10.38M | -7.28M | -16.27M | -13.32M | -6.39M | -15.50M | -2.52M | -3.27M | -4.28M | -7.85M | -2.05M | -1.78M | -1.10M | -2.13M | -898.05K | -1.02M | -2.37M | -8.17M | -3.00M | -3.60M | -4.00M | -3.40M | -2.30M | -1.70M | -4.70M | -1.20M | -600.00K |
Debt Repayment | -23.00M | -20.06M | 74.81M | -11.00K | -25.14M | 25.14M | -856.00K | -1.01M | -996.00K | -1.78M | -6.02M | 3.64M | -1.28M | -623.55K | 1.81M | -1.42M | -456.55K | -10.20M | 66.43K | 758.65K | 385.42K | -1.25M | 548.00K | 4.30M | 1.60M | -500.00K | 1.00M | -100.00K | 1.30M | 1.60M | 4.20M | 100.00K | -100.00K |
Common Stock Repurchased | -2.64M | -1.68M | -923.00K | -748.00K | -512.00K | -144.00K | - | -587.00K | -587.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | -525.00K | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | -105.00K | -105.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -100.00K |
Other Financial Acitivies | -7.02M | -4.15M | 162.00K | 474.00K | 193.00K | 1.13M | 381.00K | 455.00K | 505.00K | 724.00K | 130.00K | -1.04M | -419.52K | 875.56K | 153.75K | 338.22K | 110.09K | 71.87K | -104.99K | -104.98K | - | - | - | - | - | -100.00K | -100.00K | 100.00K | - | - | - | - | - |
Financial Cash Flow | -30.02M | -25.89M | 74.05M | -285.00K | -24.95M | 26.27M | -475.00K | -559.00K | -1.08M | -1.05M | -5.89M | 2.97M | -1.45M | 147.01K | 1.86M | -1.16M | -50.35K | -9.56M | 36.47K | 703.39K | 433.36K | -1.20M | 93.78K | 4.36M | 1.60M | -500.00K | 1.00M | 100.00K | 1.30M | 2.40M | 4.20M | 100.00K | -200.00K |
Net Cash Flow | 812.00K | -6.67M | -13.12M | 20.49M | 505.00K | -34.74M | 6.62M | 1.55M | -4.25M | -3.25M | 3.82M | 3.63M | 7.75M | 9.44M | 8.27M | -2.33M | 8.04M | 751.77K | -52.60K | 7.81K | 284.31K | -944 | -67.28K | -254.68K | -200.00K | 200.00K | 100.00K | -300.00K | 100.00K | -1.00M | 1.30M | -400.00K | 400.00K |
Free Cash Flow | 30.84M | 3.96M | 8.90M | 20.67M | 25.45M | 15.89M | 7.09M | 2.10M | -3.22M | -2.31M | 10.28M | 4.17M | 7.97M | 9.28M | 8.83M | 3.92M | 8.05M | 10.58M | -101.60K | -708.11K | -491.35K | 1.29M | -208.94K | 1.12M | -600.00K | 400.00K | -800.00K | -400.00K | -1.30M | -3.30M | 700.00K | -300.00K | 800.00K |