Vicor Corporation (VICR)

AI Score

Unlock

48.42

-2.21 (-4.37%)

At close: Mar 28, 2025, 3:59 PM

48.06

-0.74%

Pre-market: Mar 31, 2025, 07:02 AM EDT

Vicor Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88
Revenue	169.73K	405.06M	399.08M	359.36M	296.58M	262.98M	291.22M	227.83M	200.28M	220.19M	225.73M	199.16M	218.51M	252.97M	250.73M	197.96M	205.37M	195.83M	192.05M	179.35M	171.58M	151.42M	152.59M	195.91M	257.58M	189.9M	164.6M	162.2M	145M	144M	115.4M	84M	63.8M	55.6M	36.8M	28.5M	23.4M
Cost of Revenue	81.83K	200.13M	218.52M	181.16M	165.13M	140.01M	152.25M	126.17M	109.07M	120.68M	128.61M	117.68M	126.86M	146.27M	136.21M	110.36M	119.08M	116.82M	110.21M	107.94M	108.29M	112.41M	114.77M	137.42M	129.5M	92.9M	79.1M	69.9M	58.6M	60M	49.7M	35.9M	26.5M	23M	16.4M	14.5M	12.8M
Gross Profit	87.89K	204.93M	180.56M	178.2M	131.45M	122.97M	138.97M	101.66M	91.21M	99.52M	97.12M	81.48M	91.65M	106.69M	114.52M	87.59M	86.28M	79.01M	81.84M	71.41M	63.29M	39.01M	37.82M	58.49M	128.08M	97M	85.5M	92.3M	86.4M	84M	65.7M	48.1M	37.3M	32.6M	20.4M	14M	10.6M
Operating Income	-15.9K	51.36M	27.2M	43.9M	6.31M	3.49M	32.06M	-1.36M	-6.31M	-267K	-14.76M	-20.47M	-2.79M	13.69M	29.12M	4.77M	-1.14M	1.07M	-33.18M	3.38M	-4.04M	-25.7M	-24.5M	-5.02M	46.01M	24.5M	18.3M	36M	36.6M	42.5M	33.3M	21.6M	16.8M	17.1M	8.4M	4.1M	3.8M
Interest Income	n/a	8.22M	1.31M	930K	95K	300K	257K	124K	68K	47K	80K	97K	136K	259K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-10.37K	60.24M	28.69M	56.8M	18.46M	14.89M	32.93M	-98K	-6.03M	-242K	-14.49M	-20.46M	-2.59M	14.03M	29.62M	5.46M	-931K	5.46M	-29.09M	4.88M	-2.4M	-24.89M	-25.11M	-895K	49.8M	28M	23.3M	40.9M	40.4M	46.8M	35.7M	24.2M	19.2M	18.3M	8.1M	3.8M	3.9M
Net Income	15.67K	53.59M	25.45M	56.63M	17.91M	14.1M	31.73M	167K	-6.25M	4.93M	-13.89M	-23.64M	-4.08M	8.84M	33.33M	2.8M	-3.6M	5.33M	-29.74M	3.92M	-3.72M	-19.54M	-15.94M	-559K	33.92M	19.1M	15.8M	26.2M	25.6M	29.5M	22.1M	15.1M	12M	11.2M	5.1M	2.5M	2.5M
Selling & General & Admin	49.32K	85.71M	86.26M	69.48M	63.16M	62.56M	62.22M	58.09M	55.67M	58.31M	68.2M	60.74M	55.66M	54.04M	49.42M	47.93M	56.21M	48.92M	46.44M	40.81M	41.11M	41.27M	41.84M	43.31M	43.18M	36.8M	34.9M	30.3M	27.2M	21.7M	24.8M	19.8M	15.6M	12.3M	10.1M	8.5M	6.1M
Research & Development	34.98K	67.86M	60.59M	53.11M	50.92M	46.59M	44.29M	44.92M	41.85M	41.47M	41.48M	39.85M	38.74M	38.97M	35.98M	31.64M	31.4M	30.37M	31.38M	29.47M	26.21M	23.45M	20.48M	20.19M	20.56M	19.9M	20.7M	17.7M	14.3M	11.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	830K	1.49M	1.2M	1.09M	1.07M	874K	1.26M	475K	67K	51K	51K	80K	n/a	n/a	n/a	n/a	n/a	37.2M	n/a	n/a	n/a	n/a	n/a	18.33M	15.8M	11.6M	8.3M	8.3M	8.2M	7.6M	6.7M	4.9M	3.2M	1.9M	1.4M	700K
