Varex Imaging Corporation (VREX)
12.82
-0.04 (-0.31%)
At close: Mar 03, 2025, 3:59 PM
12.50
-2.49%
After-hours: Mar 03, 2025, 06:46 PM EST
Varex Imaging Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 |
| Revenue | 811M | 893.4M | 859.4M | 818.1M | 738.3M | 780.6M | 773.4M | 698.1M | 620.1M | 632.3M | 685.2M | 669.8M |
| Cost of Revenue | 554.1M | 603.1M | 575.9M | 546.6M | 548.1M | 523.9M | 519.5M | 444.6M | 371.7M | 381.7M | 406.6M | 401.7M |
| Gross Profit | 256.9M | 290.3M | 283.5M | 271.5M | 190.2M | 256.7M | 253.9M | 253.5M | 248.4M | 250.6M | 278.6M | 268.1M |
| Operating Income | 32.1M | 77.1M | 50.7M | 33.4M | -30.9M | 8.2M | 44.5M | 83.7M | 109.1M | 127.5M | 176M | 168.8M |
| Interest Income | 7.3M | 3.7M | 400K | 100K | 100K | 100K | 200K | 200K | 300K | 500K | 300K | 200K |
| Pretax Income | 5M | 31.3M | 44.5M | 28.6M | -71.8M | 21.5M | 25.7M | 74.8M | 105M | 127.6M | 174.2M | 171.3M |
| Net Income | -47.7M | 48.2M | 30.3M | 17.4M | -56.6M | 15.5M | 27.5M | 51.6M | 68.5M | 80M | 110.1M | 109.6M |
| Selling & General & Admin | 137.8M | 128.4M | 118.3M | 125.5M | 142.2M | 128.1M | 126.4M | 102.5M | 85.8M | 72.7M | 62.6M | 63.4M |
| Research & Development | 87M | 84.8M | 77M | 71.9M | 78.9M | 78.1M | 83M | 67.3M | 53.5M | 50.4M | 40M | 35.9M |
| Other Expenses | n/a | n/a | -4.3M | -3.5M | -6.8M | -3.2M | 2.7M | 3.2M | -900K | 500K | -400K | 200K |
| Operating Expenses | 224.8M | 213.2M | 195.3M | 197.4M | 221.1M | 206.2M | 209.4M | 169.8M | 139.3M | 123.1M | 102.6M | 99.3M |
| Interest Expense | 31.1M | 29.3M | 39.8M | 42.1M | 31.4M | 21.1M | 21.7M | 12.3M | 1.9M | 1.2M | 900K | 400K |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 778.9M | 816.3M | 771.2M | 744M | 769.2M | 730.1M | 728.9M | 614.4M | 511M | 504.8M | 509.2M | 501M |
| Income Tax | 52.2M | -17.4M | 13.7M | 10.7M | -15.2M | 5.7M | -2.6M | 22.8M | 36M | 46.8M | 64.1M | 61.7M |
| Shares Outstanding (Basic) | 40.8M | 40.3M | 39.8M | 39.3M | 38.8M | 38.2M | 37.9M | 37.6M | 38.2M | 38.2M | 38.2M | 38.2M |
| Shares Outstanding (Diluted) | 40.8M | 50.3M | 41.6M | 40.3M | 38.8M | 38.6M | 38.4M | 38M | 38.4M | 38.4M | 38.4M | 38.4M |
| EPS (Basic) | -1.17 | 1.20 | 0.76 | 0.44 | -1.46 | 0.41 | 0.73 | 1.37 | 1.79 | 2.09 | 2.88 | 2.87 |
| EPS (Diluted) | -1.17 | 0.96 | 0.73 | 0.43 | -1.46 | 0.40 | 0.72 | 1.36 | 1.78 | 2.08 | 2.87 | 2.85 |
| EBITDA | 67.2M | 110.3M | 123.6M | 112.4M | -1.7M | 83.9M | 89.7M | 111.1M | 122.2M | 141.1M | 185.2M | 180.6M |
| Depreciation & Amortization | 31.1M | 33.2M | 33.6M | 37.3M | 39.5M | 39.2M | 42.2M | 27.4M | 15.3M | 12.3M | 10.1M | 10.1M |