Virco Mfg. Corporation
(VIRC)
undefined
undefined%
At close: undefined
11.75
-0.05%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 269.12M | 231.06M | 184.83M | 152.79M | 191.06M | 200.72M | 189.29M | 173.42M | 168.59M | 164.05M | 155.92M | 158.86M | 166.44M | 181.00M | 190.51M | 212.00M | 229.56M | 223.11M | 214.45M | 199.85M | 191.85M | 244.35M | 257.46M | 287.34M | 266.64M | 273.60M | 258.20M | 236.30M | 224.30M | 215.70M | 205.60M | 191.30M | 187.40M | 189.40M | 182.80M | 181.90M | 183.40M | 172.30M | 168.70M |
Cost of Revenue | 153.06M | 145.72M | 123.90M | 97.87M | 119.39M | 133.63M | 123.82M | 110.87M | 108.98M | 108.65M | 102.49M | 107.30M | 118.28M | 129.62M | 127.81M | 143.40M | 145.90M | 144.50M | 149.78M | 143.41M | 137.42M | 167.57M | 180.28M | 190.35M | 165.25M | 173.50M | 167.80M | 159.80M | 158.30M | 154.30M | 148.70M | 136.20M | 131.80M | 135.30M | 136.00M | 126.30M | 132.30M | 114.00M | 110.30M |
Gross Profit | 116.06M | 85.34M | 60.93M | 54.92M | 71.67M | 67.08M | 65.47M | 62.54M | 59.61M | 55.40M | 53.43M | 51.55M | 48.16M | 51.37M | 62.70M | 68.60M | 83.66M | 78.61M | 64.67M | 56.44M | 54.43M | 76.78M | 77.19M | 96.99M | 101.39M | 100.10M | 90.40M | 76.50M | 66.00M | 61.40M | 56.90M | 55.10M | 55.60M | 54.10M | 46.80M | 55.60M | 51.10M | 58.30M | 58.40M |
Operating Income | 31.88M | 5.48M | -2.53M | -1.44M | -580.00K | 2.33M | 3.96M | 5.94M | 5.95M | 2.37M | -2.73M | -4.04M | -8.06M | -7.51M | 1.21M | 4.11M | 14.45M | 11.78M | -5.61M | -11.79M | -16.16M | 3.98M | 5.08M | 229.00K | 19.28M | 30.10M | 27.80M | 18.30M | 10.40M | 10.40M | 9.40M | 8.50M | 8.70M | 7.60M | 5.70M | 7.10M | -1.30M | 12.10M | 12.70M |
Interest Income | - | 1.98M | 1.20M | 1.54M | 2.46M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 29.24M | 8.04M | -3.73M | -2.98M | 2.73M | -1.12M | 2.41M | 4.73M | 4.67M | 918.00K | -2.73M | -4.04M | -13.75M | -8.59M | 164.00K | 1.51M | 12.19M | 7.99M | -9.68M | -13.88M | -26.64M | 423.00K | 436.00K | 6.99M | 16.69M | 28.90M | 22.70M | 15.00M | 8.40M | 8.00M | 6.90M | 5.70M | 5.50M | 4.10M | 2.40M | 3.20M | -5.50M | 8.70M | 9.60M |
Net Income | 21.91M | 16.55M | -15.14M | -2.23M | 2.38M | -1.61M | -3.21M | 22.76M | 4.55M | 849.00K | -1.73M | -3.83M | -13.80M | -17.59M | 300.00K | 1.21M | 22.22M | 7.54M | -9.57M | -13.99M | -21.96M | 282.00K | 246.00K | 4.02M | 10.17M | 17.60M | 13.90M | 9.30M | 5.20M | 5.00M | 4.00M | 3.10M | 3.20M | 2.20M | -700.00K | 2.60M | -3.00M | 4.30M | 3.50M |
Selling & General & Admin | 84.18M | 75.32M | 63.46M | 56.36M | 66.49M | 66.01M | 61.51M | 56.60M | 53.66M | 52.74M | 56.16M | 55.59M | 56.22M | 58.89M | 61.49M | 64.49M | 69.21M | 66.83M | 70.27M | 68.23M | 70.59M | 72.80M | 72.10M | 83.35M | 72.11M | 62.90M | 55.50M | 51.70M | 50.20M | 46.80M | 43.90M | 43.00M | 43.40M | 43.00M | 37.70M | 44.40M | 48.10M | 42.00M | 41.60M |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -726.00K | -1.26M | - | - | - | - | - | - | - | -7.00K | - | - | - | - | - | - | - | - | - | 13.41M | 9.99M | 7.10M | 7.10M | 6.50M | 5.40M | 4.20M | 3.60M | 3.60M | 3.50M | 3.50M | 3.40M | 4.10M | 4.30M | 4.20M | 4.10M |
Operating Expenses | 84.18M | 75.32M | 63.46M | 56.36M | 66.49M | 66.01M | 61.53M | 56.60M | 53.66M | 52.74M | 56.16M | 55.59M | 56.22M | 58.88M | 61.49M | 64.49M | 69.21M | 66.83M | 70.27M | 68.23M | 70.59M | 72.80M | 72.10M | 96.76M | 82.10M | 70.00M | 62.60M | 58.20M | 55.60M | 51.00M | 47.50M | 46.60M | 46.90M | 46.50M | 41.10M | 48.50M | 52.40M | 46.20M | 45.70M |
