U.S. Gold Corp. (USAU)
9.42
-0.18 (-1.87%)
At close: Mar 28, 2025, 3:56 PM
9.44
0.17%
After-hours: Mar 28, 2025, 04:00 PM EDT
U.S. Gold Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
| Revenue | n/a | n/a | n/a | n/a | n/a | 2.02M | n/a | 17.4M | 25.18M | 28.26M | 30.4M | 27.62M | 36.08M | 46.85M | 44.02M | 25.9M | 30.89M | 38.4M | 41.8M | 65.68M | 61.98M | 53.53M | 81.19M | 130.58M | 109.15M | 75.9M | 77.3M | 69M | 107.6M | 103M | 79.6M | 58.6M | 40.2M | 28M | 20.2M | 14.4M | 13.5M | 15.3M | 17.5M |
| Cost of Revenue | 116.14K | 114.53K | 96.89K | 40.36K | 21.2K | 13.82K | n/a | 14.47M | 20.46M | 24.07M | 24.35M | 22.04M | 27.51M | 35.78M | 33.41M | 18.66M | 19.02M | 29.41M | 29.46M | 49.82M | 46.31M | 39.53M | 56.74M | 95.8M | 80.57M | 53.7M | 57.8M | 53.8M | 96.2M | 92.3M | 64.2M | 38.5M | 23.9M | 16.9M | 10.5M | 7.5M | 7M | 7.7M | 6.9M |
| Gross Profit | -116.14K | -114.53K | -96.89K | -40.36K | -21.2K | 2.01M | n/a | 2.93M | 4.72M | 4.19M | 6.05M | 5.57M | 8.57M | 11.07M | 10.62M | 7.24M | 11.88M | 8.99M | 12.34M | 15.87M | 15.67M | 14M | 24.45M | 34.77M | 28.58M | 22.2M | 19.5M | 15.2M | 11.4M | 10.7M | 15.4M | 20.1M | 16.3M | 11.1M | 9.7M | 6.9M | 6.5M | 7.6M | 10.6M |
| Operating Income | -7.26M | -9.4M | -14.95M | -12.39M | -5.69M | -7.61M | -8.26M | -1.77M | -1.24M | -2.75M | -2.32M | -4.28M | -6.88M | -4.23M | -7.01M | -5.36M | 1.77M | -1.85M | 2.01M | 3.92M | 2.4M | -20.08M | -5.97M | 13.42M | 12.18M | 8.6M | 5.8M | 5.9M | 2.5M | -1.7M | -1.4M | 4.6M | 4.4M | 1.6M | 3M | 1.5M | -100K | 900K | 4.7M |
| Interest Income | n/a | 4.91K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 22K | n/a | n/a | 12K | 300K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -6.9M | -7.61M | -13.93M | -12.39M | -5.69M | -7.61M | -8.26M | -1.92M | -1.41M | -3.83M | -2.61M | -4.62M | -3.25M | -4.63M | -7.13M | -5.14M | 2.64M | 1.22M | 4.44M | 4.12M | 2.52M | -20.17M | -6.89M | 14.27M | 12.67M | 9M | 6M | 6.1M | 2.4M | -2M | -1.5M | 4.6M | 4.5M | 2M | 3.7M | 2.2M | 300K | 1.5M | 7.3M |
| Net Income | -6.9M | -7.61M | -11.7M | -12.39M | -5.25M | -8.05M | -13.66M | -1.92M | -1.22M | -3.83M | -2.61M | -4.63M | -3.26M | -4.63M | -10.74M | -3.13M | 1.61M | 770K | 2.77M | 6.71M | 2.27M | -15.6M | -8.1M | 8.6M | 7.85M | 5.6M | 3.7M | 3.8M | 1.5M | -1.3M | -800K | 3M | 3M | 1.4M | 2.5M | 1.5M | 300K | 1M | 4.2M |
| Selling & General & Admin | 7.14M | 7.6M | 7.72M | 8.37M | 4.41M | 5.03M | 5.79M | 4.7M | 5.77M | 6.94M | 8.37M | 8.54M | 12.21M | 13.4M | 13.37M | 11.06M | 8.84M | 9.61M | 9.19M | 10.65M | 11.98M | 17.2M | 21.53M | 17.6M | 13.7M | 11.1M | 11.8M | 7.7M | 8.2M | 11.5M | 16M | 14.8M | 11.4M | 9.2M | 5.2M | 5.2M | 6.4M | 6.5M | 5.7M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 191K | n/a | n/a | 715K | 691K | 1.89M | 4.26M | 1.53M | 1.27M | 1.24M | 1.14M | 1.3M | 1.28M | 1.54M | 1.84M | 1.67M | 1.39M | 1.4M | 1.1M | 1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | -279.49K | 7.23M | 4.02M | 1.28M | 2.58M | 2.48M | n/a | -168K | n/a | n/a | -341K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 11.54M | 5.86M | 300K | 1.31M | 1.1M | 800K | 600K | 700K | 900K | 800K | 700K | 500K | 300K | 1.5M | 200K | 200K | 200K | 200K |
