Vulcan Materials (VMC)
232.93
-4.61 (-1.94%)
At close: Mar 28, 2025, 3:59 PM
232.30
-0.27%
After-hours: Mar 28, 2025, 06:00 PM EDT
Vulcan Materials Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 7.42B | 7.78B | 7.32B | 5.55B | 4.86B | 4.93B | 4.38B | 3.89B | 3.59B | 3.42B | 2.99B | 2.77B | 2.57B | 2.56B | 2.56B | 2.69B | 3.65B | 3.33B | 3.34B | 2.9B | 2.45B | 2.89B | 2.8B | 3.02B | 2.49B | 2.36B | 1.78B | 1.68B | 1.57B | 1.46B | 1.25B | 1.13B | 1.08B | 1.01B | 1.11B | 1.08B | 1.05B | 923.3M | 957.8M | 971.8M |
| Cost of Revenue | 5.42B | 5.83B | 5.76B | 4.18B | 3.58B | 3.67B | 3.28B | 2.89B | 2.59B | 2.56B | 2.41B | 2.34B | 2.23B | 2.28B | 2.26B | 2.24B | 2.9B | 2.38B | 2.41B | 2.19B | 1.87B | 2.31B | 2.26B | 2.37B | 1.7B | 1.58B | 1.1B | 1.08B | 1.01B | 934M | 878.5M | 784M | 725.6M | 685.6M | 711.2M | 682.1M | 663.3M | 573.4M | 640.7M | 699.1M |
| Gross Profit | 2B | 1.95B | 1.56B | 1.37B | 1.28B | 1.26B | 1.1B | 1B | 1B | 857.53M | 587.58M | 426.88M | 334.03M | 283.87M | 300.73M | 445.96M | 749.71M | 950.9M | 931.99M | 708.48M | 582.67M | 583.47M | 540.99M | 649.45M | 789.83M | 770.9M | 679.5M | 594.6M | 562.2M | 527M | 374.9M | 349.5M | 352.4M | 321.9M | 394.1M | 394.1M | 389.9M | 349.9M | 317.1M | 272.7M |
| Operating Income | 1.36B | 1.43B | 951.4M | 1.01B | 895.73M | 877.46M | 747.71M | 647.11M | 679.58M | 549.78M | 538.14M | 190.4M | 84.78M | 63.44M | -14.54M | 148.45M | 249.1M | 714.42M | 695.06M | 500.76M | 582.67M | 366.38M | 292.66M | 370.42M | 340.49M | 358.2M | 342.7M | 283.6M | 274.5M | 256.5M | 143.3M | 135.6M | 143.4M | 85.2M | 183.9M | 201M | 208.4M | 190.4M | 155.7M | 125.9M |
| Interest Income | 20.9M | 16.5M | 800K | 1.6M | 1.57M | 1.16M | 554K | 4.44M | 807K | 345K | 960K | 943K | 1.14M | 3.44M | 863K | 2.28M | 3.13M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 1.17B | 1.25B | 788.1M | 873.8M | 743.8M | 757.7M | 623.29M | 361.32M | 547.26M | 327.86M | 298.84M | -3.7M | -120.42M | -153.74M | -192.21M | -19.22M | 75.06M | 667.5M | 703.46M | 480.24M | 375.57M | 311.43M | 257.66M | 324.05M | 312.24M | 351.6M | 374.8M | 300.5M | 285.6M | 258.4M | 145.9M | 125.2M | 130.7M | 73.5M | 179.3M | 201.3M | 206.2M | 179.6M | 157.4M | 123.4M |
| Net Income | 911.9M | 933.2M | 575.6M | 670.8M | 584.5M | 617.66M | 515.8M | 601.18M | 419.49M | 221.18M | 204.92M | 24.38M | -52.59M | -70.78M | -96.49M | 30.31M | -4.12M | 450.91M | 467.53M | 388.76M | 287.38M | 194.95M | 169.88M | 222.68M | 219.89M | 239.7M | 255.9M | 209.1M | 188.6M | 166.2M | 98M | 88.2M | 94M | 52.6M | 120.3M | 129.3M | 136M | 116.3M | 93.2M | 71.3M |
| Selling & General & Admin | 531.1M | 542.8M | 515.1M | 417.6M | 359.77M | 370.55M | 333.37M | 323.92M | 314.99M | 286.84M | 272.29M | 259.43M | 259.14M | 289.99M | 367.54M | 321.61M | 342.58M | 289.6M | 264.4M | 240.39M | 204.54M | 217.1M | 248.33M | 279.03M | 216.98M | 205.6M | 199M | 190.4M | 175.1M | 159.8M | 125M | 111.1M | 105.7M | 127M | 107.5M | 99M | 95.6M | 81.8M | 84.3M | 78.2M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 104M | -21.7M | 34M | 65.1M | 29.98M | 31.65M | 13M | 5.29M | 944K | -1.68M | 3.11M | 7.54M | 6.73M | 2.23M | n/a | -24.1M | -94.64M | -53.12M | -27.46M | -32.67M | n/a | n/a | n/a | n/a | 232.37M | 207.1M | 137.8M | 120.6M | 112.6M | 110.7M | 106.6M | 102.8M | 103.3M | 109.7M | 102.7M | 94.1M | 85.9M | 77.7M | 77.1M | 68.6M |
