UPM-Kymmene (UPMKF)

AI Score

Unlock

27.51

1.72 (6.66%)

At close: Apr 25, 2025, 2:25 PM

UPM-Kymmene Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	10.34B	10.24B	10.3B	10.31B	10.46B	11.16B	12B	12B	11.72B	11.16B	10.27B	10.09B	9.81B	9.33B	8.83B	8.53B	8.58B	8.84B	9.3B	9.83B	10.24B	10.52B	10.68B	10.66B	10.48B	10.32B	10.16B	10.04B	10.01B	9.91B	9.87B	9.85B	9.81B	9.91B	9.99B	10.1B
Cost of Revenue	8.77B	8.93B	9.25B	9.27B	9.49B	7.69B	7.83B	7.61B	7.43B	7.51B	6.96B	6.78B	6.43B	6.07B	5.83B	5.66B	5.76B	6.65B	6.95B	7.33B	7.59B	7.54B	7.6B	7.55B	7.4B	7.24B	7.14B	7.09B	7.11B	6.24B	6.22B	6.17B	6.15B	7.03B	6.9B	7.09B
Gross Profit	1.57B	1.31B	1.05B	1.04B	965M	3.47B	4.16B	4.39B	4.29B	3.65B	3.31B	3.31B	3.38B	3.26B	3.01B	2.87B	2.82B	2.19B	2.35B	2.5B	2.65B	2.98B	3.08B	3.11B	3.08B	3.08B	3.02B	2.94B	2.9B	3.67B	3.65B	3.68B	3.66B	2.88B	3.09B	3B
Operating Income	753M	1.1B	770M	679M	643M	1.07B	1.88B	2.11B	1.97B	1.71B	1.5B	1.47B	1.56B	1.4B	953M	797M	761M	843M	1.04B	1.21B	1.34B	1.75B	1.85B	1.88B	1.9B	1.45B	1.41B	1.33B	1.26B	1.19B	1.18B	1.17B	1.14B	1.12B	1.27B	1.22B
Interest Income	n/a	n/a	24M	37M	43M	48M	43M	30M	24M	22M	3M	3M	3M	2M	2M	2M	2M	7M	10M	10M	10M	3M	n/a	n/a	n/a	11M	11M	11M	11M	12M	12M	12M	12M	9M	9M	9M
Pretax Income	499M	810M	487M	556M	463M	921M	1.74B	2B	1.94B	1.73B	1.52B	1.46B	1.55B	1.38B	929M	769M	737M	811M	1.02B	1.18B	1.31B	1.71B	1.8B	1.83B	1.84B	1.38B	1.34B	1.26B	1.19B	1.15B	1.13B	1.12B	1.08B	1.06B	1.23B	1.16B
Net Income	436M	695M	432M	484M	388M	726M	1.36B	1.57B	1.52B	1.36B	1.24B	1.2B	1.29B	1.14B	732M	594M	560M	638M	803M	947M	1.06B	1.39B	1.47B	1.49B	1.5B	1.15B	1.11B	1.04B	974M	918M	900M	892M	879M	885M	1.02B	988M
Selling & General & Admin	n/a	23M	23M	23M	23M	29M	29M	29M	29M	25M	25M	25M	25M	15M	15M	15M	15M	1.23B	1.23B	1.23B	1.23B	1.24B	1.24B	1.24B	1.24B	1.31B	1.31B	1.31B	1.31B	1.29B	1.29B	1.29B	1.29B	1.31B	1.31B	1.31B
Research & Development	n/a	66M	66M	66M	66M	55M	55M	55M	55M	46M	46M	46M	46M	41M	41M	41M	41M	53M	53M	53M	53M	52M	52M	52M	52M	51M	51M	51M	51M	40M	40M	40M	40M	37M	37M	37M
Other Expenses	736M	162M	144M	139M	122M	82M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-1M	-1M	-1M	-1M	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	817M	2.33B	2.41B	2.48B	2.44B	2.4B	2.28B	2.29B	2.33B	2.07B	1.95B	1.97B	1.96B	1.9B	2.09B	2.11B	2.09B	1.37B	1.33B	1.31B	1.33B	3.4B	3.39B	3.4B	3.36B	3.43B	3.4B	3.41B	3.44B	2.59B	2.58B	2.62B	2.64B	2.64B	2.71B	2.67B
Interest Expense	98M	101M	95M	85M	70M	73M	68M	64M	63M	62M	49M	46M	47M	46M	46M	49M	47M	39M	33M	43M	48M	28M	45M	40M	45M	86M	85M	77M	76M	113M	101M	110M	112M	105M	116M	122M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	9.59B	9.13B	9.53B	9.63B	9.81B	10.09B	10.12B	9.9B	9.75B	9.58B	8.9B	8.75B	8.39B	7.96B	7.92B	7.76B	7.86B	8.02B	8.29B	8.64B	8.92B	8.81B	8.87B	8.82B	8.63B	8.93B	8.81B	8.76B	8.81B	8.83B	8.8B	8.79B	8.79B	8.67B	8.61B	8.77B
Income Tax Expense	37M	91M	43M	67M	70M	186M	353M	403M	387M	332M	250M	236M	241M	221M	186M	165M	168M	168M	201M	222M	234M	313M	327M	340M	342M	231M	230M	215M	212M	229M	225M	224M	201M	177M	199M	169M
Shares Outstanding (Basic)	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.41M	533.33M	533.5M	533.32M	533.5M	533.5M	533.5M	533.5M
Shares Outstanding (Diluted)	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.41M	533.45M	533.5M	533.32M	534.29M	533.5M	533.5M	533.5M
EPS (Basic)	0.81	1.30	0.81	0.91	0.73	1.36	2.56	2.94	2.86	2.56	2.33	2.25	2.42	2.14	1.37	1.11	1.05	1.20	1.51	1.78	1.99	2.60	2.75	2.79	2.80	2.15	2.08	1.96	1.83	1.72	1.68	1.67	1.65	1.66	1.93	1.86
EPS (Diluted)	0.81	1.30	0.81	0.91	0.73	1.36	2.56	2.94	2.86	2.56	2.33	2.25	2.42	2.14	1.37	1.11	1.05	1.20	1.51	1.78	1.99	2.60	2.75	2.79	2.80	2.14	2.07	1.95	1.82	1.72	1.68	1.67	1.65	1.66	1.93	1.86
EBITDA	1.84B	1.66B	1.46B	1.35B	1.21B	1.61B	2.27B	2.52B	2.52B	2.36B	2.14B	2.08B	2.1B	1.88B	1.49B	1.36B	1.32B	1.4B	1.56B	1.71B	1.84B	2.21B	2.28B	2.3B	2.3B	1.83B	1.79B	1.71B	1.65B	1.66B	1.64B	1.65B	1.64B	1.69B	1.58B	1.53B
EBIT	598M	929M	600M	658M	550M	994M	1.81B	2.07B	2.01B	1.79B	1.57B	1.5B	1.59B	1.42B	975M	818M	784M	850M	1.05B	1.22B	1.35B	1.74B	1.84B	1.87B	1.88B	1.47B	1.42B	1.33B	1.26B	1.26B	1.23B	1.23B	1.19B	1.17B	1.34B	1.28B
Depreciation & Amortization	1.09B	582M	601M	578M	546M	457M	417M	403M	470M	520M	522M	527M	462M	463M	518M	538M	541M	548M	509M	491M	491M	475M	450M	436M	422M	433M	432M	438M	450M	478M	492M	513M	545M	533M	547M	543M