Vermilion Energy Inc. (VET)
NYSE: VET
· Real-Time Price · USD
7.32
-0.01 (-0.14%)
At close: Aug 14, 2025, 3:59 PM
7.32
0.07%
Pre-market: Aug 15, 2025, 04:06 AM EDT
Vermilion Energy Income Statement
Financials in CAD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 2.11B | 2.07B | 2.12B | 2.14B | 2.14B | 2.2B | 2.53B | 3.05B | 3.47B | 3.72B | 3.63B | 3.16B | 2.67B | 2.23B | 1.77B | 1.5B | 1.27B |
Cost of Revenue | 930.63M | 954.03M | 1.08B | 1.08B | 1.08B | 1.08B | 1.03B | 1.09B | 1.14B | 1.13B | 1.08B | 1.04B | 971.96M | 904.9M | 868.19M | 837.83M | 756.05M |
Gross Profit | 1.18B | 1.12B | 1.03B | 1.06B | 1.06B | 1.12B | 1.5B | 1.96B | 2.33B | 2.59B | 2.55B | 2.12B | 1.7B | 1.32B | 902.91M | 664.94M | 518.83M |
Operating Income | 299.51M | 249.4M | 202.16M | 237.79M | 258.6M | 313.93M | 685.39M | 1.17B | 1.57B | 1.88B | 1.87B | 1.46B | 1.06B | 703.77M | 279.06M | 57.9M | -82.72M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -33.95M | -6.59M | -836.16M | -837.64M | -610.48M | -278.28M | 1.5B | 1.84B | 2.16B | 2.05B | 1.59B | 971.56M | 990.87M | 1.38B | 932.5M | 996.07M | 360.08M |
Net Income | -34.09M | -46.74M | -831.56M | -825.95M | -615.61M | -237.59M | 960.96M | 1.17B | 1.41B | 1.31B | 1.26B | 844.03M | 932.69M | 1.15B | 746.4M | 823.61M | 301.04M |
Selling & General & Admin | 140.8M | 129.43M | 122.16M | 121.26M | 109.28M | 123.47M | 136.49M | 149.23M | 167.52M | 180.96M | 183.34M | 182.71M | 183.17M | 171.6M | 175.24M | 174.47M | 173.1M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 796.38M | 795.74M | 616.51M | 367M | 186.73M | -420K | -5.69M | 10.37M | 9.06M | 11.15M | 22.84M | 20.89M | 21.3M | 21.42M | 15.83M | 14.61M | 12.05M |
Operating Expenses | 937.18M | 925.17M | 893.94M | 818.47M | 799.98M | 803.9M | 810.81M | 799.43M | 768.83M | 728.17M | 701.46M | 676.11M | 658.81M | 628.17M | 623.85M | 607.04M | 601.54M |
Interest Expense | 99.19M | 84.61M | 83.55M | 82.58M | 81.73M | 85.21M | 84.81M | 89.05M | 89.91M | 82.86M | 76.63M | 70.88M | 68.66M | 73.08M | 76.6M | 75.31M | 74.33M |
Selling & Marketing Expenses | 10.5M | 10.5M | 10.5M | 10.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.82B | 1.78B | 1.88B | 1.8B | 1.83B | 1.89B | 1.84B | 1.89B | 1.91B | 1.86B | 1.78B | 1.71B | 1.63B | 1.53B | 1.49B | 1.44B | 1.36B |
Income Tax Expense | 144K | 40.15M | -4.6M | -11.69M | 5.14M | -40.7M | 537.89M | 667.2M | 748.99M | 738.04M | 324.05M | 127.53M | 58.19M | 233.2M | 186.1M | 172.46M | 59.04M |
Shares Outstanding (Basic) | 154.17M | 159.53M | 159.53M | 159.53M | 161.22M | 163.57M | 163.95M | 165M | 162.59M | 163.23M | 163.95M | 164.52M | 162.37M | 161.96M | 161.68M | 161.55M | 158.89M |
Shares Outstanding (Diluted) | 155.61M | 161.07M | 161.07M | 161.07M | 163.65M | 163.57M | 166.39M | 167.36M | 167.86M | 163.23M | 168.49M | 169.17M | 168.34M | 161.96M | 161.96M | 165.03M | 161.4M |
EPS (Basic) | -0.17 | -0.3 | -5.1 | -5.07 | -3.77 | -1.44 | 5.89 | 7.19 | 8.61 | 8.02 | 7.73 | 5.17 | 5.76 | 7.16 | 4.67 | 5.14 | 1.90 |
EPS (Diluted) | -0.16 | -0.29 | -5.09 | -5.07 | -3.8 | -1.54 | 5.79 | 7.06 | 8.44 | 7.86 | 7.57 | 5.05 | 5.64 | 7.05 | 4.56 | 5.03 | 1.85 |
EBITDA | 760.18M | 775M | 968M | 977.02M | 1.15B | 1.28B | 2.09B | 2.43B | 2.82B | 2.86B | 2.32B | 1.69B | 1.68B | 2.08B | 1.64B | 1.69B | 1.02B |
EBIT | 65.25M | 97.74M | -732.88M | -714.85M | -543.37M | -415.95M | 1.39B | 1.76B | 2.16B | 2.19B | 1.69B | 1.03B | 1.01B | 1.48B | 1.04B | 1.1B | 460.23M |
Depreciation & Amortization | 681.19M | 701.17M | 816.2M | 807.19M | 818.99M | 790.81M | 700.75M | 674.09M | 655.61M | 635.3M | 606.08M | 640.59M | 646.6M | 615.24M | 604.26M | 592.98M | 539.17M |