Valaris Limited (VAL)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
49.55
1.20 (2.48%)
At close: Jan 15, 2025, 11:08 AM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
Revenue | 1.78B | 1.60B | 1.23B | 1.43B | 2.05B | 1.71B | 1.84B | 2.78B | 4.06B | 4.56B | 4.32B | 3.64B | 2.84B | 1.70B | 1.95B | 2.45B | 2.14B | 1.81B | 1.05B | 768.00M | 790.80M | 698.10M | 817.40M | 533.80M | 363.70M | 813.20M | 815.10M | 468.80M | 279.10M | 262.00M | 246.20M |
Cost of Revenue | 1.64B | 1.47B | 1.30B | 2.01B | 2.42B | 1.80B | 1.63B | 1.73B | 2.42B | 2.08B | 1.95B | 1.64B | 1.47B | 768.10M | 725.50M | 800.50M | 684.10M | 576.70M | 454.40M | 425.50M | 452.90M | 389.70M | 358.90M | 290.60M | 250.80M | 329.10M | 306.70M | 227.30M | 156.00M | 147.10M | 154.60M |
Gross Profit | 139.50M | 128.10M | -66.00M | -584.00M | -364.30M | -94.10M | 208.90M | 1.04B | 1.64B | 2.49B | 2.38B | 2.00B | 1.37B | 928.70M | 1.22B | 1.65B | 1.46B | 1.24B | 592.50M | 342.50M | 337.90M | 308.40M | 458.50M | 243.20M | 112.90M | 484.10M | 508.40M | 241.50M | 123.10M | 114.90M | 91.60M |
Operating Income | 53.50M | 307.10M | -902.00M | -4.33B | 468.50M | -196.80M | 70.50M | 941.50M | 1.52B | 1.82B | 1.73B | 1.40B | 794.30M | 626.30M | 950.50M | 1.41B | 1.22B | 1.02B | 411.90M | 172.10M | 180.90M | 106.10M | 317.30M | 131.20M | 3.50M | 385.20M | 389.30M | 148.70M | 55.20M | 51.50M | 36.20M |
Interest Income | 101.40M | 65.50M | n/a | 19.70M | 28.10M | 14.50M | 25.80M | 13.80M | 9.90M | 13.00M | 16.60M | 22.80M | 17.20M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 700.00K | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 84.20M | 224.90M | -4.44B | -5.12B | -63.80M | -538.90M | -196.00M | 997.50M | -1.47B | -2.55B | 1.63B | 1.30B | 736.60M | 644.50M | 959.30M | 1.40B | 1.25B | 1.01B | 391.20M | 139.50M | 149.30M | 87.10M | 291.90M | 125.20M | 5.20M | 382.50M | 375.80M | 142.70M | 47.30M | 43.90M | 29.60M |
Net Income | 865.40M | 176.50M | -4.49B | -4.86B | -192.20M | -641.20M | -304.50M | 872.50M | -1.60B | -2.71B | 1.41B | 1.06B | 600.40M | 579.50M | 779.40M | 1.15B | 992.00M | 769.70M | 294.20M | 102.80M | 108.30M | 59.30M | 207.30M | 85.40M | 6.70M | 253.90M | 233.90M | 95.40M | 48.10M | 37.20M | 16.50M |
Selling & General & Admin | 99.30M | 80.90M | 88.00M | 214.60M | 188.90M | 102.70M | 138.40M | 100.80M | 118.40M | 131.90M | 146.80M | 148.90M | 158.60M | 86.10M | 64.00M | 53.80M | 59.50M | 44.60M | 25.80M | 26.30M | 22.00M | 18.60M | 16.80M | 13.30M | 11.20M | 15.40M | 14.30M | 11.00M | 9.60M | 9.30M | 11.70M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 169.90M | -3.54B | -118.10M | 1.01B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 418.90M | 216.30M | 205.90M | 189.50M | 184.30M | 175.00M | 154.80M | 144.10M | 135.00M | 183.70M | 124.40M | 105.70M | 108.20M | 93.60M | 113.40M | 86.20M | 61.80M | 57.40M | 32.80M |
