Vertiv Co (VRT)

AI Score

Unlock

73.21

1.56 (2.18%)

At close: Apr 17, 2025, 3:59 PM

73.36

0.20%

After-hours: Apr 17, 2025, 07:58 PM EDT

Vertiv Co Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017
Revenue	2.35B	2.07B	1.95B	1.64B	1.87B	1.74B	1.73B	1.52B	1.65B	1.48B	1.4B	1.16B	1.41B	1.23B	1.26B	1.1B	1.31B	1.16B	1.01B	897.3M	1.17B	1.07B	1.13B	1.05B	1.17B	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost of Revenue	1.48B	1.32B	1.21B	1.07B	1.18B	1.11B	1.14B	1.03B	1.14B	1.05B	1.03B	852.8M	1.04B	847.2M	851M	740.4M	878.3M	749M	659.3M	610.3M	784.3M	719.4M	766.9M	707.6M	801.8M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	870.2M	756.4M	741.2M	566.4M	683.4M	627.6M	594M	495.5M	511.7M	429.3M	371.5M	303.6M	373.7M	381.7M	409.3M	358M	427.2M	413M	346.4M	287M	387.2M	351.3M	367.2M	347.2M	369.8M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Income	457.2M	371.6M	336M	202.6M	285.2M	250.9M	205.8M	130.3M	162.4M	80M	26.2M	-45.7M	-3.9M	81.8M	102.2M	79.8M	130.3M	128.8M	87.9M	-10.2M	-6.01M	-850.58K	-433.71K	-448.99K	-660.8K	-252.41K	-122.9K	-788	-1.28K	n/a	n/a	n/a
Interest Income	n/a	n/a	n/a	n/a	n/a	43.5M	46.9M	n/a	45.8M	38.8M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	245.2M	268.5M	264.7M	-13M	187.3M	145.8M	112.9M	87.7M	83.5M	31.4M	31.7M	20.4M	21.6M	91.9M	11M	41.7M	95.1M	8.7M	40.5M	-255.1M	-28.3M	2.69M	3.48M	3.41M	2.98M	2.9M	490.79K	-788	-1.28K	n/a	n/a	n/a
Net Income	147M	176.6M	178.1M	-5.9M	232.6M	94.1M	83.2M	50.3M	26.6M	21.2M	20.3M	8.5M	22M	56.2M	9.7M	31.7M	74.9M	-15.8M	26.2M	-268.9M	-33.9M	2.12M	2.75M	2.69M	2.35M	2.3M	386.38K	-596	-1.28K	n/a	n/a	n/a
Selling & General & Admin	361.6M	334.6M	363.8M	314M	348.8M	327.2M	327.6M	308.7M	303.3M	295.2M	287.6M	292.2M	329.4M	257.8M	271.7M	250.1M	265.5M	251.7M	226.3M	264.8M	291.8M	850.58K	433.71K	448.99K	660.8K	252.41K	122.9K	788.00	1.28K	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	303.5M	n/a	n/a	n/a	282M	n/a	n/a	n/a	266.4M	n/a	n/a	n/a	228.6M	n/a	n/a	n/a	229.4M	n/a	n/a	n/a	165.3M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	51.4M	50.2M	41.4M	49.8M	-40.3M	n/a	n/a	56.5M	43.5M	55.4M	n/a	57.1M	59.2M	32.3M	30.2M	33M	-41.6M	-126.2M	200K	-34.4M	-47.5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	413M	384.8M	405.2M	363.8M	390.4M	372.7M	371.6M	365.2M	346.8M	350.6M	341.6M	349.3M	374.4M	290.1M	301.9M	283.1M	265.5M	251.7M	258.5M	264.8M	291.8M	850.58K	433.71K	448.99K	660.8K	252.41K	122.9K	788.00	1.28K	n/a	n/a	n/a
Interest Expense	30.7M	35.9M	44.8M	39M	42.9M	43.5M	46.9M	46.8M	45.8M	38.8M	33.4M	29.3M	24.1M	22.4M	20M	24.1M	25M	26.4M	30.1M	68.9M	76.2M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	285.79M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.89B	1.7B	1.62B	1.44B	1.57B	1.49B	1.51B	1.39B	1.49B	1.4B	1.37B	1.2B	1.41B	1.14B	1.15B	1.02B	1.14B	1B	917.8M	875.1M	1.08B	850.58K	433.71K	448.99K	660.8K	252.41K	122.9K	788.00	1.28K	n/a	n/a	n/a
Income Tax Expense	98.2M	91.9M	86.6M	7.1M	-45.3M	51.7M	29.7M	37.4M	56.9M	10.2M	11.4M	11.9M	-400K	35.7M	1.3M	10M	20.2M	24.5M	14.3M	13.8M	5.6M	564.6K	730.92K	716.49K	627.8K	607.42K	104.4K	-192	n/a	n/a	n/a	n/a
Shares Outstanding (Basic)	376.61M	375.2M	374.73M	379.14M	381.56M	380.9M	379.94M	378.13M	377.32M	377.02M	376.59M	375.97M	367.73M	352.48M	352.2M	349.6M	330.34M	323.44M	328.41M	239.43M	86.25M	86.25M	86.25M	86.25M	86.25M	86.25M	86.25M	86.25M	86.25M	86.25M	86.25M	86.25M
Shares Outstanding (Diluted)	386.47M	384.32M	384.49M	379.14M	390.5M	388.24M	382.35M	381.68M	377.32M	377.44M	377.26M	379.69M	372.19M	363.2M	356.65M	353.45M	345.14M	328.41M	328.41M	240.66M	86.25M	86.25M	86.25M	86.25M	86.25M	86.25M	86.25M	86.25M	86.25M	86.25M	86.25M	86.25M
EPS (Basic)	0.39	0.47	0.48	-0.02	0.61	0.25	0.22	0.12	0.07	0.06	0.05	0.02	0.06	0.16	0.03	0.09	0.23	-0.05	-0.17	-1.12	-0.39	0.02	0.03	0.03	0.03	0.06	0.00	n/a	n/a	n/a	n/a	n/a
EPS (Diluted)	0.38	0.46	0.46	-0.02	0.60	0.24	0.22	0.12	0.07	0.06	0.05	0.02	0.06	0.15	0.03	0.09	0.22	-0.05	-0.17	-1.12	-0.39	0.02	0.03	0.03	0.03	0.06	0.00	n/a	n/a	n/a	n/a	n/a
EBITDA	346.9M	373.3M	377.9M	94.7M	361.9M	323.1M	289.7M	201.1M	231.7M	154.4M	106.9M	33.5M	108.6M	143M	160.9M	127.1M	183M	178.1M	138.1M	-135.7M	1.73M	-850.58K	-433.71K	-4.31M	376.1K	n/a	-122.9K	-788	-1.28K	n/a	n/a	n/a
EBIT	275.9M	304.4M	309.5M	26M	230.2M	254.9M	222.4M	134.5M	161.2M	78.7M	29.9M	49.7M	45.7M	91.6M	107.4M	74.9M	120.1M	-52.6M	-11.6M	-125.6M	-3.08M	-850.58K	-433.71K	-448.99K	-660.8K	-252.41K	-122.9K	-788	-1.28K	n/a	n/a	n/a
Depreciation & Amortization	71M	68.9M	68.4M	68.7M	68.9M	68.2M	67.3M	66.6M	70.5M	75.7M	77M	79.2M	69.9M	51.4M	53.5M	52.2M	52.4M	50.2M	50M	50.5M	51M	51.3M	51M	49.6M	-3.64M	-3.16M	-613.69K	n/a	n/a	n/a	n/a	n/a