VeriSign Inc. (VRSN)
251.04
-3.70 (-1.45%)
At close: Mar 28, 2025, 3:59 PM
249.85
-0.47%
Pre-market: Mar 31, 2025, 04:51 AM EDT
VeriSign Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 |
| Revenue | 1.56B | 1.49B | 1.42B | 1.33B | 1.27B | 1.23B | 1.21B | 1.17B | 1.14B | 1.06B | 1.01B | 965.09M | 873.59M | 771.98M | 680.58M | 1.03B | 961.74M | 1.5B | 1.58B | 1.61B | 1.17B | 1.05B | 1.22B | 983.56M | 474.77M | 84.78M | 38.9M | 9.4M |
| Cost of Revenue | 191.4M | 197.3M | 200.7M | 191.93M | 180.18M | 180.47M | 192.13M | 193.33M | 198.24M | 192.79M | 188.43M | 187.01M | 167.6M | 165.25M | 156.68M | 233.04M | 227.35M | 596.52M | 580.74M | 512.23M | 444.76M | 446.21M | 571.37M | 343.72M | 133.47M | 26.49M | 15.5M | 5.2M |
| Gross Profit | 1.37B | 1.3B | 1.22B | 1.14B | 1.08B | 1.05B | 1.02B | 971.77M | 943.92M | 866.58M | 821.69M | 778.07M | 705.99M | 606.73M | 523.9M | 797.58M | 734.38M | 899.77M | 994.51M | 1.1B | 721.7M | 608.57M | 650.3M | 639.84M | 341.29M | 58.28M | 23.4M | 4.2M |
| Operating Income | 1.06B | 1B | 943.1M | 866.8M | 824.2M | 806.13M | 767.39M | 707.72M | 686.57M | 605.95M | 564.43M | 528.23M | 457.33M | 329.39M | 232.28M | 313.73M | 70.78M | -221.5M | 95.82M | 196.43M | 131.73M | -228.25M | -4.8B | -13.41B | -3.15B | -3.31M | -19.5M | -19M |
| Interest Income | 37.4M | 46.1M | 14.9M | 582K | 7.82M | 26.6M | 26.49M | 17.94M | 6.19M | 2.13M | 922K | 1.9M | 2.96M | 5.02M | 7.65M | 4.37M | 14.75M | n/a | n/a | n/a | 10.15M | n/a | n/a | n/a | n/a | 7.37M | n/a | n/a |
| Pretax Income | 1.02B | 976.5M | 880.2M | 782.22M | 750.24M | 758.78M | 729.52M | 599.01M | 581.17M | 487.65M | 483.31M | 456.77M | 412.69M | 193.59M | 95.35M | 281.29M | 123.25M | -127.74M | 136.69M | 243.23M | 213.81M | -236.53M | -4.95B | -13.43B | -3.17B | 3.96M | -21M | -20.7M |
| Net Income | 785.7M | 817.6M | 673.8M | 784.8M | 814.89M | 612.3M | 582.49M | 457.25M | 440.64M | 375.24M | 355.26M | 544.45M | 320.03M | 142.89M | 830.97M | 245.55M | -374.69M | -139.5M | 379.01M | 406.46M | 186.22M | -259.88M | -4.96B | -13.36B | -3.12B | 3.96M | -19.7M | -19.2M |
| Selling & General & Admin | 211.1M | 204.2M | 195.4M | 188.31M | 186M | 184.26M | 197.56M | 211.71M | 198.25M | 196.91M | 189.49M | 179.54M | 187.74M | 208.55M | 221.09M | 359.02M | 373.48M | 552.76M | 634.35M | 675.14M | 418.4M | 363.71M | 420.29M | 402.88M | 227.82M | 42.88M | 30.6M | 15.4M |
| Research & Development | 96.7M | 91M | 85.7M | 80.53M | 74.67M | 60.8M | 57.88M | 52.34M | 59.1M | 63.72M | 67.78M | 70.3M | 61.69M | 53.28M | 53.66M | 96.42M | 91.51M | 160.19M | 129.34M | 95.34M | 67.35M | 55.81M | 48.35M | 78.13M | 41.26M | 13.3M | 8.4M | 5.2M |
| Other Expenses | n/a | n/a | 12.4M | -1.33M | 16.19M | 43.26M | 76.97M | 27.63M | 10.16M | -10.66M | 4.88M | 3.3M | 5.56M | 15.51M | 16.86M | 12.2M | 90.65M | 450.1M | 122.77M | 101.64M | 79.44M | 342.67M | 4.89B | 13.57B | 3.22B | 5.4M | 3.9M | 18M |