Operating Expenses	84.3K	153.57M	146.86M	122.6M	114.08M	109.14M	106.51M	103.02M	97.52M	99.78M	109.68M	100.58M	94.4M	93.01M	85.4M	79.57M	87.43M	77.94M	115.02M	68.03M	67.32M	64.72M	62.32M	63.51M	82.07M	72.5M	67.2M	56.3M	49.8M	41.5M	32.4M	26.5M	20.5M	15.5M	12M	9.9M	6.8M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	3.73M	3.79M	2.99M	2.64M	2.75M	2.61M	2.15M	1.82M	1.76M	1.83M	1.88M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	166.13K	353.7M	365.38M	303.76M	279.21M	249.16M	258.76M	229.19M	206.59M	220.46M	238.29M	218.27M	221.25M	239.28M	221.61M	189.93M	206.51M	194.76M	225.23M	175.97M	175.62M	177.12M	177.09M	200.93M	211.57M	165.4M	146.3M	126.2M	108.4M	101.5M	82.1M	62.4M	47M	38.5M	28.4M	24.4M	19.6M
Income Tax	5.29K	6.64M	3.26M	176K	539K	778K	1.09M	-356K	231K	-401K	-425K	3.04M	1.21M	4.72M	-3.92M	1.36M	976K	-1.01M	648K	964K	1.32M	-5.36M	-9.16M	-336K	15.88M	8.9M	7.5M	14.7M	14.8M	17.3M	13.6M	9.1M	7.2M	7.1M	3M	1.3M	1.4M
Shares Outstanding (Basic)	44.52M	44.32M	44.01M	43.65M	42.19M	40.33M	39.87M	39.23M	38.84M	38.75M	38.57M	39.2M	40.77M	41.8M	41.7M	41.66M	41.65M	41.6M	41.84M	41.92M	42.02M	41.9M	42.34M	42.34M	42.28M	41.57M	42.29M	42.59M	41.97M	42.14M	42.5M	43.14M	42.86M	38.62M	36.43M	35.71M	35.71M
Shares Outstanding (Diluted)	44.52M	45M	44.89M	44.97M	43.87M	41.68M	40.73M	39.93M	38.84M	39.15M	38.57M	39.2M	41.81M	41.86M	41.77M	41.67M	41.65M	41.69M	41.84M	42.09M	42.02M	41.9M	42.34M	42.34M	43.27M	42.41M	42.78M	43.34M	42.67M	43.38M	42.5M	43.14M	42.86M	38.62M	36.43M	35.71M	35.71M
EPS (Basic)	n/a	1.21	0.58	1.30	0.42	0.35	0.80	0.00	-0.16	0.13	-0.36	-0.6	-0.1	0.21	0.80	0.07	-0.09	0.13	-0.71	0.08	-0.09	-0.47	-0.38	-0.01	0.80	0.46	0.37	0.62	0.61	0.70	0.52	0.35	0.28	0.29	0.14	0.07	0.07
EPS (Diluted)	n/a	1.19	0.57	1.26	0.41	0.34	0.78	0.00	-0.16	0.13	-0.36	-0.6	-0.1	0.21	0.80	0.07	-0.09	0.13	-0.71	0.08	-0.09	-0.47	-0.38	-0.01	0.78	0.45	0.37	0.60	0.60	0.68	0.52	0.35	0.28	0.29	0.14	0.07	0.07
EBITDA	-15.9K	68.6M	40.2M	55.6M	17.37M	13.82M	32.86M	-1.36M	2.38M	8.96M	-681K	-7.59M	7.73M	24.69M	38.85M	20.8M	9.31M	10.89M	18.74M	17.29M	16.23M	-2.32M	-1.64M	10.85M	60.55M	36.9M	25M	39.3M	41M	46.5M	38.5M	25.8M	19.4M	19M	10.2M	5.4M	4.4M
Depreciation & Amortization	n/a	17.24M	13M	11.71M	11.06M	10.33M	9.25M	8.89M	8.44M	9.14M	9.8M	10.01M	10.42M	11.01M	10.22M	10.2M	10.52M	11.62M	13.99M	17.66M	21.9M	23.2M	22.26M	19.98M	18.33M	15.8M	11.6M	8.3M	8.3M	8.2M	7.6M	6.7M	4.9M	3.2M	1.9M	1.4M	700K