Virco Mfg. Corporation
(VIRC)
undefined
undefined%
At close: undefined
11.75
-0.05%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
Net Income | 21.91M | 16.55M | -15.14M | -2.23M | 2.38M | -1.61M | -3.21M | 22.76M | 4.55M | 849.00K | -1.73M | -3.83M | -13.80M | -17.59M | 300.00K | 1.21M | 22.22M | 7.54M | -9.57M | -13.99M | -21.96M | 282.00K | 246.00K | 4.31M | 10.17M | 17.60M | 13.90M | 9.30M | 5.20M | 5.00M | 4.30M | 3.10M | 3.20M | 2.20M | -700.00K |
Depreciation & Amortization | 5.10M | 4.54M | 4.57M | 5.09M | 5.77M | 5.79M | 5.47M | 5.03M | 4.76M | 4.41M | 4.21M | 4.37M | 5.02M | 5.35M | 5.39M | 5.67M | 6.64M | 7.20M | 8.84M | 9.80M | 11.61M | 13.66M | 15.81M | 13.41M | 9.99M | 7.10M | 7.10M | 6.50M | 5.40M | 4.20M | 3.60M | 3.60M | 3.50M | 3.50M | 3.40M |
Stock-Based Compensation | 595.00K | 612.00K | 1.01M | 1.01M | 924.00K | 908.00K | 830.00K | 609.00K | 493.00K | 502.00K | 523.00K | 698.00K | 735.00K | 799.00K | 857.00K | 855.00K | 678.00K | 754.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -8.57M | 85.00K | 184.00K | 93.00K | -97.00K | -3.00K | 366.00K | -677.00K | -576.00K | 920.00K | -107.00K | -70.00K | 18.97M | 29.50M | 473.00K | -98.00K | -725.00K | 305.00K | 1.82M | 5.42M | 77.00K | 1.36M | 970.00K | -2.36M | 5.97M | -3.70M | -1.50M | 7.00M | -6.00M | 10.20M | -2.30M | -3.90M | 1.80M | 1.40M | 3.50M |
Other Non-Cash Items | -1.90M | -132.00K | 960.00K | 2.40M | 1.23M | 1.33M | 1.49M | 2.11M | 3.10M | 1.40M | 908.00K | -112.00K | 195.00K | 72.00K | 129.00K | 1.16M | 36.00K | 73.00K | 75.00K | 28.00K | -5.46M | 128.00K | 374.00K | -7.21M | 300.00K | 100.00K | 100.00K | -100.00K | 300.00K | -700.00K | 2.40M | 400.00K | 100.00K | -2.60M | 500.00K |
Deferred Income Tax | 800.00K | -8.71M | 11.32M | -742.00K | 209.00K | 419.00K | 5.82M | -18.12M | 77.00K | 34.00K | 97.00K | 66.00K | 229.00K | 9.86M | -326.00K | -358.00K | -10.65M | 260.00K | - | - | 674.00K | 555.00K | -1.72M | -407.00K | 2.73M | 400.00K | 200.00K | 100.00K | 800.00K | -700.00K | -500.00K | 600.00K | 200.00K | -500.00K | -500.00K |
Change in Working Capital | 460.00K | -16.65M | -3.12M | 2.27M | -759.00K | -4.47M | -8.71M | -6.52M | -5.47M | -5.53M | -4.25M | 5.97M | 6.71M | 6.96M | -9.14M | 2.62M | -2.04M | -4.92M | 959.00K | 7.85M | 14.64M | -3.00M | 20.33M | -3.34M | -2.62M | -2.90M | -1.70M | 6.40M | -9.80M | 6.00M | 5.10M | -5.70M | 300.00K | 2.70M | -2.30M |
Operating Cash Flow | 26.96M | -3.79M | -401.00K | 7.80M | 9.76M | 2.36M | 1.68M | 5.86M | 7.51M | 1.66M | -243.00K | 7.16M | -910.00K | 5.45M | -2.79M | 11.16M | 16.88M | 10.91M | 304.00K | 3.68M | -498.00K | 12.04M | 35.04M | 6.47M | 20.58M | 22.90M | 19.10M | 22.40M | 1.90M | 13.90M | 14.30M | 2.20M | 8.00M | 5.60M | 300.00K |
Capital Expenditures | -5.25M | -3.33M | -3.00M | -2.15M | -4.22M | -5.39M | -13.41M | -4.41M | -4.26M | -3.31M | -3.63M | -2.05M | -2.16M | -3.00M | -5.34M | -5.06M | -4.83M | -3.62M | -3.47M | -2.80M | -2.24M | -3.53M | -5.23M | -22.71M | -38.85M | -28.10M | -10.70M | -7.10M | -11.10M | -12.40M | -8.80M | -3.80M | -7.10M | -4.10M | -3.40M |
Acquisitions | - | - | -624.00K | 2.15M | 4.22M | 5.39M | 22.00K | 2.00K | 8.00K | - | - | - | - | - | - | - | - | - | - | - | - | -4.55M | - | - | - | - | - | - | - | 700.00K | - | - | - | - | - |