| Operating Expenses | 7.26M | 9.4M | 14.95M | 12.39M | 5.69M | 7.61M | 8.26M | 4.7M | 5.96M | 6.94M | 8.37M | 9.41M | 13.06M | 15.3M | 17.63M | 12.6M | 10.1M | 10.85M | 10.33M | 11.95M | 13.27M | 30.28M | 29.23M | 19.57M | 16.4M | 13.6M | 13.7M | 9.3M | 8.9M | 12.4M | 16.8M | 15.5M | 11.9M | 9.5M | 6.7M | 5.4M | 6.6M | 6.7M | 5.9M |
| Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | 116.00 | 136K | 199K | 1M | 306K | 311K | 386K | 286K | 54K | 6K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 2.88M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 7.26M | 9.4M | 14.95M | 12.39M | 5.69M | 7.61M | 8.26M | 19.17M | 26.42M | 31.01M | 32.72M | 31.46M | 40.57M | 51.08M | 51.03M | 31.26M | 29.12M | 40.26M | 39.79M | 61.77M | 59.58M | 69.81M | 85.96M | 115.38M | 96.97M | 67.3M | 71.5M | 63.1M | 105.1M | 104.7M | 81M | 54M | 35.8M | 26.4M | 17.2M | 12.9M | 13.6M | 14.4M | 12.8M |
| Income Tax | n/a | -1.6M | -2.23M | -2.6M | -438.14K | 435.35K | -435.35K | 136K | -187K | 3K | 306K | 5K | 5K | 5K | 3.61M | -2M | 1.03M | 450K | 1.67M | -2.6M | 252K | -4.56M | 1.21M | 5.68M | 4.83M | 3.4M | 2.3M | 2.3M | 900K | -700K | -600K | 1.6M | 1.5M | 600K | 1.2M | 700K | -400K | 500K | 3.1M |
| Shares Outstanding (Basic) | 9.36M | 8.41M | 7.25M | 4.71M | 2.32M | 1.85M | 1.34M | 977.85K | 31.39K | 21.15K | 16.66K | 14.81K | 14.76K | 12.39K | 12.35K | 12.32K | 12.41K | 11.88K | 11.67K | 11.96K | 11.68K | 11.78K | 11.84K | 11.82K | 11.01K | 10.91K | 11.59K | 14.39K | 16.45K | 15.79K | 15.85K | 15.86K | 15.82K | 14.78K | 14.6K | 23.4K | 23.29K | 24.57K | 24.56K |
| Shares Outstanding (Diluted) | 9.36M | 8.41M | 7.25M | 4.71M | 2.32M | 1.85M | 1.34M | 977.85K | 31.39K | 21.15K | 16.66K | 14.81K | 14.76K | 12.39K | 12.35K | 12.32K | 12.41K | 11.88K | 12.42K | 12.6K | 12.62K | 11.78K | 11.84K | 13.56K | 13.45K | 10.91K | 11.59K | 14.53K | 16.45K | 15.79K | 15.85K | 15.86K | 15.82K | 14.78K | 14.6K | 23.4K | 23.29K | 24.57K | 24.56K |
| EPS (Basic) | -0.74 | -0.9 | -1.61 | -2.63 | -2.27 | -4.36 | -10.21 | -1.96 | -38.9 | -181.01 | -156.56 | -312.37 | -220.84 | -373.92 | -870.02 | -254.51 | 129.60 | 64.80 | 237.60 | 561.60 | 194.40 | -1.32K | -683.98 | 727.20 | 712.80 | 331.20 | 151.20 | 264.00 | 91.20 | -82.33 | -50.47 | 60.00 | 64.80 | 10.40 | 12.80 | 7.20 | 1.60 | 4.00 | 18.40 |
| EPS (Diluted) | -0.74 | -0.9 | -1.61 | -2.63 | -2.27 | -4.36 | -10.21 | -1.96 | -38.9 | -181.01 | -156.56 | -312.37 | -220.84 | -373.92 | -870.02 | -254.51 | 129.60 | 64.80 | 223.20 | 532.80 | 180.00 | -1.32K | -683.98 | 633.60 | 583.20 | 288.00 | 144.00 | 261.60 | 91.20 | -82.33 | -50.47 | 60.00 | 64.80 | 10.40 | 12.80 | 7.20 | 1.60 | 4.00 | 18.40 |
| EBITDA | -7.19M | -9.34M | -14.9M | -12.35M | -5.67M | -7.6M | n/a | -4.06M | -1.08M | -2.7M | -2M | -3.87M | -2.21M | -3.3M | -5.88M | -4.67M | 2.08M | -1.47M | 2.79M | 5.27M | 4.25M | -12.35M | 5.68M | 17.29M | 13.49M | 9.7M | 6.59M | 6.5M | 3.2M | -800K | -600K | 5.3M | 4.9M | 1.9M | 3.2M | 1.7M | 100K | 1.1M | 4.9M |
| Depreciation & Amortization | 60.79K | 114.53K | 96.89K | 40.36K | 21.2K | 13.82K | 8.26M | 87K | 131K | 127K | 300K | 164K | 164K | 1.04M | 1.19M | 456K | 312K | 383K | 787K | 1.11M | 1.85M | 3.92M | 10.45M | 1.78M | 1.31M | 1.1M | 800K | 600K | 700K | 900K | 800K | 700K | 500K | 300K | 200K | 200K | 200K | 200K | 200K |