Vermilion Energy Inc.

AI Score

0

Unlock

10.07
0.01 (0.10%)
Jan 23, 2025, 12:54 PM - Market open

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95
Revenue 2.20B3.72B2.23B1.25B1.91B1.68B1.10B882.79M939.59M1.42B1.27B1.08B1.03B727.80M639.75M1.00B707.33M618.07M529.94M354.52M315.57M287.54M274.90M234.65M108.40M55.70M53.70M9.30M2.10M
Cost of Revenue 1.08B1.13B904.90M814.87M1.06B761.22M566.16M582.29M524.68M533.69M390.32M348.03M242.16M254.80M256.18M274.37M239.96M199.21M169.99M65.78M53.49M42.98M33.21M25.20M20.00M19.30M14.10M1.50M500.00K
Gross Profit 1.12B2.59B1.32B432.53M851.02M916.89M532.68M300.50M414.91M885.93M883.51M735.08M789.41M473.00M383.57M727.54M467.37M418.86M359.94M288.74M262.08M244.56M241.69M209.45M88.40M36.40M39.60M7.80M1.60M
Operating Income 314.35M1.88B715.21M-188.24M189.50M364.10M104.04M-108.04M-5.42M457.82M548.79M418.60M447.56M130.44M137.90M405.30M223.26M216.39M210.61M180.05M153.99M139.58M180.61M171.04M63.00M18.40M28.90M5.30M700.00K
Interest Income n/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a
Pretax Income -278.28M2.05B1.38B-1.88B141.13M354.70M124.48M-223.23M-213.91M453.07M581.18M353.24M315.70M136.82M124.63M339.07M206.56M188.31M184.41M47.07M38.31M72.57M110.34M107.71M33.60M5.20M19.30M3.40M500.00K
Net Income -237.59M1.31B1.15B-1.52B32.80M271.65M62.26M-160.05M-217.30M269.33M327.64M190.62M142.82M111.26M185.50M229.19M164.29M146.92M158.47M113.70M56.74M41.32M65.74M61.45M20.00M3.40M11.40M1.90M200.00K
Selling & General & Admin 123.47M102.07M171.60M171.46M195.66M164.56M159.40M161.57M170.48M171.89M139.68M114.99M83.25M71.01M49.39M66.77M32.71M40.22M27.24M13.41M11.93M9.39M7.29M6.62M5.10M4.50M3.30M700.00K300.00K
Research & Development n/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a
Other Expenses 680.42M11.15M21.42M3.26M6.88M82.00K37.00K3.90M31.66M-760.00K-457.00K-8.75M-21.89Mn/an/a-49.89M5.63M-12.65M-19.87M-129.89Mn/an/a-64.70Mn/an/an/an/an/an/a
Operating Expenses 1.12B728.17M628.17M624.03M668.40M552.79M428.64M408.54M420.32M428.11M359.29M316.47M341.85M342.57M245.67M322.24M244.11M202.48M149.34M108.69M108.09M104.98M61.08M38.41M25.40M18.00M10.70M2.50M900.00K
Interest Expense 85.21M82.86M73.08M75.08M81.38M72.76M57.31M56.96M59.85M49.66M38.18M27.59M24.97M13.37M13.27M16.33Mn/an/an/an/an/an/an/an/an/an/an/an/an/a
Selling & Marketing Expenses 42.76Mn/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a
Cost & Expenses 1.89B1.86B1.53B1.44B1.73B1.31B994.80M990.83M945.00M961.80M749.61M664.50M584.00M597.37M501.85M596.61M484.07M401.68M319.33M174.47M161.58M147.96M94.29M63.62M45.40M37.30M24.80M4.00M1.40M
Income Tax -40.70M738.04M233.20M-359.97M108.33M83.05M62.22M-63.18M3.39M183.75M253.54M162.62M172.88M17.32M-1.53M87.81M24.71M26.53M12.96M-3.92M-18.43M31.25M44.14M46.26M13.60M1.80M7.90M1.50M300.00K
Shares Outstanding (Basic) 163.72M163.49M161.17M157.91M154.74M140.62M120.58M115.69M109.64M105.45M100.97M98.02M90.88M83.16M72.41M69.55M66.12M63.98M61.76M60.17M53.11M55.79M54.00M53.00M50.00M48.57M38.00M21.11M10.00M
Shares Outstanding (Diluted) 163.72M168.43M164.76M157.91M156.09M142.34M122.41M115.69M109.64M107.19M102.47M99.29M92.27M83.16M80.57M78.02M75.78M73.06M69.40M66.38M59.09M56.85M56.00M53.00M54.05M48.57M39.31M23.75M20.00M
EPS (Basic) -1.458.037.13-9.610.211.930.52-1.38-1.982.553.241.941.570.532.563.302.482.302.572.120.780.741.211.170.400.070.300.090.02
EPS (Diluted) -1.457.806.97-9.610.211.910.51-1.38-1.982.513.201.921.550.532.533.232.392.222.492.070.770.731.171.170.370.070.290.080.01
EBITDA 519.55M2.45B1.29B392.22M917.26M1.04B626.35M361.73M304.69M928.42M941.75M705.80M684.27M353.03M386.63M660.77M434.66M378.64M337.42M285.04M249.98M235.03M234.54M202.84M83.30M31.90M36.30M7.10M1.30M
Depreciation & Amortization 712.62M635.30M615.24M615.78M707.84M640.27M518.65M552.78M458.76M425.69M322.39M295.94M236.71M271.56M248.73M255.47M211.40M162.25M126.82M104.99M95.99M95.45M53.93M31.80M20.30M13.50M7.40M1.80M600.00K