Purchase of Investments | - | -7.28M | -40.00K | -68.00K | -64.00K | -61.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.00M | -800.00K | -700.00K | -1.70M | -8.90M | - | - | - | - | - |
Sales Maturities Of Investments | - | 4.54M | 664.00K | 5.00K | 5.00K | 5.00K | - | - | - | - | - | - | - | 149.00K | 36.00K | - | - | - | - | - | - | - | - | - | - | - | 700.00K | 600.00K | 7.70M | 500.00K | - | - | - | - | - |
Other Investing Acitivies | 489.00K | 2.74M | 624.00K | -2.07M | -4.20M | -5.39M | 141.00K | -63.00K | 64.00K | -68.00K | -6.00K | 297.00K | 172.00K | 39.00K | 27.00K | 2.34M | -99.00K | -167.00K | 124.00K | 451.00K | 7.43M | -16.00K | 1.96M | 10.26M | -828.00K | 900.00K | 2.30M | - | 100.00K | -100.00K | 800.00K | -600.00K | 100.00K | 100.00K | 600.00K |
Investing Cash Flow | -4.76M | -3.33M | -2.37M | -2.13M | -4.26M | -5.45M | -13.27M | -4.47M | -4.20M | -3.38M | -3.64M | -1.75M | -1.99M | -2.81M | -5.28M | -2.71M | -4.93M | -3.79M | -3.35M | -2.35M | 5.19M | -8.10M | -3.27M | -12.45M | -39.68M | -28.20M | -8.50M | -7.20M | -5.00M | -20.20M | -8.00M | -4.40M | -7.00M | -4.00M | -2.80M |
Debt Repayment | -17.36M | 7.23M | 4.07M | -6.26M | -4.72M | 4.73M | 11.67M | -1.15M | -2.76M | 1.27M | 4.20M | -7.45M | 4.98M | -393.00K | 6.81M | -3.73M | -11.42M | -11.47M | 3.33M | -2.20M | -3.46M | 1.19M | -27.54M | 7.82M | 24.33M | 10.90M | -9.60M | -14.40M | 3.30M | 6.70M | -6.00M | 2.30M | -500.00K | -1.40M | 2.30M |
Common Stock Repurchased | -110.00K | -213.00K | -176.00K | -156.00K | -246.00K | -265.00K | -339.00K | -264.00K | -206.00K | -129.00K | -116.00K | -97.00K | -126.00K | -344.00K | -652.00K | -950.00K | - | - | - | - | -440.00K | -4.37M | -1.95M | -1.32M | -4.88M | -5.30M | - | - | - | - | - | -200.00K | - | - | - |
Dividend Paid | -327.00K | - | - | - | - | -930.00K | - | - | - | - | - | - | -710.00K | -1.42M | -1.42M | -1.45M | -361.00K | - | - | - | -524.00K | -1.01M | -945.00K | -866.00K | -800.00K | -700.00K | -700.00K | -700.00K | -200.00K | -200.00K | -200.00K | -200.00K | -100.00K | -100.00K | -100.00K |
Other Financial Acitivies | -285.00K | -413.00K | -345.00K | -156.00K | -371.00K | -514.00K | - | - | - | - | - | 97.00K | 126.00K | - | - | - | - | - | - | - | - | - | - | -655.00K | 205.00K | -100.00K | - | -100.00K | - | - | - | -100.00K | - | -100.00K | - |
Financial Cash Flow | -17.97M | 6.82M | 3.73M | -6.41M | -5.09M | 3.29M | 11.33M | -1.42M | -2.96M | 1.14M | 4.08M | -7.45M | 4.27M | -2.15M | 4.74M | -6.13M | -11.78M | -6.72M | 3.34M | -2.20M | -4.27M | -4.01M | -30.41M | 5.26M | 19.09M | 5.20M | -10.10M | -15.20M | 3.20M | 6.50M | -6.20M | 1.80M | -600.00K | -1.60M | 2.20M |
Net Cash Flow | 4.23M | -302.00K | 957.00K | -748.00K | 412.00K | 204.00K | -254.00K | -27.00K | 345.00K | -581.00K | 198.00K | -2.04M | 1.37M | 483.00K | -3.34M | 2.32M | 174.00K | 403.00K | 297.00K | -867.00K | 420.00K | -65.00K | 1.35M | -721.00K | -14.00K | 5.20M | -10.10M | - | 3.20M | 6.50M | -6.20M | 1.80M | -600.00K | - | 2.20M |
Free Cash Flow | 21.71M | -7.12M | -3.40M | 5.64M | 5.54M | -3.03M | -11.73M | 1.45M | 3.25M | -1.66M | -3.88M | 5.11M | -3.07M | 2.45M | -8.14M | 6.10M | 12.05M | 7.29M | -3.17M | 879.00K | -2.73M | 8.51M | 29.81M | -16.24M | -18.27M | -5.20M | 8.40M | 15.30M | -9.20M | 1.50M | 5.50M | -1.60M | 900.00K | 1.50M | -3.10M |