Vertiv Co

NYSE: VRT · Real-Time Price · USD
132.46
-4.94 (-3.60%)
At close: Aug 14, 2025, 3:59 PM
132.40
-0.05%
Pre-market: Aug 15, 2025, 09:22 AM EDT

Vertiv Co Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
495.8M 460.2M 76.6M 119.6M
Depreciation & Amortization
277M 271M 302.4M 227M
Stock-Based Compensation
34.6M 25M 24.7M 23.2M
Other Working Capital
420.6M 410.9M 5.2M 5.2M
Other Non-Cash Items
452.3M 209.2M -98.7M 95.2M
Deferred Income Tax
-54.5M -131.6M -8.6M -121.3M
Change in Working Capital
114.1M 66.7M -449.2M -132.8M
Operating Cash Flow
1.32B 900.5M -152.8M 210.9M
Capital Expenditures
-167M -134.6M -111M -84.6M
Cash Acquisitions
-17.6M -16.9M -5M -1.14B
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-17.1M 5.7M 3.9M 9.8M
Investing Cash Flow
-201.7M -139.1M -112.1M -1.22B
Debt Repayment
-21.1M -262.1M 218.6M 828.2M
Common Stock Repurchased
-599.9M -27.4M -4.3M -7.3M
Dividend Paid
-42.2M -9.5M -3.8M -3.8M
Other Financial Acitivies
11.1M 24.1M -110.3M 90.5M
Financial Cash Flow
-652.1M -247.5M 100.2M 914.9M
Net Cash Flow
443.6M 515.4M -173.9M -95.5M
Free Cash Flow
1.15B 765.9M -263.8M 126.3M