Vicor Corporation
(VICR)
undefined
undefined%
At close: undefined
54.55
0.02%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 |
Revenue | 169.73K | 405.06M | 399.08M | 359.36M | 296.58M | 262.98M | 291.22M | 227.83M | 200.28M | 220.19M | 225.73M | 199.16M | 218.51M | 252.97M | 250.73M | 197.96M | 205.37M | 195.83M | 192.05M | 179.35M | 171.58M | 151.42M | 152.59M | 195.91M | 257.58M | 189.90M | 164.60M | 162.20M | 145.00M | 144.00M | 115.40M | 84.00M | 63.80M | 55.60M | 36.80M | 28.50M | 23.40M |
Cost of Revenue | 81.83K | 200.13M | 218.52M | 181.16M | 165.13M | 140.01M | 152.25M | 126.17M | 109.07M | 120.68M | 128.61M | 117.68M | 126.86M | 146.27M | 136.21M | 110.36M | 119.08M | 116.82M | 110.21M | 107.94M | 108.29M | 112.41M | 114.77M | 137.42M | 129.50M | 92.90M | 79.10M | 69.90M | 58.60M | 60.00M | 49.70M | 35.90M | 26.50M | 23.00M | 16.40M | 14.50M | 12.80M |
Gross Profit | 87.89K | 204.93M | 180.56M | 178.20M | 131.45M | 122.97M | 138.97M | 101.66M | 91.21M | 99.52M | 97.12M | 81.48M | 91.65M | 106.69M | 114.52M | 87.59M | 86.28M | 79.01M | 81.84M | 71.41M | 63.29M | 39.01M | 37.82M | 58.49M | 128.08M | 97.00M | 85.50M | 92.30M | 86.40M | 84.00M | 65.70M | 48.10M | 37.30M | 32.60M | 20.40M | 14.00M | 10.60M |
Operating Income | -15.90K | 51.36M | 27.20M | 43.90M | 6.31M | 3.49M | 32.06M | -1.36M | -6.31M | -267.00K | -14.76M | -20.47M | -2.79M | 13.69M | 29.12M | 4.77M | -1.14M | 1.07M | -33.18M | 3.38M | -4.04M | -25.70M | -24.50M | -5.02M | 46.01M | 24.50M | 18.30M | 36.00M | 36.60M | 42.50M | 33.30M | 21.60M | 16.80M | 17.10M | 8.40M | 4.10M | 3.80M |
Interest Income | - | 8.22M | 1.31M | 930.00K | 95.00K | 300.00K | 257.00K | 124.00K | 68.00K | 47.00K | 80.00K | 97.00K | 136.00K | 259.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | -10.37K | 60.24M | 28.69M | 56.80M | 18.46M | 14.89M | 32.93M | -98.00K | -6.03M | -242.00K | -14.49M | -20.46M | -2.59M | 14.03M | 29.62M | 5.46M | -931.00K | 5.46M | -29.09M | 4.88M | -2.40M | -24.89M | -25.11M | -895.00K | 49.80M | 28.00M | 23.30M | 40.90M | 40.40M | 46.80M | 35.70M | 24.20M | 19.20M | 18.30M | 8.10M | 3.80M | 3.90M |
Net Income | 15.67K | 53.59M | 25.45M | 56.63M | 17.91M | 14.10M | 31.73M | 167.00K | -6.25M | 4.93M | -13.89M | -23.64M | -4.08M | 8.84M | 33.33M | 2.80M | -3.60M | 5.33M | -29.74M | 3.92M | -3.72M | -19.54M | -15.94M | -559.00K | 33.92M | 19.10M | 15.80M | 26.20M | 25.60M | 29.50M | 22.10M | 15.10M | 12.00M | 11.20M | 5.10M | 2.50M | 2.50M |
Selling & General & Admin | 49.32K | 85.71M | 86.26M | 69.48M | 63.16M | 62.56M | 62.22M | 58.09M | 55.67M | 58.31M | 68.20M | 60.74M | 55.66M | 54.04M | 49.42M | 47.93M | 56.21M | 48.92M | 46.44M | 40.81M | 41.11M | 41.27M | 41.84M | 43.31M | 43.18M | 36.80M | 34.90M | 30.30M | 27.20M | 21.70M | 24.80M | 19.80M | 15.60M | 12.30M | 10.10M | 8.50M | 6.10M |
Research & Development | 34.98K | 67.86M | 60.59M | 53.11M | 50.92M | 46.59M | 44.29M | 44.92M | 41.85M | 41.47M | 41.48M | 39.85M | 38.74M | 38.97M | 35.98M | 31.64M | 31.40M | 30.37M | 31.38M | 29.47M | 26.21M | 23.45M | 20.48M | 20.19M | 20.56M | 19.90M | 20.70M | 17.70M | 14.30M | 11.60M | - | - | - | - | - | - | - |
Other Expenses | - | 830.00K | 1.49M | 1.20M | 1.09M | 1.07M | 874.00K | 1.26M | 475.00K | 67.00K | 51.00K | 51.00K | 80.00K | - | - | - | - | - | 37.20M | - | - | - | - | - | 18.33M | 15.80M | 11.60M | 8.30M | 8.30M | 8.20M | 7.60M | 6.70M | 4.90M | 3.20M | 1.90M | 1.40M | 700.00K |