Interest Expense | 2.68M | 1.98M | 1.20M | 1.54M | 2.46M | 2.19M | 1.54M | 1.22M | 1.28M | 1.45M | 1.30M | 1.56M | 1.12M | 1.08M | 1.13M | 1.45M | 2.28M | 3.79M | 3.26M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | -1.01M | 25.01M | 19.59M | 15.56M | 21.58M | 23.28M | -16.00K | 17.06M | 16.86M | 16.69M | 15.82M | 16.14M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 237.24M | 221.04M | 187.36M | 154.23M | 185.87M | 199.64M | 185.34M | 167.47M | 162.65M | 161.40M | 158.65M | 162.90M | 174.50M | 188.50M | 189.30M | 207.89M | 215.11M | 211.32M | 220.06M | 211.64M | 208.01M | 240.37M | 252.38M | 287.11M | 247.36M | 243.50M | 230.40M | 218.00M | 213.90M | 205.30M | 196.20M | 182.80M | 178.70M | 181.80M | 177.10M | 174.80M | 184.70M | 160.20M | 156.00M |
Income Tax | 7.33M | -8.50M | 11.41M | -744.00K | 345.00K | 497.00K | 5.62M | -18.03M | 118.00K | 69.00K | -1.00M | -209.00K | 55.00K | 9.01M | -136.00K | 299.00K | -10.03M | 446.00K | -109.00K | 115.00K | -4.68M | 141.00K | 190.00K | 2.67M | 6.53M | 11.30M | 8.80M | 5.70M | 3.20M | 3.00M | 2.60M | 1.90M | 2.00M | 1.60M | 900.00K | 1.00M | -2.50M | 4.40M | 4.50M |
Shares Outstanding (Basic) | 16.30M | 16.14M | 15.95M | 15.76M | 15.59M | 15.42M | 15.24M | 15.07M | 14.91M | 14.76M | 14.42M | 14.19M | 14.23M | 14.13M | 14.15M | 14.39M | 14.40M | 13.59M | 13.11M | 13.11M | 13.10M | 13.34M | 13.45M | 13.75M | 13.89M | 14.43M | 14.42M | 14.51M | 14.43M | 12.87M | 12.74M | 12.94M | 12.10M | 10.65M | 9.41M | 12.10M | 13.45M | 13.34M | 14.61M |
Shares Outstanding (Diluted) | 16.39M | 16.19M | 15.95M | 15.76M | 15.69M | 15.42M | 15.24M | 15.27M | 15.12M | 14.99M | 14.62M | 14.39M | 14.23M | 14.13M | 14.15M | 14.43M | 14.54M | 13.61M | 13.11M | 13.11M | 13.10M | 13.46M | 13.67M | 13.89M | 14.09M | 14.67M | 14.70M | 14.51M | 14.43M | 13.15M | 12.74M | 12.94M | 12.10M | 10.65M | 9.41M | 12.10M | 13.45M | 13.34M | 14.61M |
EPS (Basic) | 1.34 | 1.03 | -0.95 | -0.14 | 0.15 | -0.1 | -0.21 | 1.51 | 0.31 | 0.06 | -0.12 | -0.27 | -0.97 | -1.25 | -0.05 | 0.08 | 1.54 | 0.56 | -0.73 | -1.07 | -1.68 | 0.02 | 0.02 | 0.29 | 0.74 | 1.22 | 0.96 | 0.64 | 0.36 | 0.39 | 0.31 | 0.24 | 0.26 | 0.21 | -0.07 | 0.21 | -0.22 | 0.32 | 0.24 |
EPS (Diluted) | 1.34 | 1.02 | -0.95 | -0.14 | 0.15 | -0.1 | -0.21 | 1.49 | 0.30 | 0.06 | -0.12 | -0.27 | -0.97 | -1.25 | -0.05 | 0.08 | 1.53 | 0.55 | -0.73 | -1.07 | -1.68 | 0.02 | 0.02 | 0.29 | 0.72 | 1.20 | 0.95 | 0.64 | 0.36 | 0.38 | 0.31 | 0.24 | 0.26 | 0.21 | -0.07 | 0.21 | -0.22 | 0.32 | 0.24 |
EBITDA | 37.02M | 10.02M | 2.04M | 4.23M | 11.30M | 6.86M | 9.41M | 10.97M | 10.71M | 7.07M | 2.78M | 1.89M | -7.61M | -2.16M | 6.68M | 10.94M | 21.08M | 18.98M | 3.24M | -1.99M | -4.56M | 17.64M | 20.90M | 13.64M | 29.28M | 37.30M | 34.90M | 24.80M | 15.80M | 14.60M | 13.00M | 12.10M | 12.20M | 11.10M | 9.10M | 11.00M | 3.00M | 16.30M | 16.80M |
Depreciation & Amortization | 5.10M | 4.00M | 4.17M | 5.67M | 6.11M | 5.79M | 5.47M | 5.03M | 4.76M | 4.41M | 4.21M | 4.37M | 5.02M | 5.35M | 5.39M | 5.67M | 6.64M | 7.20M | 8.84M | 9.80M | 11.61M | 13.66M | 15.81M | 13.41M | 9.99M | 7.10M | 7.10M | 6.50M | 5.40M | 4.20M | 3.60M | 3.60M | 3.50M | 3.50M | 3.40M | 3.90M | 4.30M | 4.20M | 4.10M |