Vale S.A. (VALE)

AI Score

Unlock

10.10

0.00 (0.00%)

At close: Apr 02, 2025, 3:59 PM

9.76

-3.32%

After-hours: Apr 02, 2025, 08:00 PM EDT

Vale S.A. Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003	Dec 31, 2002	Dec 31, 2001	Dec 31, 2000
Revenue	37.54B	41.78B	43.84B	54.5B	40.02B	37.57B	36.58B	33.97B	27.49B	25.61B	38.24B	46.77B	47.69B	58.99B	45.29B	27.8B	37.43B	32.24B	19.65B	14.55B	8.07B	5.35B	4.12B	3.99B	3.94B
Cost of Revenue	23.94B	24.09B	24.03B	21.73B	19.04B	21.19B	22.11B	21.04B	17.65B	20.51B	25.76B	24.25B	26.48B	23.57B	18.81B	15.89B	17.64B	16.46B	10.15B	6.98B	4.08B	3.13B	2.26B	2.33B	2.43B
Gross Profit	13.6B	17.7B	19.81B	32.77B	20.98B	16.38B	14.47B	12.93B	9.84B	5.1B	12.47B	22.52B	21.21B	35.42B	26.48B	11.91B	19.79B	15.78B	9.5B	7.57B	3.98B	2.22B	1.86B	1.66B	1.51B
Operating Income	10.99B	14.21B	17.21B	27.69B	16.72B	13.51B	11.96B	10.93B	7.05B	-6.13B	7.18B	15.06B	9.32B	30.11B	21.7B	-7.56B	14.75B	13.19B	7.64B	6.23B	3.12B	1.64B	1.43B	929M	926M
Interest Income	155M	-176M	659M	226.46M	375M	527M	423M	481M	92M	965M	401M	101M	401M	718M	290M	381M	602M	295M	327M	123M	82M	n/a	n/a	n/a	n/a
Pretax Income	6.66B	12.21B	19.78B	29.54B	4.97B	-2.77B	6.82B	7.83B	7.98B	-17.72B	1.55B	7.24B	3.92B	26.8B	20.31B	-8.79B	13.22B	15.23B	7.83B	5.93B	3B	1.65B	601M	1.12B	731M
Net Income	6.1B	7.98B	18.79B	22.45B	4.88B	-2.18B	6.86B	5.51B	3.98B	-12.13B	657M	584M	5.37B	22.89B	17.26B	5.88B	13.22B	11.82B	6.53B	4.47B	2.57B	1.55B	680M	1.29B	1.09B
Selling & General & Admin	943.24M	506M	474M	439M	505M	487M	461M	531M	374M	503M	1.1B	1.08B	1.97B	2.33B	1.7B	1.36B	1.75B	1.25B	816M	693M	709M	297M	381M	691M	225M
Research & Development	1.23B	720.34M	660M	549M	443M	443M	373M	340M	319M	477M	734M	801M	1.48B	1.67B	878M	1.13B	1.08B	733M	481M	288M	153M	82M	50M	43M	48M
Other Expenses	430.21M	2.26B	892M	943M	1.48B	1.66B	-187M	-149M	-66M	61M	-19M	-239M	-37M	2.33B	1.7B	1.13B	1.75B	1.25B	816M	1.05B	709M	496M	381M	691M	532M
Operating Expenses	2.61B	3.49B	2.03B	1.93B	2.43B	2.59B	1.61B	1.7B	1.65B	2.48B	3.98B	5.01B	7.25B	5.3B	2.58B	4.35B	2.83B	1.98B	1.3B	1.34B	862M	578M	431M	734M	580M
Interest Expense	1.14B	1.34B	894M	1.45B	2.44B	3.81B	1.54B	3.28B	1.53B	891M	2.94B	1.72B	1.72B	2.46B	2.65B	1.12B	1.76B	1.59B	1.34B	560M	671M	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	28.76M	26.39M	108M	107M	105M	92M	95M	103M	8M	12M	120M	129M	389M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	26.55B	27.58B	26.05B	23.66B	21.47B	23.77B	23.72B	22.74B	19.3B	23B	29.74B	29.25B	33.74B	28.88B	21.39B	20.24B	20.47B	18.44B	11.44B	8.32B	4.94B	3.71B	2.69B	3.06B	3.01B
Income Tax	759.05M	3.05B	2.97B	4.7B	438M	-595M	-172M	1.5B	2.78B	-5.1B	1.2B	6.83B	-1.19B	5.28B	3.71B	2.82B	535M	3.2B	1.43B	1.01B	749M	297M	-149M	-218M	-32M
Shares Outstanding (Basic)	4.23B	4.37B	4.64B	5.01B	5.13B	5.13B	5.18B	5.2B	5.2B	5.15B	5.15B	5.15B	5.11B	5.25B	5.25B	5.36B	5.06B	4.89B	4.85B	4.61B	4.61B	4.61B	4.62B	4.62B	4.62B
Shares Outstanding (Diluted)	4.27B	4.37B	4.64B	5.01B	5.13B	5.13B	5.2B	5.2B	5.2B	5.2B	5.15B	5.15B	5.11B	5.25B	5.25B	5.36B	5.06B	4.89B	4.85B	4.61B	4.61B	4.61B	4.62B	4.62B	4.62B
EPS (Basic)	1.42	1.83	4.00	4.48	1.01	-0.43	1.32	1.05	0.77	-2.35	0.13	0.11	1.06	4.34	3.23	0.97	2.58	2.41	1.35	1.05	0.56	0.34	0.15	0.84	0.71
EPS (Diluted)	1.42	1.83	4.00	4.48	1.01	-0.43	1.32	1.05	0.77	-2.33	0.13	0.11	1.06	4.34	3.23	0.97	2.58	2.41	1.35	1.05	0.56	0.34	0.15	0.84	0.71
EBITDA	12.94B	15.56B	23.74B	32.23B	19.95B	5.22B	12.5B	14.31B	10.85B	-14.66B	13.69B	19.25B	18.56B	33.36B	26.22B	11.4B	17.79B	16.28B	10.16B	6.6B	4.07B	1.88B	1.64B	1.14B	1.12B
EBIT	n/a	12.49B	20.57B	31.09B	9.35B	1.48B	8.55B	10.6B	10.03B	-16.79B	4.25B	8.96B	5.81B	29.52B	22.96B	8.68B	14.98B	17.75B	9.17B	5.98B	3.67B	1.64B	1.43B	929M	926M
Depreciation & Amortization	2.17B	3.07B	3.17B	3.04B	3.22B	3.74B	3.35B	3.71B	3.47B	4.03B	4.29B	4.15B	4.29B	4.12B	3.26B	3.12B	2.81B	2.19B	997M	853M	674M	238M	214M	212M	195M