Operating Expenses | 84.30K | 153.57M | 146.86M | 122.60M | 114.08M | 109.14M | 106.51M | 103.02M | 97.52M | 99.78M | 109.68M | 100.58M | 94.40M | 93.01M | 85.40M | 79.57M | 87.43M | 77.94M | 115.02M | 68.03M | 67.32M | 64.72M | 62.32M | 63.51M | 82.07M | 72.50M | 67.20M | 56.30M | 49.80M | 41.50M | 32.40M | 26.50M | 20.50M | 15.50M | 12.00M | 9.90M | 6.80M |
Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | - | 3.73M | 3.79M | 2.99M | 2.64M | 2.75M | 2.61M | 2.15M | 1.82M | 1.76M | 1.83M | 1.88M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 166.13K | 353.70M | 365.38M | 303.76M | 279.21M | 249.16M | 258.76M | 229.19M | 206.59M | 220.46M | 238.29M | 218.27M | 221.25M | 239.28M | 221.61M | 189.93M | 206.51M | 194.76M | 225.23M | 175.97M | 175.62M | 177.12M | 177.09M | 200.93M | 211.57M | 165.40M | 146.30M | 126.20M | 108.40M | 101.50M | 82.10M | 62.40M | 47.00M | 38.50M | 28.40M | 24.40M | 19.60M |
Income Tax | 5.29K | 6.64M | 3.26M | 176.00K | 539.00K | 778.00K | 1.09M | -356.00K | 231.00K | -401.00K | -425.00K | 3.04M | 1.21M | 4.72M | -3.92M | 1.36M | 976.00K | -1.01M | 648.00K | 964.00K | 1.32M | -5.36M | -9.16M | -336.00K | 15.88M | 8.90M | 7.50M | 14.70M | 14.80M | 17.30M | 13.60M | 9.10M | 7.20M | 7.10M | 3.00M | 1.30M | 1.40M |
Shares Outstanding (Basic) | 44.52M | 44.32M | 44.01M | 43.65M | 42.19M | 40.33M | 39.87M | 39.23M | 38.84M | 38.75M | 38.57M | 39.20M | 40.77M | 41.80M | 41.70M | 41.66M | 41.65M | 41.60M | 41.84M | 41.92M | 42.02M | 41.90M | 42.34M | 42.34M | 42.28M | 41.57M | 42.29M | 42.59M | 41.97M | 42.14M | 42.50M | 43.14M | 42.86M | 38.62M | 36.43M | 35.71M | 35.71M |
Shares Outstanding (Diluted) | 44.52M | 45.00M | 44.89M | 44.97M | 43.87M | 41.68M | 40.73M | 39.93M | 38.84M | 39.15M | 38.57M | 39.20M | 41.81M | 41.86M | 41.77M | 41.67M | 41.65M | 41.69M | 41.84M | 42.09M | 42.02M | 41.90M | 42.34M | 42.34M | 43.27M | 42.41M | 42.78M | 43.34M | 42.67M | 43.38M | 42.50M | 43.14M | 42.86M | 38.62M | 36.43M | 35.71M | 35.71M |
EPS (Basic) | - | 1.21 | 0.58 | 1.30 | 0.42 | 0.35 | 0.80 | 0.00 | -0.16 | 0.13 | -0.36 | -0.6 | -0.1 | 0.21 | 0.80 | 0.07 | -0.09 | 0.13 | -0.71 | 0.08 | -0.09 | -0.47 | -0.38 | -0.01 | 0.80 | 0.46 | 0.37 | 0.62 | 0.61 | 0.70 | 0.52 | 0.35 | 0.28 | 0.29 | 0.14 | 0.07 | 0.07 |
EPS (Diluted) | - | 1.19 | 0.57 | 1.26 | 0.41 | 0.34 | 0.78 | 0.00 | -0.16 | 0.13 | -0.36 | -0.6 | -0.1 | 0.21 | 0.80 | 0.07 | -0.09 | 0.13 | -0.71 | 0.08 | -0.09 | -0.47 | -0.38 | -0.01 | 0.78 | 0.45 | 0.37 | 0.60 | 0.60 | 0.68 | 0.52 | 0.35 | 0.28 | 0.29 | 0.14 | 0.07 | 0.07 |
EBITDA | -15.90K | 68.60M | 40.20M | 55.60M | 17.37M | 13.82M | 32.86M | -1.36M | 2.38M | 8.96M | -681.00K | -7.59M | 7.73M | 24.69M | 38.85M | 20.80M | 9.31M | 10.89M | 18.74M | 17.29M | 16.23M | -2.32M | -1.64M | 10.85M | 60.55M | 36.90M | 25.00M | 39.30M | 41.00M | 46.50M | 38.50M | 25.80M | 19.40M | 19.00M | 10.20M | 5.40M | 4.40M |
Depreciation & Amortization | - | 17.24M | 13.00M | 11.71M | 11.06M | 10.33M | 9.25M | 8.89M | 8.44M | 9.14M | 9.80M | 10.01M | 10.42M | 11.01M | 10.22M | 10.20M | 10.52M | 11.62M | 13.99M | 17.66M | 21.90M | 23.20M | 22.26M | 19.98M | 18.33M | 15.80M | 11.60M | 8.30M | 8.30M | 8.20M | 7.60M | 6.70M | 4.90M | 3.20M | 1.90M | 1.40M | 700.00K |