Vermilion Energy Inc. (VET)
undefined
undefined%
At close: undefined
9.42
0.05%
After-hours Dec 13, 2024, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95
Revenue 2.20B 3.72B 2.23B 1.25B 1.91B 1.68B 1.10B 882.79M 939.59M 1.42B 1.27B 1.08B 1.03B 727.80M 639.75M 1.00B 707.33M 618.07M 529.94M 354.52M 315.57M 287.54M 274.90M 234.65M 108.40M 55.70M 53.70M 9.30M 2.10M
Cost of Revenue 1.08B 1.13B 904.90M 814.87M 1.06B 761.22M 566.16M 582.29M 524.68M 533.69M 390.32M 348.03M 242.16M 254.80M 256.18M 274.37M 239.96M 199.21M 169.99M 65.78M 53.49M 42.98M 33.21M 25.20M 20.00M 19.30M 14.10M 1.50M 500.00K
Gross Profit 1.12B 2.59B 1.32B 432.53M 851.02M 916.89M 532.68M 300.50M 414.91M 885.93M 883.51M 735.08M 789.41M 473.00M 383.57M 727.54M 467.37M 418.86M 359.94M 288.74M 262.08M 244.56M 241.69M 209.45M 88.40M 36.40M 39.60M 7.80M 1.60M
Operating Income 314.35M 1.88B 715.21M -188.24M 189.50M 364.10M 104.04M -108.04M -5.42M 457.82M 548.79M 418.60M 447.56M 130.44M 137.90M 405.30M 223.26M 216.39M 210.61M 180.05M 153.99M 139.58M 180.61M 171.04M 63.00M 18.40M 28.90M 5.30M 700.00K
Interest Income - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Pretax Income -278.28M 2.05B 1.38B -1.88B 141.13M 354.70M 124.48M -223.23M -213.91M 453.07M 581.18M 353.24M 315.70M 136.82M 124.63M 339.07M 206.56M 188.31M 184.41M 47.07M 38.31M 72.57M 110.34M 107.71M 33.60M 5.20M 19.30M 3.40M 500.00K
Net Income -237.59M 1.31B 1.15B -1.52B 32.80M 271.65M 62.26M -160.05M -217.30M 269.33M 327.64M 190.62M 142.82M 111.26M 185.50M 229.19M 164.29M 146.92M 158.47M 113.70M 56.74M 41.32M 65.74M 61.45M 20.00M 3.40M 11.40M 1.90M 200.00K
Selling & General & Admin 123.47M 102.07M 171.60M 171.46M 195.66M 164.56M 159.40M 161.57M 170.48M 171.89M 139.68M 114.99M 83.25M 71.01M 49.39M 66.77M 32.71M 40.22M 27.24M 13.41M 11.93M 9.39M 7.29M 6.62M 5.10M 4.50M 3.30M 700.00K 300.00K
Research & Development - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Expenses 680.42M 11.15M 21.42M 3.26M 6.88M 82.00K 37.00K 3.90M 31.66M -760.00K -457.00K -8.75M -21.89M - - -49.89M 5.63M -12.65M -19.87M -129.89M - - -64.70M - - - - - -
Operating Expenses 1.12B 728.17M 628.17M 624.03M 668.40M 552.79M 428.64M 408.54M 420.32M 428.11M 359.29M 316.47M 341.85M 342.57M 245.67M 322.24M 244.11M 202.48M 149.34M 108.69M 108.09M 104.98M 61.08M 38.41M 25.40M 18.00M 10.70M 2.50M 900.00K
Interest Expense 85.21M 82.86M 73.08M 75.08M 81.38M 72.76M 57.31M 56.96M 59.85M 49.66M 38.18M 27.59M 24.97M 13.37M 13.27M 16.33M - - - - - - - - - - - - -
Selling & Marketing Expenses 42.76M - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Cost & Expenses 1.89B 1.86B 1.53B 1.44B 1.73B 1.31B 994.80M 990.83M 945.00M 961.80M 749.61M 664.50M 584.00M 597.37M 501.85M 596.61M 484.07M 401.68M 319.33M 174.47M 161.58M 147.96M 94.29M 63.62M 45.40M 37.30M 24.80M 4.00M 1.40M
Income Tax -40.70M 738.04M 233.20M -359.97M 108.33M 83.05M 62.22M -63.18M 3.39M 183.75M 253.54M 162.62M 172.88M 17.32M -1.53M 87.81M 24.71M 26.53M 12.96M -3.92M -18.43M 31.25M 44.14M 46.26M 13.60M 1.80M 7.90M 1.50M 300.00K
Shares Outstanding (Basic) 163.72M 163.49M 161.17M 157.91M 154.74M 140.62M 120.58M 115.69M 109.64M 105.45M 100.97M 98.02M 90.88M 83.16M 72.41M 69.55M 66.12M 63.98M 61.76M 60.17M 53.11M 55.79M 54.00M 53.00M 50.00M 48.57M 38.00M 21.11M 10.00M
Shares Outstanding (Diluted) 163.72M 168.43M 164.76M 157.91M 156.09M 142.34M 122.41M 115.69M 109.64M 107.19M 102.47M 99.29M 92.27M 83.16M 80.57M 78.02M 75.78M 73.06M 69.40M 66.38M 59.09M 56.85M 56.00M 53.00M 54.05M 48.57M 39.31M 23.75M 20.00M
EPS (Basic) -1.45 8.03 7.13 -9.61 0.21 1.93 0.52 -1.38 -1.98 2.55 3.24 1.94 1.57 0.53 2.56 3.30 2.48 2.30 2.57 2.12 0.78 0.74 1.21 1.17 0.40 0.07 0.30 0.09 0.02
EPS (Diluted) -1.45 7.80 6.97 -9.61 0.21 1.91 0.51 -1.38 -1.98 2.51 3.20 1.92 1.55 0.53 2.53 3.23 2.39 2.22 2.49 2.07 0.77 0.73 1.17 1.17 0.37 0.07 0.29 0.08 0.01
EBITDA 519.55M 2.45B 1.29B 392.22M 917.26M 1.04B 626.35M 361.73M 304.69M 928.42M 941.75M 705.80M 684.27M 353.03M 386.63M 660.77M 434.66M 378.64M 337.42M 285.04M 249.98M 235.03M 234.54M 202.84M 83.30M 31.90M 36.30M 7.10M 1.30M
Depreciation & Amortization 712.62M 635.30M 615.24M 615.78M 707.84M 640.27M 518.65M 552.78M 458.76M 425.69M 322.39M 295.94M 236.71M 271.56M 248.73M 255.47M 211.40M 162.25M 126.82M 104.99M 95.99M 95.45M 53.93M 31.80M 20.30M 13.50M 7.40M 1.80M 600.00K