Virco Mfg. Corporation (VIRC)
undefined
undefined%
At close: undefined
11.75
-0.05%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90
Net Income 21.91M 16.55M -15.14M -2.23M 2.38M -1.61M -3.21M 22.76M 4.55M 849.00K -1.73M -3.83M -13.80M -17.59M 300.00K 1.21M 22.22M 7.54M -9.57M -13.99M -21.96M 282.00K 246.00K 4.31M 10.17M 17.60M 13.90M 9.30M 5.20M 5.00M 4.30M 3.10M 3.20M 2.20M -700.00K
Depreciation & Amortization 5.10M 4.54M 4.57M 5.09M 5.77M 5.79M 5.47M 5.03M 4.76M 4.41M 4.21M 4.37M 5.02M 5.35M 5.39M 5.67M 6.64M 7.20M 8.84M 9.80M 11.61M 13.66M 15.81M 13.41M 9.99M 7.10M 7.10M 6.50M 5.40M 4.20M 3.60M 3.60M 3.50M 3.50M 3.40M
Stock-Based Compensation 595.00K 612.00K 1.01M 1.01M 924.00K 908.00K 830.00K 609.00K 493.00K 502.00K 523.00K 698.00K 735.00K 799.00K 857.00K 855.00K 678.00K 754.00K - - - - - - - - - - - - - - - - -
Other Working Capital -8.57M 85.00K 184.00K 93.00K -97.00K -3.00K 366.00K -677.00K -576.00K 920.00K -107.00K -70.00K 18.97M 29.50M 473.00K -98.00K -725.00K 305.00K 1.82M 5.42M 77.00K 1.36M 970.00K -2.36M 5.97M -3.70M -1.50M 7.00M -6.00M 10.20M -2.30M -3.90M 1.80M 1.40M 3.50M
Other Non-Cash Items -1.90M -132.00K 960.00K 2.40M 1.23M 1.33M 1.49M 2.11M 3.10M 1.40M 908.00K -112.00K 195.00K 72.00K 129.00K 1.16M 36.00K 73.00K 75.00K 28.00K -5.46M 128.00K 374.00K -7.21M 300.00K 100.00K 100.00K -100.00K 300.00K -700.00K 2.40M 400.00K 100.00K -2.60M 500.00K
Deferred Income Tax 800.00K -8.71M 11.32M -742.00K 209.00K 419.00K 5.82M -18.12M 77.00K 34.00K 97.00K 66.00K 229.00K 9.86M -326.00K -358.00K -10.65M 260.00K - - 674.00K 555.00K -1.72M -407.00K 2.73M 400.00K 200.00K 100.00K 800.00K -700.00K -500.00K 600.00K 200.00K -500.00K -500.00K
Change in Working Capital 460.00K -16.65M -3.12M 2.27M -759.00K -4.47M -8.71M -6.52M -5.47M -5.53M -4.25M 5.97M 6.71M 6.96M -9.14M 2.62M -2.04M -4.92M 959.00K 7.85M 14.64M -3.00M 20.33M -3.34M -2.62M -2.90M -1.70M 6.40M -9.80M 6.00M 5.10M -5.70M 300.00K 2.70M -2.30M
Operating Cash Flow 26.96M -3.79M -401.00K 7.80M 9.76M 2.36M 1.68M 5.86M 7.51M 1.66M -243.00K 7.16M -910.00K 5.45M -2.79M 11.16M 16.88M 10.91M 304.00K 3.68M -498.00K 12.04M 35.04M 6.47M 20.58M 22.90M 19.10M 22.40M 1.90M 13.90M 14.30M 2.20M 8.00M 5.60M 300.00K
Capital Expenditures -5.25M -3.33M -3.00M -2.15M -4.22M -5.39M -13.41M -4.41M -4.26M -3.31M -3.63M -2.05M -2.16M -3.00M -5.34M -5.06M -4.83M -3.62M -3.47M -2.80M -2.24M -3.53M -5.23M -22.71M -38.85M -28.10M -10.70M -7.10M -11.10M -12.40M -8.80M -3.80M -7.10M -4.10M -3.40M
Acquisitions - - -624.00K 2.15M 4.22M 5.39M 22.00K 2.00K 8.00K - - - - - - - - - - - - -4.55M - - - - - - - 700.00K - - - - -
