Varex Imaging Corporation (VREX)

AI Score

Unlock

7.32

0.16 (2.23%)

At close: Apr 17, 2025, 3:59 PM

7.44

1.64%

After-hours: Apr 17, 2025, 07:38 PM EDT

Varex Imaging Income Statement

Financials in USD. Fiscal year is November - October.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jan 3, 2025	Sep 27, 2024	Jun 28, 2024	Mar 29, 2024	Dec 29, 2023	Sep 29, 2023	Jun 30, 2023	Mar 31, 2023	Dec 30, 2022	Sep 30, 2022	Jul 1, 2022	Apr 1, 2022	Dec 31, 2021	Oct 1, 2021	Jul 2, 2021	Apr 2, 2021	Jan 1, 2021	Oct 2, 2020	Jul 3, 2020	Apr 3, 2020	Jan 3, 2020	Sep 27, 2019	Jun 28, 2019	Mar 29, 2019	Dec 28, 2018	Sep 28, 2018	Jun 29, 2018	Mar 30, 2018	Dec 29, 2017	Sep 29, 2017	Jun 30, 2017	Mar 31, 2017	Dec 30, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015
Revenue	820.8M	811M	832.7M	855.8M	877.8M	893.4M	897.4M	879.7M	866.2M	859.4M	854.3M	851M	839.8M	818.1M	761.8M	721.8M	715.3M	738.3M	770.7M	796.2M	795M	780.6M	783M	777.5M	782.9M	773.4M	784.3M	763.2M	716.8M	698M	654.4M	635.7M	630.7M	620.1M	608M	456.6M	306.8M
Cost of Revenue	552.5M	554.1M	564.9M	578.6M	593.7M	603.1M	610.6M	595.8M	584.2M	575.9M	569.7M	565.7M	560.7M	546.6M	520.7M	528.5M	529M	548.1M	554.1M	545.2M	537.2M	523.9M	538.6M	530.8M	530.5M	519.5M	511.9M	494.3M	460.4M	444.3M	409.3M	387.1M	380.6M	371.7M	368.5M	280.1M	189.4M
Gross Profit	268.3M	256.9M	267.8M	277.2M	284.1M	290.3M	286.8M	283.9M	282M	283.5M	284.6M	285.3M	279.1M	271.5M	241.1M	193.3M	186.3M	190.2M	216.6M	251M	257.8M	256.7M	244.4M	246.7M	252.4M	253.9M	272.4M	268.9M	256.4M	253.7M	245.1M	248.6M	250.1M	248.4M	239.5M	176.5M	117.4M
Operating Income	39.1M	32.1M	45.5M	60.4M	68.3M	69M	60.1M	50.4M	61.4M	70.5M	81.6M	92.8M	82M	74.1M	34.7M	-17.8M	-32.2M	-33.7M	-4.6M	26.8M	39.9M	45.7M	35.9M	38.6M	41.3M	44.5M	64.8M	73M	79.3M	84.3M	90.6M	103.5M	105.2M	109.2M	102.2M	73.8M	48.6M
Interest Income	7.5M	7.3M	7.1M	6.2M	5.1M	3.7M	2.3M	1.5M	900K	400K	300K	200K	100K	100K	n/a	n/a	100K	100K	100K	100K	100K	100K	200K	200K	100K	200K	100K	200K	200K	200K	200K	200K	300K	300K	500K	400K	300K
Pretax Income	8.1M	5M	3.5M	19.8M	25.3M	31.3M	44.4M	40.8M	46.6M	44.5M	45.2M	47M	36.6M	28.6M	-15.9M	-71M	-75.3M	-71.8M	-31.9M	7.3M	16.2M	21.5M	11.6M	14.8M	22.7M	25.7M	43.7M	56.9M	63.6M	74.8M	88.3M	99.6M	102.1M	105M	98.8M	71.7M	46.8M
Net Income	-47.5M	-47.7M	34.2M	41.9M	44.6M	48.2M	29.4M	28.5M	32M	30.3M	25.9M	29.7M	25.2M	17.4M	-16.9M	-57.2M	-62.2M	-57.1M	-23.4M	3.5M	11.2M	15.5M	7.6M	12.8M	19.2M	27.5M	42.3M	49.1M	51.9M	51.7M	58.7M	65.7M	65.4M	68.4M	62M	44.4M	29.7M
Selling & General & Admin	139.2M	137.8M	135.4M	131.9M	130.5M	128.4M	126.2M	124.3M	115.5M	118.3M	119.9M	118.9M	124.2M	125.5M	134.9M	137.1M	141.8M	142.2M	137.3M	141.1M	136.9M	132.9M	129.3M	129.3M	129.1M	126.5M	123.5M	114.6M	103.4M	102.1M	95.2M	89.5M	90.6M	85.7M	82M	61.4M	40.6M
Research & Development	90M	87M	86.9M	84.9M	85.3M	84.8M	83.2M	83.4M	79.3M	77M	74.6M	73.6M	72.9M	71.9M	71.4M	71.2M	73.9M	78.9M	81.2M	83.1M	81M	78.1M	79.2M	78.8M	82M	82.9M	84.1M	81.3M	73.7M	67.3M	59.3M	55.6M	54.3M	53.5M	55.3M	41.3M	28.2M
