Varex Imaging Corporation
(VREX)
undefined
undefined%
At close: undefined
15.44
-0.06%
After-hours Dec 13, 2024, 04:23 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 |
Revenue | 811.00M | 893.40M | 859.40M | 818.10M | 738.30M | 780.60M | 773.40M | 698.10M | 620.10M | 632.30M | 685.20M | 669.80M |
Cost of Revenue | 554.10M | 603.10M | 575.90M | 546.60M | 548.10M | 523.90M | 519.50M | 444.60M | 371.70M | 381.70M | 406.60M | 401.70M |
Gross Profit | 256.90M | 290.30M | 283.50M | 271.50M | 190.20M | 256.70M | 253.90M | 253.50M | 248.40M | 250.60M | 278.60M | 268.10M |
Operating Income | 32.10M | 77.10M | 50.70M | 33.40M | -30.90M | 8.20M | 44.50M | 83.70M | 109.10M | 127.50M | 176.00M | 168.80M |
Interest Income | 7.30M | 3.70M | 400.00K | 100.00K | 100.00K | 100.00K | 200.00K | 200.00K | 300.00K | 500.00K | 300.00K | 200.00K |
Pretax Income | 5.00M | 31.30M | 44.50M | 28.60M | -71.80M | 21.50M | 25.70M | 74.80M | 105.00M | 127.60M | 174.20M | 171.30M |
Net Income | -47.70M | 48.20M | 30.30M | 17.40M | -56.60M | 15.50M | 27.50M | 51.60M | 68.50M | 80.00M | 110.10M | 109.60M |
Selling & General & Admin | 137.80M | 128.40M | 118.30M | 125.50M | 142.20M | 128.10M | 126.40M | 102.50M | 85.80M | 72.70M | 62.60M | 63.40M |
Research & Development | 87.00M | 84.80M | 77.00M | 71.90M | 78.90M | 78.10M | 83.00M | 67.30M | 53.50M | 50.40M | 40.00M | 35.90M |
Other Expenses | - | - | -4.30M | -3.50M | -6.80M | -3.20M | 2.70M | 3.20M | -900.00K | 500.00K | -400.00K | 200.00K |
Operating Expenses | 224.80M | 213.20M | 195.30M | 197.40M | 221.10M | 206.20M | 209.40M | 169.80M | 139.30M | 123.10M | 102.60M | 99.30M |
Interest Expense | 31.10M | 29.30M | 39.80M | 42.10M | 31.40M | 21.10M | 21.70M | 12.30M | 1.90M | 1.20M | 900.00K | 400.00K |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 778.90M | 816.30M | 771.20M | 744.00M | 769.20M | 730.10M | 728.90M | 614.40M | 511.00M | 504.80M | 509.20M | 501.00M |
Income Tax | 52.20M | -17.40M | 13.70M | 10.70M | -15.20M | 5.70M | -2.60M | 22.80M | 36.00M | 46.80M | 64.10M | 61.70M |
Shares Outstanding (Basic) | 40.80M | 40.30M | 39.80M | 39.30M | 38.80M | 38.20M | 37.90M | 37.60M | 38.20M | 38.20M | 38.20M | 38.20M |
Shares Outstanding (Diluted) | 40.80M | 50.30M | 41.60M | 40.30M | 38.80M | 38.60M | 38.40M | 38.00M | 38.40M | 38.40M | 38.40M | 38.40M |
EPS (Basic) | -1.17 | 1.20 | 0.76 | 0.44 | -1.46 | 0.41 | 0.73 | 1.37 | 1.79 | 2.09 | 2.88 | 2.87 |
EPS (Diluted) | -1.17 | 0.96 | 0.73 | 0.43 | -1.46 | 0.40 | 0.72 | 1.36 | 1.78 | 2.08 | 2.87 | 2.85 |
EBITDA | 67.20M | 110.30M | 123.60M | 112.40M | -1.70M | 83.90M | 89.70M | 111.10M | 122.20M | 141.10M | 185.20M | 180.60M |
Depreciation & Amortization | 31.10M | 33.20M | 33.60M | 37.30M | 39.50M | 39.20M | 42.20M | 27.40M | 15.30M | 12.30M | 10.10M | 10.10M |