Operating Expenses | 99.30M | 80.90M | 88.00M | 96.50M | 188.90M | 102.70M | 138.40M | 100.80M | 118.40M | 4.89B | 600.90M | 590.50M | 577.50M | 302.40M | 269.90M | 243.30M | 243.80M | 219.60M | 180.60M | 170.40M | 157.00M | 202.30M | 141.20M | 119.00M | 119.40M | 109.00M | 127.70M | 97.20M | 71.40M | 66.70M | 44.50M |
Interest Expense | 68.90M | 45.30M | n/a | 290.60M | 428.30M | 282.70M | 224.20M | 228.80M | 216.30M | 161.40M | 158.80M | 123.60M | 95.90M | 700.00K | 2.20M | 14.00M | 1.00M | 16.00M | 28.00M | 36.00M | 36.00M | 31.00M | 32.00M | -6.30M | 300.00K | -11.10M | -14.00M | -16.40M | -10.10M | -6.80M | 2.80M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 32.20M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.73B | 1.56B | 1.39B | 2.11B | 2.61B | 1.90B | 1.77B | 1.83B | 2.54B | 6.96B | 2.55B | 2.23B | 2.05B | 1.07B | 995.40M | 1.04B | 927.90M | 796.30M | 635.00M | 595.90M | 609.90M | 592.00M | 500.10M | 402.60M | 360.20M | 428.00M | 425.80M | 320.10M | 223.90M | 210.50M | 210.10M |
Income Tax | -782.60M | 43.10M | 53.00M | -259.40M | 128.40M | 89.60M | 109.20M | 108.50M | -13.90M | 140.50M | 203.10M | 228.60M | 131.00M | 96.00M | 158.00M | 240.00M | 261.00M | 236.00M | 105.00M | 12.00M | 14.00M | 21.00M | 59.00M | 39.80M | -2.90M | 123.80M | 137.80M | 44.00M | 3.40M | 3.80M | 5.90M |
Shares Outstanding (Basic) | 74.13M | 75.10M | 75.00M | 198.90M | 173.40M | 434.10M | 332.50M | 279.10M | 232.20M | 57.90M | 57.78M | 57.35M | 48.20M | 35.30M | 35.10M | 35.50M | 36.80M | 38.20M | 38.10M | 37.70M | 37.50M | 35.40M | 34.50M | 34.80M | 34.40M | 35.20M | 35.70M | 33.30M | 30.20M | 28.90M | 20.20M |
Shares Outstanding (Diluted) | 75.20M | 75.60M | 75.00M | 198.90M | 173.40M | 434.10M | 332.50M | 279.10M | 232.20M | 57.90M | 57.77M | 57.42M | 48.20M | 35.30M | 35.10M | 35.50M | 36.80M | 38.20M | 38.10M | 37.70M | 37.50M | 35.40M | 34.50M | 34.80M | 34.40M | 35.20M | 35.70M | 33.30M | 30.20M | 28.90M | 20.20M |
EPS (Basic) | 11.67 | 2.35 | -59.91 | -24.42 | -1.11 | -1.48 | -0.92 | 3.13 | -6.9 | -46.83 | 24.32 | 18.43 | 12.46 | 16.42 | 22.21 | 32.42 | 26.96 | 20.15 | 7.72 | 2.73 | 2.89 | 1.68 | 6.01 | 2.45 | 0.19 | 7.21 | 6.55 | 2.86 | 1.59 | 1.29 | 0.82 |
EPS (Diluted) | 11.51 | 2.33 | -59.91 | -24.42 | -1.11 | -1.48 | -0.92 | 3.13 | -6.9 | -46.83 | 24.32 | 18.40 | 12.46 | 16.42 | 22.21 | 32.42 | 26.96 | 20.15 | 7.72 | 2.73 | 2.89 | 1.68 | 6.01 | 2.45 | 0.19 | 7.21 | 6.55 | 2.86 | 1.59 | 1.29 | 0.82 |
EBITDA | 254.20M | 361.40M | -4.18B | -4.26B | 985.80M | 223.30M | 473.70M | 1.67B | -682.10M | -2.40B | 2.20B | 2.15B | 1.23B | 892.20M | 1.17B | 1.62B | 1.45B | 1.21B | 574.80M | 326.50M | 293.30M | 172.00M | 358.00M | 187.00M | 96.40M | 450.10M | 462.50M | 204.80M | 99.80M | 88.40M | 55.30M |
Depreciation & Amortization | 101.10M | 91.20M | 225.70M | 554.40M | 610.60M | 479.70M | 445.70M | 446.20M | 573.40M | 530.00M | 467.80M | 410.20M | 418.90M | 216.30M | 205.90M | 189.50M | 184.30M | 175.00M | 154.80M | 144.10M | 135.00M | 123.80M | 124.40M | 98.70M | 98.20M | 83.50M | 104.80M | 81.80M | 58.40M | 54.20M | 30.10M |