Purchase of Investments - -7.28M -40.00K -68.00K -64.00K -61.00K - - - - - - - - - - - - - - - - - - - -1.00M -800.00K -700.00K -1.70M -8.90M - - - - -
Sales Maturities Of Investments - 4.54M 664.00K 5.00K 5.00K 5.00K - - - - - - - 149.00K 36.00K - - - - - - - - - - - 700.00K 600.00K 7.70M 500.00K - - - - -
Other Investing Acitivies 489.00K 2.74M 624.00K -2.07M -4.20M -5.39M 141.00K -63.00K 64.00K -68.00K -6.00K 297.00K 172.00K 39.00K 27.00K 2.34M -99.00K -167.00K 124.00K 451.00K 7.43M -16.00K 1.96M 10.26M -828.00K 900.00K 2.30M - 100.00K -100.00K 800.00K -600.00K 100.00K 100.00K 600.00K
Investing Cash Flow -4.76M -3.33M -2.37M -2.13M -4.26M -5.45M -13.27M -4.47M -4.20M -3.38M -3.64M -1.75M -1.99M -2.81M -5.28M -2.71M -4.93M -3.79M -3.35M -2.35M 5.19M -8.10M -3.27M -12.45M -39.68M -28.20M -8.50M -7.20M -5.00M -20.20M -8.00M -4.40M -7.00M -4.00M -2.80M
Debt Repayment -17.36M 7.23M 4.07M -6.26M -4.72M 4.73M 11.67M -1.15M -2.76M 1.27M 4.20M -7.45M 4.98M -393.00K 6.81M -3.73M -11.42M -11.47M 3.33M -2.20M -3.46M 1.19M -27.54M 7.82M 24.33M 10.90M -9.60M -14.40M 3.30M 6.70M -6.00M 2.30M -500.00K -1.40M 2.30M
Common Stock Repurchased -110.00K -213.00K -176.00K -156.00K -246.00K -265.00K -339.00K -264.00K -206.00K -129.00K -116.00K -97.00K -126.00K -344.00K -652.00K -950.00K - - - - -440.00K -4.37M -1.95M -1.32M -4.88M -5.30M - - - - - -200.00K - - -
Dividend Paid -327.00K - - - - -930.00K - - - - - - -710.00K -1.42M -1.42M -1.45M -361.00K - - - -524.00K -1.01M -945.00K -866.00K -800.00K -700.00K -700.00K -700.00K -200.00K -200.00K -200.00K -200.00K -100.00K -100.00K -100.00K
Other Financial Acitivies -285.00K -413.00K -345.00K -156.00K -371.00K -514.00K - - - - - 97.00K 126.00K - - - - - - - - - - -655.00K 205.00K -100.00K - -100.00K - - - -100.00K - -100.00K -
Financial Cash Flow -17.97M 6.82M 3.73M -6.41M -5.09M 3.29M 11.33M -1.42M -2.96M 1.14M 4.08M -7.45M 4.27M -2.15M 4.74M -6.13M -11.78M -6.72M 3.34M -2.20M -4.27M -4.01M -30.41M 5.26M 19.09M 5.20M -10.10M -15.20M 3.20M 6.50M -6.20M 1.80M -600.00K -1.60M 2.20M
Net Cash Flow 4.23M -302.00K 957.00K -748.00K 412.00K 204.00K -254.00K -27.00K 345.00K -581.00K 198.00K -2.04M 1.37M 483.00K -3.34M 2.32M 174.00K 403.00K 297.00K -867.00K 420.00K -65.00K 1.35M -721.00K -14.00K 5.20M -10.10M - 3.20M 6.50M -6.20M 1.80M -600.00K - 2.20M
Free Cash Flow 21.71M -7.12M -3.40M 5.64M 5.54M -3.03M -11.73M 1.45M 3.25M -1.66M -3.88M 5.11M -3.07M 2.45M -8.14M 6.10M 12.05M 7.29M -3.17M 879.00K -2.73M 8.51M 29.81M -16.24M -18.27M -5.20M 8.40M 15.30M -9.20M 1.50M 5.50M -1.60M 900.00K 1.50M -3.10M