Virginia National Banksha... (VABK)

AI Score

Unlock

36.70

0.32 (0.88%)

At close: Mar 03, 2025, 11:14 AM

36.12

-1.58%

After-hours: Mar 03, 2025, 04:00 PM EST

Virginia National Bankshares Income Statement

Table Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01
Revenue	56.88M	64.4M	55.45M	30.44M	27.48M	28.43M	27.26M	23.76M	21.31M	20.05M	32.3M	27.66M	22.96M	26.38M	24.98M	20.04M	21.39M	16.21M	13.81M	11.54M	9.88M	7.84M	6.05M
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	207K	283K	305K	434K	349K	n/a	n/a	n/a	26.38M	24.98M	20.04M	21.39M	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	56.88M	64.4M	55.45M	30.44M	27.48M	28.22M	26.97M	23.45M	20.88M	19.7M	32.3M	27.66M	22.96M	n/a	n/a	n/a	n/a	16.21M	13.81M	11.54M	9.88M	7.84M	6.05M
Operating Income	23.27M	31.73M	11.92M	10.04M	8.22M	13.33M	12.19M	9.29M	5.29M	3.28M	11.11M	9.37M	3.27M	6.38M	3.02M	314K	2.48M	8.65M	7.48M	4.29M	3.48M	2.35M	3.51M
Interest Income	69.62M	56.45M	48.1M	27.13M	26.09M	25.54M	22.52M	19.12M	17.2M	15.3M	15.37M	16.83M	n/a	n/a	n/a	n/a	n/a	17.76M	14.86M	11.39M	10.24M	8.83M	8.37M
Pretax Income	23.27M	28.55M	11.92M	10.04M	8.22M	10.54M	10.96M	8.35M	4.45M	2.35M	10.11M	8.09M	3.27M	6.1M	3.02M	314K	2.48M	4.23M	4.65M	2.84M	2.01M	765K	n/a
Net Income	19.26M	23.44M	10.07M	7.98M	6.69M	8.47M	6.55M	5.75M	3.21M	1.9M	6.9M	5.48M	2.34M	4.03M	1.95M	112K	1.48M	2.67M	3.09M	1.94M	1.37M	770K	743K
Selling & General & Admin	17.71M	19M	17.91M	9.47M	9.25M	8.04M	8.28M	7.81M	8.87M	9.3M	13.75M	10.96M	17.91M	8.91M	8.62M	6.96M	5.65M	6.68M	5.38M	4.78M	3.69M	3M	2.48M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	40.36M	-16.41M	-61.45M	-29.87M	-28.51M	-24.73M	-23.06M	-21.98M	-24.45M	-25.73M	-34.94M	-29.25M	1.77M	-4.46M	-4.31M	-3.48M	-2.83M	-14.24M	-11.71M	-12.03M	-10.1M	-8.49M	-5.02M
Operating Expenses	58.07M	2.58M	-43.54M	-20.4M	-19.26M	-14.89M	-14.78M	-14.16M	-15.59M	-16.42M	-21.2M	-18.29M	19.68M	4.46M	4.31M	3.48M	2.83M	-7.56M	-6.33M	-7.25M	-6.41M	-5.5M	-2.54M
Interest Expense	21.02M	3.18M	3.28M	3.35M	4.27M	2.79M	1.23M	937K	974K	928K	997K	1.28M	1.77M	n/a	n/a	n/a	n/a	4.42M	2.83M	1.45M	1.47M	1.58M	2.77M
Selling & Marketing Expenses	1.1M	1.22M	922K	409K	539K	715K	472K	389K	505K	774K	721K	700K	n/a	n/a	n/a	n/a	n/a	n/a	400K	344K	267K	n/a	n/a
Cost & Expenses	58.07M	2.58M	-43.54M	-20.4M	-19.26M	-14.89M	283K	305K	434K	349K	-21.2M	-18.29M	21.45M	20M	21.96M	19.72M	18.91M	-7.56M	-6.33M	-7.25M	-6.41M	-5.5M	-2.54M
Income Tax	4.01M	5.11M	1.91M	2.06M	1.53M	2.07M	4.4M	2.6M	1.24M	456K	3.21M	2.61M	930K	2.07M	1.07M	202K	1.01M	1.57M	1.56M	901K	638K	-5K	2.77M
Shares Outstanding (Basic)	5.36M	5.32M	4.67M	2.71M	2.69M	2.67M	2.64M	2.61M	2.79M	2.97M	2.97M	2.97M	2.97M	2.96M	2.96M	2.92M	2.79M	2.71M	2.54M	2.41M	2.41M	2.37M	2.37M
Shares Outstanding (Diluted)	5.37M	5.35M	4.7M	2.71M	2.69M	2.69M	2.66M	2.63M	2.8M	2.98M	2.97M	2.97M	2.97M	2.97M	2.97M	2.96M	2.9M	2.91M	2.88M	2.65M	2.65M	2.55M	2.55M
EPS (Basic)	3.60	4.40	2.16	2.95	2.49	3.18	2.49	2.20	1.15	0.63	2.32	1.85	0.79	1.36	0.66	0.04	0.53	0.99	1.21	0.78	0.57	0.32	0.32
EPS (Diluted)	3.58	4.38	2.14	2.95	2.49	3.15	2.46	2.19	1.14	0.63	2.32	1.85	0.79	1.36	0.66	0.04	0.51	0.91	1.07	0.70	0.52	0.29	0.29
EBITDA	28.04M	33.63M	n/a	12M	9.41M	11.77M	12.21M	9.62M	5.48M	n/a	11.38M	n/a	4.83M	7.77M	4.68M	1.7M	3.35M	n/a	n/a	n/a	n/a	n/a	n/a
Depreciation & Amortization	4.77M	5.02M	4.33M	1.96M	1.2M	1.23M	1.25M	1.27M	1.16M	1.15M	1.27M	1.44M	1.55M	1.67M	1.66M	1.38M	869K	893K	793K	980K	1.12M	1.17M	1.03M