| Operating Expenses | 635.1M | 521.1M | 549.1M | 482.7M | 389.75M | 402.19M | 368.18M | 371.28M | 337.81M | 312.69M | 292.36M | 274.22M | 308.14M | 252.98M | 367.54M | 297.51M | 247.95M | 236.49M | 236.94M | 207.72M | 204.54M | 217.1M | 248.33M | 279.03M | 449.34M | 412.7M | 336.8M | 311M | 287.7M | 270.5M | 231.6M | 213.9M | 209M | 236.7M | 210.2M | 193.1M | 181.5M | 159.5M | 161.4M | 146.8M |
| Interest Expense | 191.2M | 196.1M | 168.4M | 147.7M | 134.39M | 129M | 137.42M | 291.08M | 133.27M | 220.24M | 242.41M | 201.65M | 211.93M | 217.18M | 181.6M | 175.26M | 172.81M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 6.05B | 6.35B | 6.31B | 4.66B | 3.97B | 4.08B | 3.65B | 3.26B | 2.93B | 2.88B | 2.7B | 2.62B | 2.54B | 2.53B | 2.63B | 2.54B | 3.15B | 2.61B | 2.65B | 2.39B | 2.08B | 2.53B | 2.5B | 2.65B | 2.15B | 2B | 1.43B | 1.4B | 1.29B | 1.2B | 1.11B | 997.9M | 934.6M | 922.3M | 921.4M | 875.2M | 844.8M | 732.9M | 802.1M | 845.9M |
| Income Tax | 251.4M | 299.4M | 193M | 200.1M | 155.8M | 135.2M | 105.45M | -232.07M | 124.85M | 94.94M | 91.69M | -24.46M | -66.49M | -78.48M | -89.66M | -37.87M | 76.72M | 204.42M | 225.96M | 136.4M | 114.35M | 87.97M | 67.25M | 101.37M | 92.34M | 111.9M | 118.9M | 91.4M | 97M | 92.2M | 47.9M | 37M | 39.7M | 20.9M | 59M | 67.9M | 70.2M | 65.1M | 64.2M | 43.8M |
| Shares Outstanding (Basic) | 132.3M | 133M | 133M | 132.8M | 132.58M | 132.3M | 132.39M | 132.51M | 133.21M | 133.21M | 131.46M | 130.27M | 128.4M | 129.38M | 128.05M | 118.89M | 109.77M | 97.04M | 97.58M | 102.18M | 102.45M | 101.85M | 101.71M | 101.22M | 101.04M | 100.89M | 100.85M | 101.5M | 105.52M | 107.8M | 110.05M | 110.25M | 109.3M | 114.35M | 115.67M | 123.14M | 123.64M | 127.8M | 133.14M | 139.8M |
| Shares Outstanding (Diluted) | 133.1M | 133.7M | 133.6M | 133.5M | 133.25M | 133.38M | 133.93M | 134.88M | 135.79M | 135.09M | 132.99M | 131.47M | 129.75M | 129.38M | 128.05M | 119.43M | 110.95M | 99.4M | 99.78M | 104.08M | 103.66M | 102.71M | 102.52M | 102.62M | 102.01M | 102.19M | 102.18M | 103M | 105.86M | 108.67M | 110.17M | 110.25M | 109.3M | 114.35M | 116.8M | 123.14M | 123.64M | 127.8M | 133.14M | 139.8M |
| EPS (Basic) | 6.89 | 7.02 | 4.33 | 5.05 | 4.41 | 4.67 | 3.90 | 4.54 | 3.15 | 1.66 | 1.56 | 0.19 | -0.41 | -0.55 | -0.75 | 0.25 | -0.04 | 4.65 | 4.82 | 3.81 | 2.81 | 1.91 | 1.67 | 2.20 | 2.18 | 2.38 | 2.54 | 2.06 | 1.79 | 1.54 | 0.89 | 0.80 | 0.86 | 0.46 | 1.04 | 1.05 | 1.10 | 0.91 | 0.70 | 0.51 |
| EPS (Diluted) | 6.85 | 6.98 | 4.31 | 5.02 | 4.39 | 4.63 | 3.85 | 4.46 | 3.09 | 1.64 | 1.54 | 0.19 | -0.41 | -0.55 | -0.75 | 0.25 | -0.04 | 4.54 | 4.71 | 3.74 | 2.77 | 1.90 | 1.66 | 2.17 | 2.16 | 2.35 | 2.50 | 2.03 | 1.79 | 1.54 | 0.89 | 0.80 | 0.86 | 0.46 | 1.03 | 1.05 | 1.10 | 0.91 | 0.70 | 0.51 |
| EBITDA | 1.36B | 2.06B | 1.53B | 1.53B | 1.31B | 1.3B | 1.09B | 949.77M | 962.4M | 826.26M | 818.52M | 465.31M | 423.47M | 416.95M | 351.87M | 533.88M | 627.79M | 985.89M | 921.46M | 699.7M | 660.9M | 654.05M | 587.23M | 704.31M | 572.85M | 565.3M | 481M | 412.9M | 387.1M | 367.2M | 249.9M | 238.4M | 246.7M | 194.9M | 286.6M | 295.1M | 294.3M | 268.1M | 232.8M | 194.5M |
| Depreciation & Amortization | n/a | 617M | 647.8M | 512M | 435.08M | 409.94M | 346.25M | 305.96M | 284.94M | 274.82M | 279.5M | 305.11M | 331.96M | 361.72M | 382.09M | 394.61M | 389.06M | 271.48M | 224.7M | 220.96M | 245.05M | 277.09M | 267.68M | 278.21M | 232.37M | 207.1M | 137.8M | 120.6M | 112.6M | 110.7M | 106.6M | 102.8M | 103.3M | 109.7M | 102.7M | 94.1M | 85.9M | 77.7M | 77.1M | 68.6M |