Other Expenses	700K	1.3M	-16.4M	-17.1M	-19M	-20.2M	-3.8M	-3.3M	-4.1M	-4.3M	-4M	-3.6M	-3.8M	-3.5M	-4.8M	-11.1M	-6.9M	-6.8M	-5.1M	900K	-2.4M	-3.2M	-3.6M	-2.8M	2.6M	2.7M	1.8M	5.5M	1.3M	2.6M	4.5M	-900K	-700K	-2.1M	-1.9M	-900K	-1M
Operating Expenses	229.2M	224.8M	222.3M	216.8M	215.8M	213.2M	209.4M	207.7M	194.8M	195.3M	194.5M	192.5M	197.1M	197.4M	206.3M	208.3M	215.7M	221.1M	218.5M	224.2M	217.9M	211M	208.5M	208.1M	211.1M	209.4M	207.6M	195.9M	177.1M	169.4M	154.5M	145.1M	144.9M	139.2M	137.3M	102.7M	68.8M
Interest Expense	29.2M	28.7M	28.1M	27.2M	27.8M	28.7M	30.9M	33.6M	35.6M	38M	39.4M	40.6M	41.7M	42.1M	45.8M	42.1M	36.3M	31.4M	22.3M	20.5M	21.4M	21.1M	20.9M	21.2M	21.3M	21.7M	23M	21.8M	17.2M	12.3M	6.5M	2.7M	2.2M	1.9M	1.6M	1.2M	700K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-400K	-400K	-400K	n/a	400K	1M	1.8M	1.9M	1.9M	5.3M	5.3M	4.8M	4.9M	900K	100K	100K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	781.7M	778.9M	787.2M	795.4M	809.5M	674M	677.7M	661.2M	636.7M	771.2M	764.2M	758.2M	757.8M	744M	727M	736.8M	744.7M	769.2M	772.6M	769.4M	755.1M	734.9M	747.1M	738.9M	741.6M	728.9M	719.5M	690.2M	637.5M	613.7M	563.8M	532.2M	525.5M	510.9M	505.8M	382.8M	258.2M
Income Tax Expense	55M	52.2M	-31.2M	-22.6M	-19.8M	-17.4M	14.5M	11.7M	14.2M	13.7M	18.8M	16.8M	10.9M	10.8M	500K	-14.2M	-13.6M	-15.1M	-8.8M	3.5M	4.7M	5.7M	3.3M	1.3M	2.8M	-2.6M	1M	7.4M	11.4M	22.8M	29.2M	33.4M	36.1M	36M	35.9M	26.6M	16.5M
Shares Outstanding (Basic)	41.1M	40.8M	40.9M	40.7M	40.6M	40.4M	40.4M	40.2M	40.1M	40M	39.9M	42.2M	39.5M	39.4M	39.4M	39.2M	39.1M	39M	38.77M	38M	38.5M	38.4M	38.3M	38.2M	38.1M	38M	37.9M	37.8M	37.7M	37.6M	37.6M	37.5M	37.4M	37.4M	38.2M	38.2M	38.2M
Shares Outstanding (Diluted)	41.1M	40.8M	41.2M	41.2M	40.6M	50.5M	50.4M	40.5M	40.6M	40.9M	40.5M	42.2M	43.9M	43.5M	41.3M	40M	39.1M	39.1M	39M	38.6M	38.5M	38.9M	38.3M	38.5M	38.3M	38.4M	38.4M	38.4M	38.2M	38M	38M	37.8M	37.4M	37.4M	38.4M	38.4M	38.4M
EPS (Basic)	-1.17	-1.17	0.85	1.04	1.11	1.20	0.74	0.72	0.80	0.76	0.65	0.75	0.65	0.45	-0.43	-1.47	-1.6	-1.47	-0.6	0.09	0.29	0.40	0.20	0.34	0.51	0.73	1.12	1.30	1.38	1.38	1.57	1.75	1.73	1.80	1.62	1.16	0.78
EPS (Diluted)	-1.17	-1.17	0.69	0.83	0.90	0.99	0.68	0.70	0.78	0.73	0.61	0.70	0.60	0.41	-0.44	-1.46	-1.59	-1.46	-0.6	0.09	0.29	0.40	0.20	0.34	0.51	0.73	1.11	1.29	1.37	1.37	1.57	1.75	1.73	1.80	1.62	1.16	0.78
EBITDA	66.4M	62.6M	78.8M	94.6M	101.8M	109.9M	107.6M	106.9M	118.3M	121.7M	126.5M	130.4M	118.2M	108.5M	66.4M	8M	-2.1M	-3.8M	27.4M	67.8M	76.8M	92.8M	87.6M	93.1M	98.3M	92M	114.7M	113.1M	116.3M	116.9M	111M	122.3M	120.6M	123.9M	117.4M	84.9M	56.4M
EBIT	36.3M	32.7M	29.9M	46.7M	52.1M	58.4M	73.8M	72M	80.5M	80.9M	85.2M	88.1M	78.3M	70.7M	27.5M	-31M	-41.2M	-43M	-11.4M	26.3M	36.7M	42.6M	32.4M	35.9M	43.9M	48.3M	67.6M	79.6M	81.8M	86.8M	95.1M	102.6M	104.5M	107.4M	100.4M	72.9M	47.5M
Depreciation & Amortization	29.5M	31.1M	33.3M	34.6M	33.9M	33.2M	32.5M	32.6M	33M	33.6M	34.6M	35.4M	36.5M	37.3M	37.3M	38.2M	39.2M	39.5M	39.5M	38.1M	35.4M	39.2M	43.8M	44.7M	46.6M	42.2M	39.1M	35.2M	32.1M	27.4M	20.7M	19.1M	15.7M	15.3M	15.2M	11.1M	7.8M