| Operating Expenses | 307.8M | 295.2M | 281.1M | 268.84M | 260.67M | 245.07M | 255.44M | 264.05M | 257.35M | 260.63M | 257.26M | 249.84M | 249.43M | 261.83M | 274.76M | 467.64M | 555.64M | 1.16B | 886.46M | 872.12M | 565.19M | 762.19M | 5.36B | 14.05B | 3.49B | 61.59M | 42.9M | 23.2M |
| Interest Expense | 75.3M | 75.3M | 75.3M | 83.25M | 90.14M | 90.61M | 114.84M | 136.34M | 115.56M | 107.63M | 85.99M | 74.76M | 50.2M | 147.33M | 157.67M | 47.35M | 44.39M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | 39.88M | 36.79M | 46.64M | 64.89M | 81.95M | 80.25M | 90.18M | 92M | 89.34M | 97.81M | 97.43M | 83.39M | 177.03M | 376.51M | 276.63M | 377.55M | 480.54M | 253.48M | 195.33M | 248.17M | n/a | n/a | 34.15M | n/a | n/a |
| Cost & Expenses | 499.2M | 492.5M | 481.8M | 460.77M | 440.85M | 425.53M | 447.58M | 457.37M | 455.6M | 453.42M | 445.69M | 436.86M | 417.03M | 427.08M | 431.43M | 700.68M | 782.99M | 1.76B | 1.47B | 1.38B | 1.01B | 1.21B | 5.93B | 14.39B | 3.62B | 88.09M | 58.4M | 28.4M |
| Income Tax | 236.2M | 158.9M | 206.4M | -2.61M | -64.64M | 146.48M | 147.03M | 141.76M | 140.53M | 112.41M | 128.05M | -87.68M | 100.21M | 55.03M | 25.32M | 80.11M | 42.8M | 11.08M | -241.28M | 104.66M | 27.58M | 23.35M | 10.38M | -77.92M | -30.84M | -7.26M | 200K | 200K |
| Shares Outstanding (Basic) | 98.1M | 103.4M | 107.9M | 112.02M | 115.06M | 118.51M | 122.63M | 100.33M | 107M | 114.16M | 126.71M | 144.59M | 156.95M | 165.41M | 177.53M | 191.82M | 197.2M | 237.71M | 244.42M | 257.37M | 250.52M | 216.57M | 236.55M | 203.48M | 159.17M | 100.53M | 83.49M | 82.97M |
| Shares Outstanding (Diluted) | 98.2M | 103.5M | 108M | 112.17M | 115.3M | 118.97M | 122.66M | 124.18M | 128.83M | 133.03M | 140.9M | 155.79M | 163.91M | 166.89M | 178.97M | 192.57M | 200.6M | 237.71M | 247.07M | 263.69M | 254.7M | 216.57M | 236.55M | 203.48M | 159.17M | 114.61M | 83.49M | 82.97M |
| EPS (Basic) | 8.01 | 7.91 | 6.24 | 7.01 | 7.08 | 5.17 | 4.75 | 4.56 | 4.12 | 3.29 | 2.80 | 3.77 | 2.04 | 0.87 | 4.68 | 1.28 | -1.9 | -0.59 | 1.55 | 1.67 | 0.61 | -1.2 | -20.97 | -65.64 | -19.57 | 0.04 | -0.24 | -0.23 |
| EPS (Diluted) | 8.00 | 7.90 | 6.24 | 7.00 | 7.07 | 5.15 | 4.75 | 3.68 | 3.42 | 2.82 | 2.52 | 3.49 | 1.95 | 0.86 | 4.64 | 1.28 | -1.87 | -0.59 | 1.53 | 1.63 | 0.60 | -1.2 | -20.97 | -65.64 | -19.57 | 0.03 | -0.24 | -0.23 |
| EBITDA | 1.13B | 1.1B | 1B | 913.41M | 886.74M | 895.72M | 892.73M | 785.23M | 754.9M | 656.77M | 633M | 592.19M | 517.71M | 396.63M | 320.68M | 414.91M | 285.38M | 121.13M | 378.93M | 458.88M | 361.67M | 290.57M | 306.09M | 225.49M | 72.22M | 2.2M | -15.6M | -15.9M |
| Depreciation & Amortization | 36.9M | 44.1M | 46.9M | 47.94M | 46.35M | 46.33M | 48.37M | 49.88M | 58.17M | 61.49M | 63.69M | 60.66M | 54.82M | 55.71M | 67.66M | 86.27M | 128.03M | 231.5M | 231.53M | 197.26M | 168.22M | 457.37M | 5.02B | 13.64B | 3.22B | 5.4M | 3.9M | 2.6M |